| | |
Page
|
| |||
| | |
|
| | ||
| | |
|
| | ||
| | |
|
| | ||
| | |
|
| | ||
| | |
|
| | ||
| | |
|
| | ||
| | |
|
| | ||
| | |
|
| | ||
Capitalization | | | |
|
| | |
| | |
|
| | ||
| | |
|
| | ||
| | |
|
| | ||
| | |
|
| | ||
| | |
|
| | ||
| | |
|
| |
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| |
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| |
| | |
For the year
ended December 31, 2019 |
| |
For the year
ended December 31, 2018 |
| |
For the year
ended December 31, 2017 |
| |
For the year
ended December 31, 2016 |
| |
For the year
ended December 31, 2015 |
| |||||||||||||||
Per Share Data: (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value at beginning of year/
period |
| | | $ | 14.09 | | | | | $ | 13.81 | | | | | $ | 13.69 | | | | | $ | 13.19 | | | | | $ | 13.94 | | |
Net investment income
|
| | | | 1.23 | | | | | | 1.42 | | | | | | 1.21 | | | | | | 1.39 | | | | | | 1.33 | | |
Net change in unrealized appreciation
(depreciation) on investments |
| | | | (0.85) | | | | | | (0.11) | | | | | | — | | | | | | 1.49 | | | | | | (0.74) | | |
Net realized gain (loss) on investments
|
| | | | 1.07 | | | | | | 0.35 | | | | | | 0.31 | | | | | | (1.05) | | | | | | 0.03 | | |
Tax provision on realized gain on investments
|
| | | | — | | | | | | (0.02) | | | | | | — | | | | | | — | | | | | | — | | |
Benefit (provision) for taxes on net unrealized gain on investments in taxable subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.03 | | | | | | (0.01) | | |
Total from investment operations
|
| | | | 1.45 | | | | | | 1.64 | | | | | | 1.52 | | | | | | 1.86 | | | | | | 0.61 | | |
Sales Load
|
| | | | (0.06) | | | | | | — | | | | | | (0.09) | | | | | | — | | | | | | — | | |
Offering Costs
|
| | | | (0.03) | | | | | | — | | | | | | (0.02) | | | | | | — | | | | | | — | | |
Stockholder distributions from:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment
income |
| | | | (0.54) | | | | | | (1.03) | | | | | | (1.20) | | | | | | (1.36) | | | | | | (1.33) | | |
Net realized capital gains
|
| | | | (0.82) | | | | | | (0.33) | | | | | | (0.16) | | | | | | — | | | | | | (0.03) | | |
Other (3)
|
| | | | 0.05 | | | | | | — | | | | | | 0.07 | | | | | | — | | | | | | — | | |
Net asset value at the end of year/period
|
| | | $ | 14.14 | | | | | $ | 14.09 | | | | | $ | 13.81 | | | | | $ | 13.69 | | | | | $ | 13.19 | | |
Per share market value at end of year/period
|
| | | $ | 14.23 | | | | | $ | 12.95 | | | | | $ | 13.14 | | | | | $ | 12.06 | | | | | $ | 9.64 | | |
Total return based on market value (4)
|
| | | | 21.97% | | | | | | 8.68% | | | | | | 20.29% | | | | | | 42.83% | | | | | | (7.76)% | | |
Weighted average shares
outstanding at the end of period |
| | | | 18,275,696 | | | | | | 15,953,571 | | | | | | 14,870,981 | | | | | | 12,479,959 | | | | | | 12,479,961 | | |
| | |
For the year
ended December 31, 2019 |
| |
For the year
ended December 31, 2018 |
| |
For the year
ended December 31, 2017 |
| |
For the year
ended December 31, 2016 |
| |
For the year
ended December 31, 2015 |
| |||||||||||||||
Ratio/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets at the end of year/period
|
| | | $ | 270,571,173 | | | | | $ | 224,845,007 | | | | | $ | 220,247,242 | | | | | $ | 170,881,785 | | | | | $ | 164,651,104 | | |
Weighted average net assets
|
| | | $ | 259,020,507 | | | | | $ | 223,750,302 | | | | | $ | 195,211,550 | | | | | $ | 165,189,142 | | | | | $ | 173,453,813 | | |
Annualized ratio of gross
operating expenses to net assets (7)(8) |
| | | | 14.11% | | | | | | 13.72% | | | | | | 11.10% | | | | | | 13.2% | | | | | | 11.16% | | |
Annualized ratio of net
operating expenses to net assets (7)(8) |
| | | | 14.11% | | | | | | 13.72% | | | | | | 11.10% | | | | | | 13.2% | | | | | | 10.78% | | |
Annualized ratio of interest
expense and other fees to net assets (2) |
| | | | 5.78% | | | | | | 5.51% | | | | | | 4.02% | | | | | | 4.84% | | | | | | 3.56% | | |
Annualized ratio of net investment income before fee waiver to net assets (7)(8)
|
| | | | 8.64% | | | | | | 10.09% | | | | | | 9.21% | | | | | | 10.71% | | | | | | 9.11% | | |
Annualized ratio of net
investment income to net assets (7)(8) |
| | | | 8.64% | | | | | | 10.09% | | | | | | 9.21% | | | | | | 10.71% | | | | | | 9.49% | | |
Portfolio Turnover (5)
|
| | | | 23% | | | | | | 32% | | | | | | 48% | | | | | | 16% | | | | | | 29% | | |
Notes Payable
|
| | | $ | 48,875,000 | | | | | $ | 48,875,000 | | | | | $ | 48,875,000 | | | | | $ | 25,000,000 | | | | | $ | 25,000,000 | | |
Credit Facility Payable
|
| | | $ | 161,550,000 | | | | | $ | 99,550,000 | | | | | $ | 40,750,000 | | | | | $ | 116,000,000 | | | | | $ | 109,500,000 | | |
SBA-guaranteed debentures
|
| | | $ | 161,000,000 | | | | | $ | 150,000,000 | | | | | $ | 90,000,000 | | | | | $ | 65,000,000 | | | | | $ | 65,000,000 | | |
Asset Coverage
Ratio (6) |
| | | | 2.29x | | | | | | 2.51x | | | | | | 3.46x | | | | | | 2.21x | | | | | | 2.22x | | |
| | |
For the year
ended December 31, 2014 |
| |
For the year
ended December 31, 2013 |
| |
For the period
from Inception (May 18, 2012) through December 31, 2012 |
| |||||||||
Per Share Data: (1) | | | | | | | | | | | | | | | | | | | |
Net asset value at beginning of year/period
|
| | | $ | 14.54 | | | | | $ | 14.45 | | | | | $ | 15.00 | | |
Net investment income
|
| | | | 1.34 | | | | | | 1.33 | | | | | | 0.11 | | |
Change in unrealized appreciation (depreciation)
|
| | | | (0.53) | | | | | | 0.03 | | | | | | (0.01) | | |
Realized gain
|
| | | | 0.04 | | | | | | 0.09 | | | | | | — | | |
Provision for taxes on unrealized appreciation on investments
|
| | | | (0.02) | | | | | | — | | | | | | — | | |
Total from investment operations
|
| | | | 0.83 | | | | | | 1.45 | | | | | | 0.10 | | |
Issuance of common shares (2)
|
| | | | — | | | | | | — | | | | | | — | | |
Reinvestments of stockholder distributions (2)
|
| | | | — | | | | | | — | | | | | | 0.01 | | |
Sales load
|
| | | | (0.01) | | | | | | — | | | | | | (0.41) | | |
Offering costs (2)
|
| | | | — | | | | | | — | | | | | | (0.07) | | |
Stockholder distributions from: | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | (1.31) | | | | | | (1.36) | | | | | | (0.18) | | |
Net realized capital gains
|
| | | | (0.12) | | | | | | | | | | | | | | |
Other (3)
|
| | | | 0.01 | | | | | | — | | | | | | — | | |
Net asset value at end of year/period
|
| | | $ | 13.94 | | | | | $ | 14.54 | | | | | $ | 14.45 | | |
Per share market value at end of year/period
|
| | | $ | 11.78 | | | | | $ | 14.95 | | | | | | 16.38 | | |
Total return based on market value (4)
|
| | | | (13.09)% | | | | | | 0.42% | | | | | | 10.48% | | |
Weighted average shares outstanding
|
| | | | 12,281,178 | | | | | | 12,059,293 | | | | | | 12,035,023 | | |
Ratio/Supplemental Data: | | | | | | | | | | | | | | | | | | | |
Net assets at end of year/period
|
| | | $ | 173,949,452 | | | | | $ | 175,891,514 | | | | | $ | 173,845,955 | | |
Weighted average net assets
|
| | | $ | 176,458,141 | | | | | $ | 175,398,660 | | | | | $ | 173,845,955 | | |
Annualized ratio of gross operating expenses to net assets (5)(8)(10)
|
| | | | 9.92% | | | | | | 8.65% | | | | | | 5.49% | | |
Annualized ratio of net operating expenses to net
assets (5)(9)(10) |
| | | | 9.12% | | | | | | 7.63% | | | | | | 5.50% | | |
Annualized ratio of interest expense and other fees to net assets (5)
|
| | | | 3.01% | | | | | | 1.78% | | | | | | 0.26% | | |
Annualized ratio of net investment income before fee waiver to net assets (5)(10)
|
| | | | 8.40% | | | | | | 8.11% | | | | | | 4.99% | | |
Annualized ratio of net investment income to net
assets (5)(10) |
| | | | 9.19% | | | | | | 9.13% | | | | | | 4.99% | | |
Portfolio Turnover (6)
|
| | | | 19% | | | | | | 41% | | | | | | 35% | | |
Notes payable
|
| | | $ | 25,000,000 | | | | | | — | | | | | | — | | |
Credit Facility payable
|
| | | $ | 106,500,000 | | | | | $ | 110,000,000 | | | | | $ | 38,000,000 | | |
Short-term loan
|
| | | | — | | | | | $ | 9,000,000 | | | | | $ | 45,000,943 | | |
SBA Debentures
|
| | | $ | 16,250,000 | | | | | | — | | | | | | — | | |
Asset coverage ratio (7)
|
| | | | 2.32x | | | | | | 2.48x | | | | | | 4.57x | | |
Class and Year
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities (1) |
| |
Asset
Coverage per Unit (2) |
| |
Involuntary
Liquidating Preference per Unit (3) |
| |
Average
Market Value per Unit (4) |
| ||||||||||||
| | |
(In Thousands)
|
| | | | | | | | ||||||||||||||
SBA Debentures | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2014
|
| | | $ | 16,250 | | | | | | N/A(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2015
|
| | | $ | 65,000 | | | | | | N/A(6) | | | | | | | | | | | | N/A | | |
Fiscal 2016
|
| | | $ | 65,000 | | | | | | N/A(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2017
|
| | | $ | 90,000 | | | | | | N/A(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2018
|
| | | $ | 150,000 | | | | | | N/A(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2019
|
| | | $ | 161,000 | | | | | | N/A(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2020 (through September 30, 2020) (unaudited)
|
| | | $ | 161,000 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
Original Credit Facility (7) | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2012
|
| | | $ | 38,000 | | | | | $ | 3,090 | | | | | | — | | | | | | N/A | | |
Fiscal 2013
|
| | | $ | 110,000 | | | | | $ | 2,470 | | | | | | — | | | | | | N/A | | |
Fiscal 2014
|
| | | $ | 106,500 | | | | | $ | 2,320(6) | | | | | | | | | | | | N/A | | |
Fiscal 2015
|
| | | $ | 109,500 | | | | | $ | 2,220(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2016
|
| | | $ | 116,000 | | | | | $ | 2,210(6) | | | | | | — | | | | | | N/A | | |
Credit Facility | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2017
|
| | | $ | 40,750 | | | | | $ | 3,460(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2018
|
| | | $ | 99,550 | | | | | $ | 2,520(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2019
|
| | | $ | 161,550 | | | | | $ | 2,286(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2020 (through September 30, 2020) (unaudited)
|
| | | $ | 187,000 | | | | | $ | 2,088 | | | | | | — | | | | | | N/A | | |
5.75% Notes due 2022 | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2017
|
| | | $ | 48,875 | | | | | $ | 3,460(6) | | | | | | — | | | | | $ | 25.34 | | |
Fiscal 2018
|
| | | $ | 48,875 | | | | | $ | 2,520(6) | | | | | | — | | | | | $ | 25.18 | | |
Fiscal 2019
|
| | | $ | 48,875 | | | | | $ | 2,286(6) | | | | | | — | | | | | $ | 25.43 | | |
Fiscal 2020 (through September 30, 2020) (unaudited)
|
| | | $ | 48,875 | | | | | $ | 2,088 | | | | | | — | | | | | $ | 23.18 | | |
6.50% Notes due 2019 (8) | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2014
|
| | | $ | 25,000 | | | | | $ | 2,320(6) | | | | | | — | | | | | $ | 25.41 | | |
Fiscal 2015
|
| | | $ | 25,000 | | | | | $ | 2,220(6) | | | | | | — | | | | | $ | 25.27 | | |
Fiscal 2016
|
| | | $ | 25,000 | | | | | $ | 2,210(6) | | | | | | — | | | | | $ | 25.11 | | |
Short-Term Loan (5) | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2012
|
| | | $ | 45,000 | | | | | $ | 3,090 | | | | | | — | | | | | | N/A | | |
Fiscal 2013
|
| | | $ | 9,000 | | | | | $ | 2,470 | | | | | | — | | | | | | N/A | | |
| | |
As of September 30, 2020
|
| |||||||||
| | |
Actual
(Unaudited) |
| |
As Adjusted
(Unaudited) |
| ||||||
| | |
(Dollars in thousands, except per share data)
|
| |||||||||
ASSETS | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 38,618 | | | | | $ | | | |
Non-controlled, non-affiliated investments, at fair value
|
| | | | 622,438 | | | | | | | | |
Other assets
|
| | | | 2,266 | | | | | | | | |
Total assets
|
| | | $ | 663,322 | | | | | $ | | | |
LIABILITIES | | | | | | | | | | | | | |
SBA debentures
|
| | | $ | 158,060 | | | | | $ | | | |
2022 Notes payable (1)
|
| | | | 48,224 | | | | | | | | |
Credit Facility payable (1)
|
| | | | 184,611 | | | | | | | | |
Notes offered hereby, net of deferred financing costs
|
| | | | — | | | | | | | | |
Other liabilities
|
| | | | 15,878 | | | | | | | | |
Total liabilities
|
| | | | 406,772 | | | | | | | | |
NET ASSETS | | | | | | | | | | | | | |
Common stock, par value $0.001 per share (100,000,000 shares authorized, 19,486,003 shares issued and outstanding)
|
| | | | 19 | | | | | | | | |
Paid-in capital
|
| | | | 277,117 | | | | | | | | |
Accumulated undistributed deficit
|
| | | | (20,586) | | | | | | | | |
Total net assets
|
| | | | 256,550 | | | | | | | | |
Total liabilities and net assets
|
| | | $ | 663,322 | | | | | $ | | | |
Net asset value per common share
|
| | | $ | 13.17 | | | | | $ | | | |
| | |
Per Note
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | | | | | $ | | | ||
Underwriting discount
|
| | | $ | | | | | $ | | | ||
Proceeds, before expenses, to us
|
| | | $ | | | | | $ | | | |
| | | | | 1 | | | |
| | | | | 9 | | | |
| | | | | 13 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 47 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 53 | | | |
| | | | | 73 | | | |
| | | | | 75 | | | |
| | | | | 88 | | | |
| | | | | 99 | | | |
| | | | | 109 | | | |
| | | | | 119 | | | |
| | | | | 121 | | | |
| | | | | 123 | | | |
| | | | | 126 | | | |
| | | | | 131 | | | |
| | | | | 133 | | | |
| | | | | 140 | | | |
| | | | | 146 | | | |
| | | | | 147 | | | |
| | | | | 148 | | | |
| | | | | 161 | | | |
| | | | | 163 | | | |
| | | | | 168 | | | |
| | | | | 169 | | | |
| | | | | 169 | | | |
| | | | | 169 | | | |
| | | | | 169 | | | |
| | | | | 170 | | | |
| | | | | F-1 | | |
| | |
As of March 31, 2019
|
| |||
| | |
($ in millions)
|
| |||
Number of investments in portfolio companies
|
| | | | 55 | | |
Fair value(a)
|
| | | $ | 517.4 | | |
Cost
|
| | | $ | 520.1 | | |
% of portfolio at fair value – first lien debt(b)
|
| | | | 61% | | |
% of portfolio at fair value – second lien debt
|
| | | | 28% | | |
% of portfolio at fair value – unsecured debt
|
| | | | 5% | | |
% of portfolio at fair value – equity
|
| | | | 6% | | |
Weighted-average annual yield(c)
|
| | | | 10.7% | | |
Declared
|
| |
Ex-Dividend
Date |
| |
Record
Date |
| |
Payment
Date |
| |
Amount
per Share |
| ||||||||||||
4/11/2019
|
| | | | 4/29/2019 | | | | | | 4/30/2019 | | | | | | 5/15/2019 | | | | | $ | 0.1133 | | |
4/11/2019
|
| | | | 5/30/2019 | | | | | | 5/31/2019 | | | | | | 6/14/2019 | | | | | $ | 0.1133 | | |
4/11/2019
|
| | | | 6/27/2019 | | | | | | 6/28/2019 | | | | | | 7/15/2019 | | | | | $ | 0.1133 | | |
| Stockholder Transaction Expenses: | | | | | | | |
|
Sales load (as a percentage of offering price)
|
| | | | —%(1) | | |
|
Offering expenses (as a percentage of offering price)
|
| | | | —%(2) | | |
|
Dividend reinvestment plan expenses
|
| | | | —(3) | | |
|
Total Stockholder Transaction Expenses (as a percentage of offering price)
|
| | | | —%(4) | | |
| Annual Expenses (as percentage of net assets attributable to common stock): | | | | | | | |
|
Base management fees
|
| | | | 3.32%(5) | | |
|
Incentive fees payable under the investment advisory agreement
|
| | | | 2.05%(6) | | |
|
Interest payments on borrowed funds
|
| | | | 4.76%(7) | | |
|
Other expenses
|
| | | | 2.13%(8) | | |
|
Total annual expenses
|
| | | | 12.26% | | |
| | |
1 Year
|
| |
3 Years
|
| |
5 Years
|
| |
10 Years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming
a 5% annual return (none of which is subject to a capital gains incentive fee) |
| | | $ | 99 | | | | | $ | 282 | | | | | $ | 447 | | | | | $ | 789 | | |
| | |
1 Year
|
| |
3 Years
|
| |
5 Years
|
| |
10 Years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming
a 5% annual return (all of which is subject to capital gains incentive fee) |
| | | $ | 118 | | | | | $ | 330 | | | | | $ | 511 | | | | | $ | 862 | | |
Statement of Operations Data
|
| |
For the three
months ended March 31, 2019 |
| |
For the three
months ended March 31, 2018 |
| |
For the year
ended December 31, 2018 |
| |
For the year
ended December 31, 2017 |
| |
For the year
ended December 31, 2016 |
| |
For the year
ended December 31, 2015 |
| |
For the year
ended December 31, 2014 |
| |||||||||||||||||||||
Total investment income
|
| | | $ | 13,834,929 | | | | | $ | 10,911,781 | | | | | $ | 53,266,338 | | | | | $ | 39,648,193 | | | | | $ | 39,490,197 | | | | | $ | 35,158,559 | | | | | $ | 32,324,847 | | |
Total expenses, net of fee waiver
|
| | | $ | 9,501,270 | | | | | $ | 6,436,402 | | | | | $ | 30,629,801 | | | | | $ | 21,677,433 | | | | | $ | 22,177,996 | | | | | $ | 18,611,431 | | | | | $ | 15,812,750 | | |
Net investment income
|
| | | $ | 4,333,659 | | | | | $ | 4,475,379 | | | | | $ | 22,636,537 | | | | | $ | 17,970,760 | | | | | $ | 17,312,201 | | | | | $ | 16,547,128 | | | | | $ | 16,512,097 | | |
Net increase in net assets resulting from operations
|
| | | $ | 10,142,443 | | | | | $ | 7,343,929 | | | | | $ | 26,194,578 | | | | | $ | 22,613,257 | | | | | $ | 23,199,062 | | | | | $ | 7,670,536 | | | | | $ | 10,179,142 | | |
Per Share Data: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Net asset value
|
| | | $ | 14.32 | | | | | $ | 13.81 | | | | | $ | 14.09 | | | | | $ | 13.81 | | | | | $ | 13.69 | | | | | $ | 13.19 | | | | | $ | 13.94 | | |
Net investment income
|
| | | $ | 0.27 | | | | | $ | 0.28 | | | | | $ | 1.42 | | | | | $ | 1.21 | | | | | $ | 1.39 | | | | | $ | 1.33 | | | | | $ | 1.34 | | |
Net increase in net assets resulting from operations
|
| | | $ | 0.62 | | | | | $ | 0.46 | | | | | $ | 1.64 | | | | | $ | 1.52 | | | | | $ | 1.86 | | | | | $ | 0.61 | | | | | $ | 0.83 | | |
Distributions declared
|
| | | $ | 0.34 | | | | | $ | 0.34 | | | | | $ | 1.36 | | | | | $ | 1.36 | | | | | $ | 1.36 | | | | | $ | 1.36 | | | | | $ | 1.36 | | |
Balance Sheet Data
|
| |
As of
March 31, 2019 |
| |
As of
March 31, 2018 |
| |
As of
December 31, 2018 |
| |
As of
December 31, 2017 |
| |
As of
December 31, 2016 |
| |
As of
December 31, 2015 |
| |
As of
December 31, 2014 |
| |||||||||||||||||||||
Investments at fair value
|
| | | $ | 517,411,814 | | | | | $ | 431,299,720 | | | | | $ | 504,483,668 | | | | | $ | 371,839,772 | | | | | $ | 365,625,891 | | | | | $ | 349,017,697 | | | | | $ | 315,965,434 | | |
Cash and cash equivalents
|
| | | $ | 23,843,646 | | | | | $ | 45,494,363 | | | | | $ | 17,467,146 | | | | | $ | 25,110,718 | | | | | $ | 9,194,129 | | | | | $ | 10,875,790 | | | | | $ | 2,046,563 | | |
Total assets(2)
|
| | | $ | 545,201,890 | | | | | $ | 480,943,867 | | | | | $ | 526,287,251 | | | | | $ | 400,260,855 | | | | | $ | 379,878,729 | | | | | $ | 365,368,412 | | | | | $ | 323,776,402 | | |
Total liabilities(2)
|
| | | $ | 277,402,646 | | | | | $ | 258,680,735 | | | | | $ | 301,442,244 | | | | | $ | 180,013,613 | | | | | $ | 208,996,944 | | | | | $ | 200,717,308 | | | | | $ | 149,826,950 | | |
Total net assets
|
| | | $ | 267,799,244 | | | | | $ | 222,263,132 | | | | | $ | 224,845,007 | | | | | $ | 220,247,242 | | | | | $ | 170,881,785 | | | | | $ | 164,651,104 | | | | | $ | 173,949,452 | | |
Other Data: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Number of portfolio companies at period end
|
| | | | 55 | | | | | | 52 | | | | | | 57 | | | | | | 48 | | | | | | 45 | | | | | | 39 | | | | | | 32 | | |
Weighted average yield on debt investments at period end(1)(3)
|
| | | | 10.7% | | | | | | 11.1 | | | | | | 10.9% | | | | | | 10.8% | | | | | | 11.0% | | | | | | 10.6% | | | | | | 10.9% | | |
| | |
-10.0%
|
| |
-5.0%
|
| |
0.0%
|
| |
5.0%
|
| |
10.0%
|
| |||||||||||||||
Corresponding net return to common stockholder
|
| | | | -25.0% | | | | | | -14.6% | | | | | | -4.5% | | | | | | 5.6% | | | | | | 16.0% | | |
| | |
Prior to Sale
Below NAV |
| |
Following Sale
Below NAV |
| |
Percentage
Change |
| |||||||||
Reduction to NAV | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 16,000,000 | | | | | | 17,600,000 | | | | | | 10% | | |
NAV per share
|
| | | $ | 13.75 | | | | | $ | 13.63 | | | | | | -0.9% | | |
Dilution to Existing Stockholder | | | | | | | | | | | | | | | | | | | |
Shares Held by Stockholder A
|
| | | | 160,000 | | | | | | 160,000(1) | | | | | | 0.0% | | |
Percentage Held by Stockholder A
|
| | | | 1.00% | | | | | | 0.91% | | | | | | -9.0% | | |
Total Interest of Stockholder A in NAV
|
| | | $ | 2,200,000 | | | | | $ | 2,180,000 | | | | | | -0.9% | | |
| | | | | | | | |
Closing Sales Price(2)
|
| |
Premium or
Discount of High Sales |
| |
Premium or
Discount of Low Sales to |
| |||||||||||||||
Fiscal Year Ended
|
| |
NAV Per Share(1)
|
| |
High
|
| |
Low
|
| |
to NAV(3)
|
| |
NAV(3)
|
| |||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Second Quarter (through June 19, 2019
|
| | | | * | | | | | $ | 14.58 | | | | | $ | 13.49 | | | | | | * | | | | | | * | | |
First Quarter
|
| | | $ | 14.32 | | | | | $ | 15.20 | | | | | $ | 13.27 | | | | | | 6.15% | | | | | | -7.33% | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 14.09 | | | | | $ | 13.65 | | | | | $ | 11.91 | | | | | | -3.12% | | | | | | -15.47% | | |
Third Quarter
|
| | | $ | 14.29 | | | | | $ | 13.98 | | | | | $ | 12.79 | | | | | | -2.17% | | | | | | -10.50% | | |
Second Quarter
|
| | | $ | 14.07 | | | | | $ | 13.60 | | | | | $ | 11.56 | | | | | | -3.34% | | | | | | -17.84% | | |
First Quarter
|
| | | $ | 13.93 | | | | | $ | 13.00 | | | | | $ | 11.34 | | | | | | -6.67% | | | | | | -18.59% | | |
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 13.81 | | | | | $ | 14.29 | | | | | $ | 12.19 | | | | | | 3.48% | | | | | | -11.73% | | |
Third Quarter
|
| | | $ | 13.85 | | | | | $ | 13.85 | | | | | $ | 13.30 | | | | | | — | | | | | | -3.97% | | |
Second Quarter
|
| | | $ | 13.84 | | | | | $ | 14.55 | | | | | $ | 13.25 | | | | | | 5.13% | | | | | | -4.26% | | |
First Quarter
|
| | | $ | 13.84 | | | | | $ | 14.57 | | | | | $ | 12.09 | | | | | | 5.27% | | | | | | -12.64% | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Per Share
|
| |||
Fiscal 2012 | | | | | | | | | | | | | |
December 7, 2012
|
| |
December 21, 2012
|
| |
December 27, 2012
|
| | | $ | 0.1812 | | |
Fiscal 2013 | | | | | | | | | | | | | |
March 7, 2013
|
| |
March 21, 2013
|
| |
March 28, 2013
|
| | | $ | 0.3400 | | |
June 7, 2013
|
| |
June 21, 2013
|
| |
June 28, 2013
|
| | | $ | 0.3400 | | |
August 21, 2013
|
| |
September 5, 2013
|
| |
September 27, 2013
|
| | | $ | 0.3400 | | |
November 22, 2013
|
| |
December 9, 2013
|
| |
December 23, 2013
|
| | | $ | 0.3400 | | |
Fiscal 2014 | | | | | | | | | | | | | |
December 27, 2013
|
| |
January 15, 2014
|
| |
January 24, 2014
|
| | | $ | 0.0650 | | |
January 20, 2014
|
| |
January 31, 2014
|
| |
February 14, 2014
|
| | | $ | 0.1133 | | |
January 20, 2014
|
| |
February 28, 2014
|
| |
March 14, 2014
|
| | | $ | 0.1133 | | |
January 20, 2014
|
| |
March 31, 2014
|
| |
April 15, 2014
|
| | | $ | 0.1133 | | |
April 17, 2014
|
| |
April 30, 2014
|
| |
May 15, 2014
|
| | | $ | 0.1133 | | |
April 17, 2014
|
| |
May 30, 2014
|
| |
June 16, 2014
|
| | | $ | 0.1133 | | |
April 17, 2014
|
| |
June 30, 2014
|
| |
July 15, 2014
|
| | | $ | 0.1133 | | |
July 7, 2014
|
| |
July 31, 2014
|
| |
August 15, 2014
|
| | | $ | 0.1133 | | |
July 7, 2014
|
| |
August 29, 2014
|
| |
September 15, 2014
|
| | | $ | 0.1133 | | |
July 7, 2014
|
| |
September 30, 2014
|
| |
October 15, 2014
|
| | | $ | 0.1133 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Per Share
|
| |||
October 15, 2014
|
| |
October 31, 2014
|
| |
November 14, 2014
|
| | | $ | 0.1133 | | |
October 15, 2014
|
| |
November 28, 2014
|
| |
December 15, 2014
|
| | | $ | 0.1133 | | |
October 15, 2014
|
| |
December 31, 2014
|
| |
January 15, 2015
|
| | | $ | 0.1133 | | |
Fiscal 2015 | | | | | | | | | | | | | |
January 22, 2015
|
| |
February 2, 2015
|
| |
February 13, 2015
|
| | | $ | 0.1133 | | |
January 22, 2015
|
| |
February 27, 2015
|
| |
March 13, 2015
|
| | | $ | 0.1133 | | |
January 22, 2015
|
| |
March 31, 2015
|
| |
April 15, 2015
|
| | | $ | 0.1133 | | |
April 15, 2015
|
| |
April 30, 2015
|
| |
May 15, 2015
|
| | | $ | 0.1133 | | |
April 15, 2015
|
| |
May 29, 2015
|
| |
June 15, 2015
|
| | | $ | 0.1133 | | |
April 15, 2015
|
| |
June 30, 2015
|
| |
July 15, 2015
|
| | | $ | 0.1133 | | |
July 8, 2015
|
| |
July 31, 2015
|
| |
August 14, 2015
|
| | | $ | 0.1133 | | |
July 8, 2015
|
| |
August 31, 2015
|
| |
September 15, 2015
|
| | | $ | 0.1133 | | |
July 8, 2015
|
| |
September 20, 2015
|
| |
October 15, 2015
|
| | | $ | 0.1133 | | |
October 14, 2015
|
| |
October 30, 2015
|
| |
November 13, 2015
|
| | | $ | 0.1133 | | |
October 14, 2015
|
| |
November 30, 2015
|
| |
December 15, 2015
|
| | | $ | 0.1133 | | |
October 14, 2015
|
| |
December 31, 2015
|
| |
January 15, 2016
|
| | | $ | 0.1133 | | |
Fiscal 2016 | | | | | | | | | | | | | |
January 13, 2016
|
| |
January 29, 2016
|
| |
February 15, 2016
|
| | | $ | 0.1133 | | |
January 13, 2016
|
| |
February 29, 2016
|
| |
March 15, 2016
|
| | | $ | 0.1133 | | |
January 13, 2016
|
| |
March 31, 2016
|
| |
April 15, 2016
|
| | | $ | 0.1133 | | |
April 15, 2016
|
| |
April 29, 2016
|
| |
May 13, 2016
|
| | | $ | 0.1133 | | |
April 15, 2016
|
| |
May 31, 2016
|
| |
June 15, 2016
|
| | | $ | 0.1133 | | |
April 15, 2016
|
| |
June 30, 2016
|
| |
July 15, 2016
|
| | | $ | 0.1133 | | |
July 7, 2016
|
| |
July 29, 2016
|
| |
August 15, 2016
|
| | | $ | 0.1133 | | |
July 7, 2016
|
| |
August 31, 2016
|
| |
September 15, 2016
|
| | | $ | 0.1133 | | |
July 7, 2016
|
| |
September 30, 2016
|
| |
October 14, 2016
|
| | | $ | 0.1133 | | |
October 7, 2016
|
| |
October 31, 2016
|
| |
November 15, 2016
|
| | | $ | 0.1133 | | |
October 7, 2016
|
| |
November 30, 2016
|
| |
December 15, 2016
|
| | | $ | 0.1133 | | |
October 7, 2016
|
| |
December 30, 2016
|
| |
January 13, 2017
|
| | | $ | 0.1133 | | |
Fiscal 2017 | | | | | | | | | | | | | |
January 13, 2017
|
| |
January 31, 2017
|
| |
February 15, 2017
|
| | | $ | 0.1133 | | |
January 13, 2017
|
| |
February 28, 2017
|
| |
March 15, 2017
|
| | | $ | 0.1133 | | |
January 13, 2017
|
| |
March 31, 2017
|
| |
April 14, 2017
|
| | | $ | 0.1133 | | |
April 14, 2017
|
| |
April 28, 2017
|
| |
May 15, 2017
|
| | | $ | 0.1133 | | |
April 14, 2017
|
| |
May 31, 2017
|
| |
June 15, 2017
|
| | | $ | 0.1133 | | |
April 14, 2017
|
| |
June 30, 2017
|
| |
July 14, 2017
|
| | | $ | 0.1133 | | |
July 7, 2017
|
| |
July 31, 2017
|
| |
August 15, 2017
|
| | | $ | 0.1133 | | |
July 7, 2017
|
| |
August 31, 2017
|
| |
September 15, 2017
|
| | | $ | 0.1133 | | |
July 7, 2017
|
| |
September 29, 2017
|
| |
October 13, 2017
|
| | | $ | 0.1133 | | |
October 12, 2017
|
| |
October 31, 2017
|
| |
November 15, 2017
|
| | | $ | 0.1133 | | |
October 12, 2017
|
| |
November 30, 2017
|
| |
December 15, 2017
|
| | | $ | 0.1133 | | |
October 12, 2017
|
| |
December 29, 2017
|
| |
January 12, 2018
|
| | | $ | 0.1133 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Per Share
|
| |||
Fiscal 2018 | | | | | | | | | | | | | |
January 11, 2018
|
| |
January 31, 2018
|
| |
February 15, 2018
|
| | | $ | 0.1133 | | |
January 11, 2018
|
| |
February 28, 2018
|
| |
March 15, 2018
|
| | | $ | 0.1133 | | |
January 11, 2018
|
| |
March 29, 2018
|
| |
April 13, 2018
|
| | | $ | 0.1133 | | |
April 16, 2018
|
| |
April 30, 2018
|
| |
May 15, 2018
|
| | | $ | 0.1133 | | |
April 16, 2018
|
| |
May 31, 2018
|
| |
June 15, 2018
|
| | | $ | 0.1133 | | |
April 16, 2018
|
| |
June 29, 2018
|
| |
July 13, 2018
|
| | | $ | 0.1133 | | |
July 12, 2018
|
| |
July 31, 2018
|
| |
August 15, 2018
|
| | | $ | 0.1133 | | |
July 12, 2018
|
| |
August 31, 2018
|
| |
September 14, 2018
|
| | | $ | 0.1133 | | |
July 12, 2018
|
| |
September 28, 2018
|
| |
October 15, 2018
|
| | | $ | 0.1133 | | |
October 16, 2018
|
| |
October 31, 2018
|
| |
November 15, 2018
|
| | | $ | 0.1133 | | |
October 16, 2018
|
| |
November 29, 2018
|
| |
December 14, 2018
|
| | | $ | 0.1133 | | |
October 16, 2018
|
| |
December 31, 2018
|
| |
January 15, 2019
|
| | | $ | 0.1133 | | |
Fiscal 2019 | | | | | | | | | | | | | |
January 11, 2019
|
| |
January 31, 2019
|
| |
February 15, 2019
|
| | | $ | 0.1133 | | |
January 11, 2019
|
| |
February 28, 2019
|
| |
March 15, 2019
|
| | | $ | 0.1133 | | |
January 11, 2019
|
| |
March 29, 2019
|
| |
April 15, 2019
|
| | | $ | 0.1133 | | |
Total
|
| | | | | | | | | $ | 8.7441 | | |
|
| | |
Cost
|
| |
Fair Value
|
| ||||||
Senior Secured – First Lien(1)
|
| | | $ | 320,540,652 | | | | | $ | 316,224,837 | | |
Senior Secured – Second Lien
|
| | | | 150,615,271 | | | | | | 145,516,935 | | |
Unsecured Debt
|
| | | | 25,465,784 | | | | | | 24,035,792 | | |
Equity
|
| | | | 23,474,801 | | | | | | 31,634,250 | | |
Total Investments
|
| | | $ | 520,096,508 | | | | | $ | 517,411,814 | | |
| | |
Cost
|
| |
Fair Value
|
| ||||||
Senior Secured – First Lien(1)
|
| | | $ | 297,965,589 | | | | | $ | 292,004,982 | | |
Senior Secured – Second Lien
|
| | | | 155,382,612 | | | | | | 149,661,220 | | |
Unsecured Debt
|
| | | | 25,436,237 | | | | | | 23,697,466 | | |
Equity
|
| | | | 23,959,211 | | | | | | 39,120,000 | | |
Total Investments
|
| | | $ | 502,743,649 | | | | | $ | 504,483,668 | | |
| | |
Cost
|
| |
Fair Value
|
| |
% of Total
Investments |
| |||||||||
Texas
|
| | | $ | 95,355,705 | | | | | $ | 93,793,005 | | | | | | 18.13% | | |
California
|
| | | | 86,591,903 | | | | | | 86,746,128 | | | | | | 16.76% | | |
Ohio
|
| | | | 49,121,053 | | | | | | 49,102,562 | | | | | | 9.49% | | |
New Jersey
|
| | | | 43,537,848 | | | | | | 42,088,073 | | | | | | 8.13% | | |
Illinois
|
| | | | 25,910,136 | | | | | | 28,864,384 | | | | | | 5.58% | | |
Canada
|
| | | | 27,934,284 | | | | | | 27,951,845 | | | | | | 5.40% | | |
New York
|
| | | | 20,370,804 | | | | | | 20,564,386 | | | | | | 3.97% | | |
South Carolina
|
| | | | 20,795,636 | | | | | | 20,305,800 | | | | | | 3.92% | | |
Tennessee
|
| | | | 20,216,470 | | | | | | 19,862,755 | | | | | | 3.84% | | |
Arizona
|
| | | | 18,547,055 | | | | | | 19,121,504 | | | | | | 3.70% | | |
Pennsylvania
|
| | | | 17,744,549 | | | | | | 17,320,937 | | | | | | 3.35% | | |
Maryland
|
| | | | 17,203,751 | | | | | | 17,194,406 | | | | | | 3.32% | | |
Arkansas
|
| | | | 17,483,172 | | | | | | 17,118,695 | | | | | | 3.31% | | |
Indiana
|
| | | | 14,149,517 | | | | | | 14,109,903 | | | | | | 2.73% | | |
Wisconsin
|
| | | | 11,419,373 | | | | | | 11,126,640 | | | | | | 2.15% | | |
Colorado
|
| | | | 10,786,446 | | | | | | 10,800,000 | | | | | | 2.09% | | |
Georgia
|
| | | | 5,991,283 | | | | | | 10,170,000 | | | | | | 1.97% | | |
Puerto Rico
|
| | | | 8,736,384 | | | | | | 4,975,732 | | | | | | 0.96% | | |
North Carolina
|
| | | | 4,950,253 | | | | | | 4,450,000 | | | | | | 0.86% | | |
Massachusetts
|
| | | | 1,317,406 | | | | | | 1,050,000 | | | | | | 0.20% | | |
Missouri
|
| | | | 139,656 | | | | | | 610,000 | | | | | | 0.12% | | |
Utah
|
| | | | 1,551,520 | | | | | | 85,059 | | | | | | 0.02% | | |
Florida
|
| | | | 242,304 | | | | | | — | | | | | | —% | | |
| | | | $ | 520,096,508 | | | | | $ | 517,411,814 | | | | | | 100.00% | | |
|
| | |
Cost
|
| |
Fair Value
|
| |
% of Total
Investments at fair value |
| |||||||||
Texas
|
| | | | 100,229,354 | | | | | | 97,474,226 | | | | | | 19.32% | | |
California
|
| | | | 86,550,134 | | | | | | 85,880,918 | | | | | | 17.03% | | |
New Jersey
|
| | | | 43,513,698 | | | | | | 41,473,072 | | | | | | 8.22% | | |
Ohio
|
| | | | 36,209,514 | | | | | | 36,273,224 | | | | | | 7.19% | | |
Illinois
|
| | | | 19,941,053 | | | | | | 29,880,018 | | | | | | 5.92% | | |
Canada
|
| | | | 27,902,537 | | | | | | 27,935,931 | | | | | | 5.54% | | |
Arizona
|
| | | | 21,682,522 | | | | | | 21,603,741 | | | | | | 4.28% | | |
South Carolina
|
| | | | 20,871,587 | | | | | | 20,385,325 | | | | | | 4.04% | | |
New York
|
| | | | 20,446,690 | | | | | | 20,287,086 | | | | | | 4.02% | | |
Tennessee
|
| | | | 20,117,218 | | | | | | 19,381,134 | | | | | | 3.84% | | |
Arkansas
|
| | | | 17,696,537 | | | | | | 18,013,941 | | | | | | 3.57% | | |
Pennsylvania
|
| | | | 17,732,831 | | | | | | 17,824,372 | | | | | | 3.53% | | |
Maryland
|
| | | | 17,237,500 | | | | | | 17,237,500 | | | | | | 3.42% | | |
Wisconsin
|
| | | | 11,437,711 | | | | | | 10,869,000 | | | | | | 2.15% | | |
Colorado
|
| | | | 10,777,822 | | | | | | 10,777,822 | | | | | | 2.14% | | |
Georgia
|
| | | | 5,988,728 | | | | | | 9,820,000 | | | | | | 1.95% | | |
Indiana
|
| | | | 7,363,628 | | | | | | 7,087,500 | | | | | | 1.40% | | |
Puerto Rico
|
| | | | 8,797,954 | | | | | | 5,029,913 | | | | | | 1.00% | | |
North Carolina
|
| | | | 4,946,554 | | | | | | 4,425,000 | | | | | | 0.88% | | |
Massachusetts
|
| | | | 1,317,406 | | | | | | 1,670,000 | | | | | | 0.33% | | |
Missouri
|
| | | | 139,656 | | | | | | 670,000 | | | | | | 0.13% | | |
Virginia
|
| | | | 50,001 | | | | | | 280,000 | | | | | | 0.06% | | |
Florida
|
| | | | 242,304 | | | | | | 110,000 | | | | | | 0.02% | | |
Utah
|
| | | | 1,550,710 | | | | | | 93,945 | | | | | | 0.02% | | |
| | | | $ | 502,743,649 | | | | | $ | 504,483,668 | | | | | | 100.00% | | |
|
| | |
Cost
|
| |
Fair Value
|
| |
% of Total
Investments |
| |||||||||
Services: Business
|
| | | $ | 80,946,932 | | | | | $ | 85,314,207 | | | | | | 16.49% | | |
Healthcare & Pharmaceuticals
|
| | | | 65,937,917 | | | | | | 62,667,439 | | | | | | 12.11% | | |
Consumer Goods: Durable
|
| | | | 44,001,754 | | | | | | 43,320,561 | | | | | | 8.37% | | |
Software
|
| | | | 37,457,057 | | | | | | 37,907,500 | | | | | | 7.35% | | |
Media: Broadcasting & Subscription
|
| | | | 37,750,446 | | | | | | 37,479,039 | | | | | | 7.24% | | |
Finance
|
| | | | 34,210,113 | | | | | | 35,245,000 | | | | | | 6.81% | | |
Retail
|
| | | | 28,688,270 | | | | | | 27,446,373 | | | | | | 5.30% | | |
Education
|
| | | | 26,583,113 | | | | | | 25,680,000 | | | | | | 4.96% | | |
High Tech Industries
|
| | | | 21,119,990 | | | | | | 21,110,106 | | | | | | 4.08% | | |
Beverage, Food, & Tobacco
|
| | | | 20,724,762 | | | | | | 18,512,559 | | | | | | 3.58% | | |
Services: Consumer
|
| | | | 17,986,658 | | | | | | 17,710,053 | | | | | | 3.42% | | |
Automotive
|
| | | | 17,473,510 | | | | | | 17,427,187 | | | | | | 3.37% | | |
Energy: Oil & Gas
|
| | | | 13,685,273 | | | | | | 15,371,981 | | | | | | 2.97% | | |
Consumer goods: non-durable
|
| | | | 14,975,198 | | | | | | 14,770,938 | | | | | | 2.85% | | |
Chemicals, Plastics, & Rubber
|
| | | | 11,846,022 | | | | | | 11,611,088 | | | | | | 2.24% | | |
Containers, Packaging, & Glass
|
| | | | 11,419,373 | | | | | | 11,126,640 | | | | | | 2.15% | | |
Construction & Building
|
| | | | 10,382,830 | | | | | | 10,440,000 | | | | | | 2.02% | | |
Utilities: Oil & Gas
|
| | | | 9,856,955 | | | | | | 9,400,000 | | | | | | 1.82% | | |
Capital Equipment
|
| | | | 6,789,917 | | | | | | 6,849,404 | | | | | | 1.32% | | |
Transportation: Cargo
|
| | | | 6,814,294 | | | | | | 6,841,739 | | | | | | 1.32% | | |
Insurance
|
| | | | 500,000 | | | | | | 560,000 | | | | | | 0.11% | | |
Hotel, Gaming, & Leisure
|
| | | | — | | | | | | 340,000 | | | | | | 0.07% | | |
Environmental Industries
|
| | | | 946,124 | | | | | | 280,000 | | | | | | 0.05% | | |
| | | | $ | 520,096,508 | | | | | $ | 517,411,814 | | | | | | 100.00% | | |
|
| | |
Cost
|
| |
Fair Value
|
| |
% of Total
Investments |
| |||||||||
Services: Business
|
| | | $ | 60,784,467 | | | | | $ | 63,810,643 | | | | | | 12.65% | | |
Healthcare & Pharmaceuticals
|
| | | | 58,682,811 | | | | | | 54,785,327 | | | | | | 10.86% | | |
Consumer Goods: Durable
|
| | | | 44,218,515 | | | | | | 44,049,052 | | | | | | 8.73% | | |
Finance
|
| | | | 34,208,412 | | | | | | 41,910,000 | | | | | | 8.30% | | |
Software
|
| | | | 37,427,547 | | | | | | 38,026,250 | | | | | | 7.54% | | |
Media: Broadcasting & Subscription
|
| | | | 38,137,844 | | | | | | 37,733,004 | | | | | | 7.48% | | |
Retail
|
| | | | 28,764,221 | | | | | | 27,525,897 | | | | | | 5.45% | | |
Education
|
| | | | 26,562,249 | | | | | | 25,325,000 | | | | | | 5.02% | | |
High Tech Industries
|
| | | | 21,094,192 | | | | | | 21,094,192 | | | | | | 4.18% | | |
Beverage, Food, & Tobacco
|
| | | | 20,709,134 | | | | | | 18,213,945 | | | | | | 3.61% | | |
Services: Consumer
|
| | | | 17,952,663 | | | | | | 17,640,255 | | | | | | 3.50% | | |
Automotive
|
| | | | 17,457,259 | | | | | | 17,282,187 | | | | | | 3.43% | | |
Energy: Oil & Gas
|
| | | | 14,312,328 | | | | | | 15,542,102 | | | | | | 3.08% | | |
Consumer goods: non-durable
|
| | | | 14,994,980 | | | | | | 14,579,375 | | | | | | 2.89% | | |
Chemicals, Plastics, & Rubber
|
| | | | 11,835,100 | | | | | | 11,707,835 | | | | | | 2.32% | | |
Containers, Packaging, & Glass
|
| | | | 11,437,711 | | | | | | 10,869,000 | | | | | | 2.15% | | |
Construction & Building
|
| | | | 10,374,827 | | | | | | 10,280,000 | | | | | | 2.04% | | |
Utilities: Oil & Gas
|
| | | | 9,853,435 | | | | | | 9,853,435 | | | | | | 1.95% | | |
Capital Equipment
|
| | | | 7,535,876 | | | | | | 7,929,775 | | | | | | 1.57% | | |
Transportation: Cargo
|
| | | | 6,808,345 | | | | | | 6,841,739 | | | | | | 1.36% | | |
Insurance
|
| | | | 5,425,301 | | | | | | 5,460,000 | | | | | | 1.08% | | |
Hotel, Gaming, & Leisure
|
| | | | 3,170,307 | | | | | | 3,414,655 | | | | | | 0.68% | | |
Environmental Industries
|
| | | | 946,124 | | | | | | 330,000 | | | | | | 0.07% | | |
Services: Government
|
| | | | 50,001 | | | | | | 280,000 | | | | | | 0.06% | | |
| | | | $ | 502,743,649 | | | | | | 504,483,668 | | | | | | 100.00% | | |
| | |
As of March 31, 2019
|
| |
As of December 31, 2018
|
| ||||||||||||||||||||||||||||||
| | |
(dollars in millions)
|
| |
(dollars in millions)
|
| ||||||||||||||||||||||||||||||
Investment Category
|
| |
Fair Value
|
| |
% of Total
Portfolio |
| |
Number of
Portfolio Companies(1) |
| |
Fair Value
|
| |
% of Total
Portfolio |
| |
Number of
Portfolio Companies(1) |
| ||||||||||||||||||
1
|
| | | $ | 102.8 | | | | | | 20% | | | | | | 12 | | | | | $ | 92.5 | | | | | | 18% | | | | | | 13 | | |
2
|
| | | | 353.4 | | | | | | 68% | | | | | | 34 | | | | | | 372.3 | | | | | | 74% | | | | | | 37 | | |
3
|
| | | | 53.1 | | | | | | 10% | | | | | | 7 | | | | | | 26.8 | | | | | | 5% | | | | | | 3 | | |
4
|
| | | | 8.0 | | | | | | 2% | | | | | | 2 | | | | | | 12.8 | | | | | | 3% | | | | | | 4 | | |
5
|
| | | | 0.1 | | | | | | —% | | | | | | 1 | | | | | | 0.1 | | | | | | —% | | | | | | 1 | | |
Total
|
| | | $ | 517.4 | | | | | | 100% | | | | | | 56 | | | | | $ | 504.5 | | | | | | 100% | | | | | | 58 | | |
| | |
Three months
ended March 31, 2019 |
| |
Three months
ended March 31, 2018 |
| ||||||
Interest income(1)
|
| | | $ | 13.6 | | | | | $ | 10.5 | | |
PIK Interest
|
| | | | — | | | | | | 0.2 | | |
Miscellaneous fees(1)
|
| | | | 0.2 | | | | | | 0.2 | | |
Total
|
| | | $ | 13.8 | | | | | $ | 10.9 | | |
| | |
Three months
ended March 31, 2019 |
| |
Three months
ended March 31, 2018 |
| ||||||
Operating Expenses | | | | | | | | | | | | | |
Management fees
|
| | | $ | 2.2 | | | | | $ | 1.7 | | |
Valuation Fees
|
| | | | 0.1 | | | | | | 0.1 | | |
Administrative services expenses
|
| | | | 0.4 | | | | | | 0.3 | | |
Income incentive fee expense
|
| | | | 1.4 | | | | | | 1.0 | | |
Capital gain incentive fee expense
|
| | | | 1.2 | | | | | | — | | |
Professional fees
|
| | | | 0.3 | | | | | | 0.5 | | |
Directors’ fees
|
| | | | 0.1 | | | | | | 0.1 | | |
Insurance expense
|
| | | | 0.1 | | | | | | 0.1 | | |
Interest expense and other fees
|
| | | | 3.7 | | | | | | 2.5 | | |
Other general and administrative
|
| | | | — | | | | | | 0.1 | | |
Total Operating Expenses
|
| | | $ | 9.5 | | | | | $ | 6.4 | | |
|
| | |
Year ended
December 31, 2018 |
| |
Year ended
December 31, 2017 |
| |
Year ended
December 31, 2016 |
| |||||||||
Interest Income(1)
|
| | | $ | 49.6 | | | | | $ | 37.6 | | | | | $ | 38.0 | | |
PIK Income
|
| | | | 1.9 | | | | | | 0.5 | | | | | | 0.2 | | |
Miscellaneous fees(1)
|
| | | | 1.8 | | | | | | 1.6 | | | | | | 1.3 | | |
Total
|
| | | $ | 53.3 | | | | | $ | 39.7 | | | | | $ | 39.5 | | |
| | |
Year ended
December 31, 2018 |
| |
Year ended
December 31, 2017 |
| |
Year ended
December 31, 2016 |
| |||||||||
Operating Expenses | | | | | | | | | | | | | | | | | | | |
Management Fees
|
| | | $ | 8.2 | | | | | $ | 6.3 | | | | | $ | 6.3 | | |
Valuation Fees
|
| | | | 0.3 | | | | | | 0.3 | | | | | | 0.4 | | |
Administrative services expenses
|
| | | | 1.4 | | | | | | 1.3 | | | | | | 1.0 | | |
Income incentive fees
|
| | | | 5.5 | | | | | | 2.9 | | | | | | 4.3 | | |
Capital gain incentive fees
|
| | | | 0.1 | | | | | | — | | | | | | — | | |
Professional fees
|
| | | | 1.2 | | | | | | 1.3 | | | | | | 0.7 | | |
Directors’ fees
|
| | | | 0.3 | | | | | | 0.3 | | | | | | 0.3 | | |
Insurance expense
|
| | | | 0.3 | | | | | | 0.4 | | | | | | 0.5 | | |
Interest expense and other fees
|
| | | | 12.3 | | | | | | 7.9 | | | | | | 8.0 | | |
Income tax expense
|
| | | | 0.3 | | | | | | — | | | | | | — | | |
Deferred offering costs
|
| | | | — | | | | | | — | | | | | | 0.3 | | |
Other general and administrative
|
| | | | 0.7 | | | | | | 0.6 | | | | | | 0.4 | | |
Total Operating Expenses
|
| | | $ | 30.6 | | | | | $ | 21.3 | | | | | $ | 22.2 | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 0.4 | | | | | | — | | |
Total Expenses
|
| | | $ | 30.6 | | | | | $ | 21.7 | | | | | $ | 22.2 | | |
| | |
For the three months ended
|
| |||||||||
| | |
March 31,
2019 |
| |
March 31,
2018 |
| ||||||
Interest expense
|
| | | $ | 1.3 | | | | | $ | 0.7 | | |
Loan fee amortization
|
| | | | 0.1 | | | | | | 0.1 | | |
Commitment fees on unused portion
|
| | | | 0.1 | | | | | | 0.1 | | |
Total interest and financing expenses
|
| | | $ | 1.5 | | | | | $ | 0.9 | | |
Weighted average interest rate
|
| | | | 5.1% | | | | | | 4.4% | | |
Effective interest rate
|
| | | | 6.0% | | | | | | 5.6% | | |
Average debt outstanding
|
| | | $ | 100.0 | | | | | $ | 68.2 | | |
Cash paid for interest and unused fees
|
| | | $ | 1.2 | | | | | $ | 0.6 | | |
| | |
For the three months ended
|
| |||||||||
| | |
March 31,
2019 |
| |
March 31,
2018 |
| ||||||
Interest expense
|
| | | $ | 1.3 | | | | | $ | 0.6 | | |
Debenture fee amortization
|
| | | | 0.1 | | | | | | 0.1 | | |
Total interest and financing expenses
|
| | | $ | 1.4 | | | | | $ | 0.7 | | |
Weighted average interest rate
|
| | | | 3.4% | | | | | | 2.9% | | |
Effective interest rate
|
| | | | 3.8% | | | | | | 3.3% | | |
Average debt outstanding
|
| | | $ | 150.0 | | | | | $ | 90.0 | | |
Cash paid for interest
|
| | | $ | 2.4 | | | | | $ | 1.2 | | |
| | |
For the three months ended
|
| |||||||||
| | |
March 31,
2019 |
| |
March 31,
2018 |
| ||||||
Interest expense
|
| | | $ | 0.7 | | | | | $ | 0.7 | | |
Deferred financing costs
|
| | | | 0.1 | | | | | | 0.1 | | |
Total interest and financing expenses
|
| | | $ | 0.8 | | | | | $ | 0.8 | | |
Weighted average interest rate
|
| | | | 5.8% | | | | | | 5.8% | | |
Effective interest rate
|
| | | | 6.5% | | | | | | 6.5% | | |
Average debt outstanding
|
| | | $ | 48.9 | | | | | $ | 48.9 | | |
Cash paid for interest
|
| | | $ | 0.7 | | | | | $ | 0.7 | | |
Declared
|
| |
Ex-Dividend Date
|
| |
Record
Date |
| |
Payment
Date |
| |
Amount
per Share |
| ||||||||||||
4/11/2019
|
| | | | 4/29/2019 | | | | | | 4/30/2019 | | | | | | 5/15/2019 | | | | | $ | 0.1133 | | |
4/11/2019
|
| | | | 5/30/2019 | | | | | | 5/31/2019 | | | | | | 6/14/2019 | | | | | $ | 0.1133 | | |
4/11/2019
|
| | | | 6/27/2019 | | | | | | 6/28/2019 | | | | | | 7/15/2019 | | | | | $ | 0.1133 | | |
($ in millions)
|
| ||||||||||||||||||
Change in Basis Points
|
| |
Interest
Income |
| |
Interest
Expense |
| |
Net Interest
Income(1) |
| |||||||||
Up 300 basis points
|
| | | $ | 13.6 | | | | | $ | (2.3) | | | | | $ | 11.3 | | |
Up 200 basis points
|
| | | | 9.0 | | | | | | (1.5) | | | | | | 7.5 | | |
Up 100 basis points
|
| | | | 4.5 | | | | | | (0.8) | | | | | | 3.7 | | |
Down 300 basis points
|
| | | | (4.1) | | | | | | 0.8 | | | | | | (3.3) | | |
Down 200 basis points
|
| | | | (6.7) | | | | | | 1.5 | | | | | | (5.2) | | |
Down 100 basis points
|
| | | | (7.7) | | | | | | 2.3 | | | | | | (5.4) | | |
Class and Year
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities(1) |
| |
Asset
Coverage per Unit(2) |
| |
Involuntary
Liquidating Preference per Unit(3) |
| |
Average
Market Value per Unit(4) |
| ||||||||||||
| | |
(Dollars in
thousands) |
| | | | ||||||||||||||||||
SBA Debentures | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2014
|
| | | $ | 16,250 | | | | | | N/A(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2015
|
| | | | 65,000 | | | | | | N/A(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2016
|
| | | | 65,000 | | | | | | N/A(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2017
|
| | | $ | 90,000 | | | | | | N/A(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2018
|
| | | $ | 150,000 | | | | | | N/A(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2019 (through March 31, 2019) (unaudited)
|
| | | $ | 150,000 | | | | | | N/A(6) | | | | | | — | | | | | | N/A | | |
Original Credit Facility(7) | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2012
|
| | | $ | 38,000 | | | | | $ | 3,090 | | | | | | — | | | | | | N/A | | |
Fiscal 2013
|
| | | | 110,000 | | | | | | 2,470 | | | | | | — | | | | | | N/A | | |
Fiscal 2014
|
| | | | 106,500 | | | | | | 2,320(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2015
|
| | | | 109,500 | | | | | | 2,220(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2016
|
| | | $ | 116,000 | | | | | $ | 2,210(6) | | | | | | — | | | | | | N/A | | |
Credit Facility | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2017
|
| | | $ | 40,750 | | | | | $ | 3,460(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2018
|
| | | $ | 99,550 | | | | | $ | 2,520(6) | | | | | | — | | | | | | N/A | | |
Fiscal 2019 (through March 31, 2019) (unaudited)
|
| | | $ | 76,050 | | | | | $ | 3,140 | | | | | | — | | | | | | N/A | | |
5.75% Notes due 2022 | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2017
|
| | | $ | 48,875 | | | | | $ | 3,460(6) | | | | | | — | | | | | $ | 25.34 | | |
Fiscal 2018
|
| | | $ | 48,875 | | | | | $ | 2,520(6) | | | | | | — | | | | | $ | 25.23 | | |
Fiscal 2019 (through March 31, 2019) (unaudited)
|
| | | $ | 48,875 | | | | | $ | 3,140 | | | | | | — | | | | | $ | 25.24 | | |
6.50% Notes due 2019(7) | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2014
|
| | | $ | 25,000 | | | | | $ | 2,320(6) | | | | | | — | | | | | $ | 25.41 | | |
Fiscal 2015
|
| | | | 25,000 | | | | | | 2,220(6) | | | | | | — | | | | | | 25.27 | | |
Fiscal 2016
|
| | | | 25,000 | | | | | | 2,210(6) | | | | | | — | | | | | $ | 25.11 | | |
Short-Term Loan(5) | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2012
|
| | | $ | 45,000 | | | | | $ | 3,090 | | | | | | — | | | | | | N/A | | |
Fiscal 2013
|
| | | $ | 9,000 | | | | | $ | 2,470 | | | | | | — | | | | | | N/A | | |
| | |
As of
March 31, 2019 |
| |||
| | |
($ in millions)
|
| |||
Number of investments in portfolio companies
|
| | | | 55 | | |
Fair value(a)
|
| | | $ | 517.4 | | |
Cost
|
| | | $ | 520.1 | | |
% of portfolio at fair value – first lien debt(b)
|
| | | | 61% | | |
% of portfolio at fair value – second lien debt
|
| | | | 28% | | |
% of portfolio at fair value – unsecured debt
|
| | | | 5.0% | | |
% of portfolio at fair value – equity
|
| | | | 6% | | |
Weighted-average annual yield(c)
|
| | | | 10.7% | | |
Description
|
| |
Industry
|
| |
Type of
Investment |
| |
Interest(1)
|
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Fully Diluted Equity Held |
| |||||||||
Non-controlled, non-affiliated
investments |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Abrasive Products &
Equipment, LLC, et al 302 Deerwood Glen Dr., Deerpark, TX 77536 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Chemicals, Plastics, & Rubber
|
| |
Second Lien(2)(12)
|
| |
L+10.50% with 1.00% Libor floor
|
| |
3/5/2021
|
| |
$5,325,237
|
| | | $ | 5,300,968 | | | | | $ | 4,766,088 | | | | | | | | |
APE Holdings, LLC
|
| | | | |
Class A Common Units(4)
|
| | | | | | | |
375,000
units |
| | | | 375,000 | | | | | | 20,000 | | | | | | 0.52% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 5,675,968 | | | | | | 4,786,088 | | | | | | | | |
Adams Publishing
Group, LLC(3) 103 West Summer St. Greenville, TN 37743 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Media: Broadcasting & Subscription
|
| |
First Lien(12)
|
| |
L+7.50% with 1.00% Libor floor
|
| |
6/30/2023
|
| |
6,782,783
|
| | | | 6,722,539 | | | | | | 6,613,213 | | | | | | | | |
Advanced Barrier
Extrusions, LLC(8) 4390 Anderle Dr. Rhinelander, WI 54501 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Containers, Packaging & Glass
|
| |
First Lien(2)(12)
|
| |
L+5.75% with 1.00% Libor floor
|
| |
8/8/2023
|
| |
11,371,500
|
| | | | 11,169,373 | | | | | | 10,916,640 | | | | | | | | |
GP ABX Holdings
Partnership, L.P. |
| | | | |
Common Stock(4)
|
| | | | | | | |
250,000
shares |
| | | | 250,000 | | | | | | 210,000 | | | | | | 0.61% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 11,419,373 | | | | | | 11,126,640 | | | | | | | | |
Apex Environmental
Resources Holdings, LLC 11 County Road Suite 78 P. O. Box 157, Amsterdam, OH 43903 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Apex Environmental
Resources Holdings, LLC |
| |
Environmental Industries
|
| |
Common Units(4)
|
| | | | | | | |
945 units
|
| | | | 945 | | | | | | 0 | | | | | | | | |
Apex Environmental
Resources Holdings, LLC |
| | | | |
Preferred Units(4)
|
| | | | | | | |
945 units
|
| | | | 945,179 | | | | | | 280,000 | | | | | | 1.24% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 946,124 | | | | | | 280,000 | | | | |||||
APG Intermediate
Sub 2 Corp. 4348 Woodlands Blvd, Suite 200 Castle Rock, CO 80104 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Services:
Business |
| |
First Lien(13)(22)
|
| |
L+6.00% with 1.00% Libor floor
|
| |
11/30/2023
|
| |
$10,000,000
|
| | | | 9,786,446 | | | | | | 9,800,000 | | | | | | | | |
Description
|
| |
Industry
|
| |
Type of
Investment |
| |
Interest(1)
|
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Fully Diluted Equity Held |
| |||||||||
APG Holdings, LLC
|
| | | | |
Class A Preferred Units(4)
|
| | | | | | | |
1,000,000 units
|
| | | $ | 1,000,000 | | | | | $ | 1,000,000 | | | | | | 1.61% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 10,786,446 | | | | | | 10,800,000 | | | | | | | | |
Atmosphere Aggregator
Holdings II, LP 2 Crossroads Dr., Bedminster Township, NJ 07921 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Atmosphere Aggregator
Holdings II, LP |
| |
Services: Business
|
| |
Common Units (4)
|
| | | | | | | |
254,250 units
|
| | | | 254,250 | | | | | | 1,280,000 | | | | | | | | |
Atmosphere Aggregator
Holdings, LP |
| |
Common
Units(4) |
| | | | | | | | | | |
750,000 units
|
| | | | 750,000 | | | | | | 3,770,000 | | | | | | 0.31% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 1,004,250 | | | | | | 5,050,000 | | | | | | | | |
ASC Communications,
LLC(7) 35 E Upper Wacker Dr, Chicago, IL 60601 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Healthcare &
Pharmaceuticals |
| |
First
Lien(2)(12) |
| |
L+6.25% with 1.00% Libor floor
|
| |
6/29/2023
|
| |
4,753,086
|
| | | | 4,719,928 | | | | | | 4,719,928 | | | | | | | | |
Term Loan
|
| | | | |
First Lien(12)
|
| |
L+6.25% with 1.00% Libor floor
|
| |
6/29/2023
|
| |
8,080,247
|
| | | | 7,982,475 | | | | | | 7,982,475 | | | | | | | | |
ASC Communications
Holdings, LLC (SBIC) |
| | | | |
Class A Preferred Units(2)(4)
|
| | | | | | | |
73,529 units
|
| | | | 120,642 | | | | | | 610,000 | | | | | | 0.60% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 12,823,045 | | | | | | 13,312,403 | | | | | | | | |
Beneplace Holdings, LLC
9420 Research Boulevard, Echelon III Suite 100, Austin, TX 78759 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beneplace Holdings, LLC
|
| |
FIRE: Insurance
|
| |
Preferred Units(4)
|
| | | | | | | |
500,000 units
|
| | | | 500,000 | | | | | | 560,000 | | | | | | 0.83% | | |
BFC Solmetex, LLC(23)
One Vantage Way Suite D-2210 Nashville, TN 37228 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revolver
|
| |
Services: Business
|
| |
First
Lien(12)(19) |
| |
L+6.25% with 1.00% Libor floor
|
| |
9/26/2023
|
| |
764,059
|
| | | | 764,059 | | | | | | 741,137 | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
First
Lien(2)(12) |
| |
L+6.25% with 1.00% Libor floor
|
| |
9/26/2023
|
| |
11,681,479
|
| | | | 11,531,656 | | | | | | 11,331,035 | | | | | | | | |
Bonded Filter Co. LLC
Term Loan (SBIC) |
| | | | |
First
Lien(2)(12) |
| |
L+6.25% with 1.00% Libor floor
|
| |
9/26/2023
|
| |
$1,213,784
|
| | | | 1,198,216 | | | | | | 1,177,370 | | | | | | | | |
Total
|
| | | | | | | | | | | | | | | | | | | 13,493,931 | | | | | | 13,249,542 | | | | | | | | |
BW DME Acquisition, LLC
2130 East University Drive, Tempe, AZ 85281 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Healthcare &
Pharmaceuticals |
| |
First
Lien(2)(13)(22) |
| |
L+6.00% with 1.00% Libor floor
|
| |
8/24/2022
|
| |
16,695,804
|
| | | | 16,320,178 | | | | | | 16,361,888 | | | | | | | | |
BW DME Holdings, LLC
Term Loan |
| | | | |
Unsecured(6)
|
| |
17.50%
|
| |
12/31/2019
|
| |
289,616
|
| | | | 289,616 | | | | | | 289,616 | | | | | | | | |
BW DME Holdings, LLC
|
| | | | |
Class A-1 Preferred Units(4)
|
| | | | | | | |
1,000,000 units
|
| | | | 1,000,000 | | | | | | 1,100,000 | | | | | | | | |
Description
|
| |
Industry
|
| |
Type of
Investment |
| |
Interest(1)
|
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Fully Diluted Equity Held |
| |||||||||
BW DME Holdings, LLC
|
| | | | |
Class A-2 Preferred Units(4)
|
| | | | | | | |
937,261 units
|
| | | $ | 937,261 | | | | | $ | 1,030,000 | | | | | | 2.14% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 18,547,055 | | | | | | 18,781,504 | | | | | | | | |
C.A.R.S. Protection Plus, Inc.
4431 William Penn Hwy # 1, Murrysville, PA 15668 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Automotive
|
| |
First Lien(12)
|
| |
L+8.50% with .50% floor
|
| |
12/31/2020
|
| |
98,746
|
| | | | 97,946 | | | | | | 98,746 | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
First
Lien(2)(12) |
| |
L+8.50% with .50% floor
|
| |
12/31/2020
|
| |
7,702,191
|
| | | | 7,639,820 | | | | | | 7,702,191 | | | | | | | | |
CPP Holdings LLC
|
| | | | |
Class A Common Units(4)
|
| | | | | | | |
149,828 units
|
| | | | 149,828 | | | | | | 120,000 | | | | | | 1.01% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 7,887,594 | | | | | | 7,920,937 | | | | | | | | |
Catapult Learning, Inc.
2 Aquarium Drive, Suite 100, Camden, NJ 08103 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Education
|
| |
First
Lien(13)(22) |
| |
L+6.35% with 1.00% Libor floor
|
| |
4/24/2023
|
| |
20,856,549
|
| | | | 20,489,409 | | | | | | 20,126,570 | | | | | | | | |
Delayed Draw
Term Loan |
| | | | |
First
Lien(13)(22) |
| |
L+6.35% with 1.00% Libor floor
|
| |
4/24/2023
|
| |
1,143,451
|
| | | | 1,143,451 | | | | | | 1,103,430 | | | | | | | | |
Total
|
| | | | | | | | | | | | | | | | | | | 21,632,860 | | | | | | 21,230,000 | | | | | | | | |
Colford Capital
Holdings, LLC 156 W 56th St, New York, NY 10019 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Colford Capital Holdings,
LLC#REF! |
| |
Preferred
Units(4)(5) |
| | | | | | | | | | |
38,893 units
|
| | | | 235,371 | | | | | | 60,000 | | | | | | 1.00% | | |
Condor Borrower, LLC
1255 Broad Street, Clifton, NJ 07013 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Services: Business
|
| |
Second
Lien(12) |
| |
L+8.75% with 1.00% Libor floor
|
| |
4/7/2025
|
| |
$13,750,000
|
| | | | 13,512,353 | | | | | | 13,337,500 | | | | | | | | |
Condor Top Holdco
Limited |
| | | | |
Convertible Preferred Shares(4)
|
| | | | | | | |
500,000 shares
|
| | | | 442,197 | | | | | | 340,000 | | | | | | | | |
Condor Holdings Limited
|
| | | | |
Class B Preferred Shares(4)
|
| | | | | | | |
500,000 shares
|
| | | | 57,804 | | | | | | 40,000 | | | | | | 0.24% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 14,012,354 | | | | | | 13,717,500 | | | | | | | | |
Convergence Technologies,
Inc. 5875 Castle Creek Parkway North Drive Suite 320 Indianapolis, IN 46250 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Services: Business
|
| |
First
Lien(2)(12) |
| |
L+6.75% with 1.50% Libor floor
|
| |
8/30/2024
|
| |
7,107,143
|
| | | | 6,975,814 | | | | | | 6,975,814 | | | | | | | | |
Term Loan
|
| | | | |
First Lien(12)
|
| |
L+6.75% with 1.50% Libor floor
|
| |
8/30/2024
|
| |
1,428,571
|
| | | | 1,400,339 | | | | | | 1,400,339 | | | | | | | | |
Delayed Draw Term Loan
|
| | | | |
First Lien(12)
|
| |
L+6.75% with 1.50% Libor floor
|
| |
8/30/2024
|
| |
5,343,750
|
| | | | 5,343,750 | | | | | | 5,343,750 | | | | | | | | |
Description
|
| |
Industry
|
| |
Type of
Investment |
| |
Interest(1)
|
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Fully Diluted Equity Held |
| |||||||||
Tailwind Core Investor, LLC
|
| | | | |
Class A Preferred Units(4)
|
| | | | | | | |
4,275 units
|
| | | $ | 429,614 | | | | | $ | 390,000 | | | | | | 0.71% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 14,149,517 | | | | | | 14,109,903 | | | | | | | | |
Douglas Products Group, LP
400 Hamilton Ave., Suite 230, Palo Alto, CA 34301 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Douglas Products
Group, LP |
| |
Chemicals, Plastics, & Rubber
|
| |
Class A Common Units(4)
|
| | | | | | | |
322 units
|
| | | | 139,656 | | | | | | 610,000 | | | | | | 0.50% | | |
Dream II Holdings, LLC
6501 Congress Avenue Suite 300, Boca Raton, FL 33487 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dream II Holdings, LLC
|
| |
Services: Consumer
|
| |
Class A Common Units(4)
|
| | | | | | | |
250,000 units
|
| | | | 242,304 | | | | | | 0 | | | | | | 0.28% | | |
DTE Enterprises, LLC(18)
95 Chancellor Drive Roselle, IL 60172 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Energy: Oil & Gas
|
| |
First Lien(12)
|
| |
L+7.50% with 1.50% Libor floor
|
| |
4/13/2023
|
| |
11,991,941
|
| | | | 11,790,639 | | | | | | 11,931,981 | | | | | | | | |
DTE Holding
Company, LLC |
| | | | |
Class A-2 Common Shares(4)
|
| | | | | | | |
776,316 shares
|
| | | | 572,768 | | | | | | 1,490,000 | | | | | | | | |
DTE Holding
Company, LLC |
| | | | |
Class AA Preferred Shares(4)
|
| | | | | | | |
723,684 shares
|
| | | | 723,684 | | | | | | 1,380,000 | | | | | | 1.69% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 13,087,091 | | | | | | 14,801,981 | | | | | | | | |
Empirix Inc.
600 Technology Park Drive, Suite 100, Billerica, MA 01821 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Empirix Holdings I, Inc.
|
| |
Software
|
| |
Class A Common Shares(4)
|
| | | | | | | |
1,304 shares
|
| | | | 1,304,232 | | | | | | 1,040,000 | | | | | | 1.48% | | |
Empirix Holdings I, Inc.
|
| | | | |
Class B Common Shares(4)
|
| | | | | | | |
1,317,406 shares
|
| | | | 13,174 | | | | | | 10,000 | | | | | | | | |
Total
|
| | | | | | | | | | | | | | | | | | | 1,317,406 | | | | | | 1,050,000 | | | | | | | | |
Energy Labs, Inc
8850 Interchange Drive, Houston, TX 77054 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Energy Labs Holding Corp
|
| |
Energy: Oil & Gass
|
| |
Common Stock(4)
|
| | | | | | | |
598 shares
|
| | | | 598,182 | | | | | | 570,000 | | | | | | 0.76% | | |
Exacta Land Surveyors,
LLC(14)(20) 2132 E 9th, Suite 310, Cleveland, OH 44115 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Services: Business
|
| |
First
Lien(2)(12) |
| |
L+5.75% with 1.50% Libor floor
|
| |
2/8/2024
|
| |
12,250,000
|
| | | | 12,011,605 | | | | | | 12,011,605 | | | | | | | | |
SP ELS Holdings LLC
|
| | | | |
Class A Common Units(4)
|
| | | | | | | |
904,250 units
|
| | | | 904,250 | | | | | | 904,250 | | | | | | 2.70% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 12,915,855 | | | | | | 12,915,855 | | | | | | | | |
|
Description
|
| |
Industry
|
| |
Type of
Investment |
| |
Interest(1)
|
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Fully Diluted Equity Held |
| |||||||||
EOS Fitness OPCO Holdings,
LLC 15445 Metcalf, Overland Park, KS 66223 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EOS Fitness Holdings, LLC
|
| |
Hotel, Gaming, & Leisure
|
| |
Class A Preferred Units(4)
|
| | | | | | | |
118 units
|
| | | $ | 0 | | | | | $ | 330,000 | | | | | | 0.27% | | |
EOS Fitness Holdings, LLC
|
| | | | |
Class B Common Units(4)
|
| | | | | | | |
3,017 units
|
| | | | 0 | | | | | | 10,000 | | | | | | | | |
Total
|
| | | | | | | | | | | | | | | | | | | 0 | | | | | | 340,000 | | | | | | | | |
Fast Growing Tree, LLC(16)
2621 Old Nation Rd. Fort Mill, SC 29715 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Retail
|
| |
First
Lien(2)(12) |
| |
L+7.75% with 1.00% Libor floor
|
| |
2/5/2023
|
| |
20,120,000
|
| | | | 19,795,636 | | | | | | 19,415,800 | | | | | | | | |
SP FGT Holdings, LLC
|
| | | | |
Class A Common Shares(4)
|
| | | | | | | |
1,000,000 shares
|
| | | | 1,000,000 | | | | | | 890,000 | | | | | | 1.73% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 20,795,636 | | | | | | 20,305,800 | | | | | | | | |
Furniture Factory Outlet, LLC
6500 Jenny Lind Rd. Fort Smith, AR 72908 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Consumer goods:
Durable |
| |
First Lien(12)
|
| |
L+8.00% with .50% Libor floor
|
| |
6/10/2021
|
| |
$14,922,485
|
| | | | 14,741,372 | | | | | | 14,549,423 | | | | | | | | |
Revolver
|
| | | | |
First Lien(12)
|
| |
L+8.00% with .50% Libor floor
|
| |
6/10/2021
|
| |
2,500,000
|
| | | | 2,500,000 | | | | | | 2,437,500 | | | | | | | | |
Furniture Factory
Holdings, LLC Term Loan |
| | | | |
Unsecured(6)
|
| |
11.00%
|
| |
2/3/2021
|
| |
147,231
|
| | | | 147,231 | | | | | | 131,772 | | | | | | | | |
Furniture Factory
Ultimate Holdings, LP |
| | | | |
Common Units(4)
|
| | | | | | | |
13,445 shares
|
| | | | 94,569 | | | | | | 0 | | | | | | 1.25% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 17,483,172 | | | | | | 17,118,695 | | | | | | | | |
GK Holdings, Inc.
9000 Regency Parkway Suite 400, Cary, NC 27518-8520 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Services: Education
|
| |
Second
Lien(12) |
| |
L+10.25% with 1.00% Libor floor
|
| |
1/30/2022
|
| |
5,000,000
|
| | | | 4,950,253 | | | | | | 4,450,000 | | | | | | | | |
General LED OPCO, LLC
1074 Arion Circle Suite 116 San Antonio, TX 78216 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Services: Business
|
| |
Second
Lien(12) |
| |
L+9.00% with 1.50% Libor floor
|
| |
11/1/2023
|
| |
4,500,000
|
| | | | 4,421,740 | | | | | | 4,252,500 | | | | | | | | |
Good Source Solutions, Inc.
3115 Melrose Drive Suite 160, Carlsbad, CA 92010 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Beverage, Food,
& Tobacco |
| |
First
Lien(13)(22) |
| |
L+6.00% with 1.00% Libor floor
|
| |
6/29/2023
|
| |
18,500,000
|
| | | | 18,173,242 | | | | | | 17,667,500 | | | | | | | | |
HV GS Acquisition, LLC
|
| | | | |
Class A Preferred Units(4)
|
| | | | | | | |
1,000 shares
|
| | | | 1,000,000 | | | | | | 760,000 | | | | | | | | |
Description
|
| |
Industry
|
| |
Type of
Investment |
| |
Interest(1)
|
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Fully Diluted Equity Held |
| |||||||||
HV GS Acquisition, LLC
|
| | | | |
Class B Common Units(4)
|
| | | | | | | |
28,125 shares
|
| | | $ | 0 | | | | | $ | 0 | | | | | | 2.27% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 19,173,242 | | | | | | 18,427,500 | | | | | | | | |
Grupo HIMA San Pablo,
Inc., et al Pablo, Inc. P.O. Box 4980, Caguas, PR 00726 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Healthcare &
Pharmaceuticals |
| |
First Lien(12)
|
| |
L+7.00% with 1.50% Libor floor
|
| |
1/31/2018
|
| |
4,626,860
|
| | | | 4,626,860 | | | | | | 4,071,637 | | | | | | | | |
Term Loan
|
| | | | |
Second
Lien(15) |
| |
13.75%
|
| |
7/31/2018
|
| |
4,109,524
|
| | | | 4,109,524 | | | | | | 904,095 | | | | | | | | |
Total
|
| | | | | | | | | | | | | | | | | | | 8,736,384 | | | | | | 4,975,732 | | | | | | | | |
ICD Intermediate
Holdco 2, LLC 580 California Street, Suite 1335, San Francisco, CA 94104 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Finance
|
| |
Second
Lien(2)(5)(12) |
| |
L+9.00% with 1.00% Libor floor
|
| |
7/1/2024
|
| |
$10,000,000
|
| | | | 9,828,760 | | | | | | 10,000,000 | | | | | | | | |
ICD Holdings, LLC
|
| | | | |
Class A
Preferred(4)(5) |
| | | | | | | |
9,962 shares
|
| | | | 496,405 | | | | | | 880,000 | | | | | | 0.32% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 10,325,165 | | | | | | 10,880,000 | | | | | | | | |
J.R. Watkins, LLC
101 Mission Street, Suite 1900, San Francisco, CA 94105 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revolver
|
| |
Consumer goods:
non-durable |
| |
First Lien(12)
|
| |
L+6.50% with 1.25% Libor floor
|
| |
12/22/2022
|
| |
1,750,000
|
| | | | 1,750,000 | | | | | | 1,697,500 | | | | | | | | |
Term Loan (SBIC)
|
| | | | |
First Lien(2)(12)
|
| |
L+6.50% with 1.25% Libor floor
|
| |
12/22/2022
|
| |
12,343,750
|
| | | | 12,149,440 | | | | | | 11,973,438 | | | | | | | | |
J.R. Watkins Holdings, Inc.
|
| | | | |
Class A Preferred(4)
|
| | | | | | | |
1,076 shares
|
| | | | 1,075,758 | | | | | | 1,100,000 | | | | | | 1.69% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 14,975,198 | | | | | | 14,770,938 | | | | | | | | |
Jurassic Intermediate
Holdings Corp. 34 Loveton Circle Suite 100, Sparks, MD 21152 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Consumer
Goods: Durable |
| |
First Lien(12)
|
| |
L+5.50%
|
| |
11/15/2024
|
| |
17,456,250
|
| | | | 17,203,751 | | | | | | 17,194,406 | | | | | | | | |
Kelleyamerit Holdings, Inc.
1331 North California Blvd Suite 150, Walnut Creek, CA 94596 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Automotive
|
| |
First
Lien(2)(13)(22) |
| |
L+7.50% with 1.00% Libor floor
|
| |
3/30/2023
|
| |
9,750,000
|
| | | | 9,585,916 | | | | | | 9,506,250 | | | | | | | | |
Keais Records Service, LLC
1010 Lamar St #1800, Houston, TX 77002 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Keais Holdings, LLC
|
| |
Services: Business
|
| |
Class A Units(4)
|
| | | | | | | |
148,335 units
|
| | | | 735,198 | | | | | | 910,000 | | | | | | 0.83% | | |
|
Description
|
| |
Industry
|
| |
Type of
Investment |
| |
Interest(1)
|
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Fully Diluted Equity Held |
| |||||||||
KidKraft, Inc.
4630 Olin Road, Dallas, TX 75244 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Consumer
Goods: Durable |
| |
Second
Lien(6) |
| |
12.00% cash,
1.00% PIK |
| |
3/30/2022
|
| |
9,431,895
|
| | | $ | 9,314,831 | | | | | $ | 9,007,460 | | | | | | | | |
Livingston International, Inc.
International, Inc. 405 The West Maill, Suite 400 Toronto, Ontario, Canada |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Transportation: Cargo
|
| |
Second
Lien(5)(12) |
| |
L+8.25% with 1.25% Libor floor
|
| |
4/18/2020
|
| |
6,841,739
|
| | | | 6,814,294 | | | | | | 6,841,739 | | | | | | | | |
Madison Logic, Inc.
257 Park Avenue South 5th Floor, New York, NY 10016 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Media:
Broadcasting and Subscription |
| |
First
Lien(2)(12) |
| |
L+8.00% with 0.50% Libor floor
|
| |
11/30/2021
|
| |
$4,698,998
|
| | | | 4,671,411 | | | | | | 4,698,998 | | | | | | | | |
Madison Logic
Holdings, Inc. (SBIC) |
| | | | |
Common Stock(2)(4)
|
| | | | | | | |
5,000 shares
|
| | | | 50,000 | | | | | | 50,000 | | | | | | | | |
Madison Logic
Holdings, Inc. (SBIC) |
| | | | |
Series A Preferred Stock(2)(4)
|
| | | | | | | |
4,500 shares
|
| | | | 450,000 | | | | | | 420,000 | | | | | | 0.81% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 5,171,411 | | | | | | 5,168,998 | | | | | | | | |
Magdata Intermediate
Holdings, LLC 515 Congress Avenue, Suite 1510, Austin, TX 78701 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Software
|
| |
Second
Lien(12) |
| |
L+9.50% with 1.00% Libor floor
|
| |
4/16/2024
|
| |
14,750,000
|
| | | | 14,499,743 | | | | | | 14,307,500 | | | | | | | | |
Mobileum, Inc.
2880 Lakeside Drive Suite 135 Santa Clara, CA 95054 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Software
|
| |
Second
Lien(12) |
| |
L+10.25% with 0.75% Libor floor
|
| |
5/1/2022
|
| |
21,500,000
|
| | | | 21,184,523 | | | | | | 21,500,000 | | | | | | | | |
Mobile Acquisition
Holdings, LP |
| | | | |
Class A-2 Common Units(4)
|
| | | | | | | |
750 units
|
| | | | 455,385 | | | | | | 1,050,000 | | | | | | 0.84% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 21,639,908 | | | | | | 22,550,000 | | | | | | | | |
National Trench Safety,
LLC, et al 260 North Sam Houston Pkwy E #200, Houston, TX 77060 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Construction & Building
|
| |
Second
Lien(2) |
| |
11.50%
|
| |
3/31/2022
|
| |
10,000,000
|
| | | | 9,882,830 | | | | | | 9,800,000 | | | | | | | | |
NTS Investors, LP
|
| | | | |
Class A Common Units(4)
|
| | | | | | | |
2,335 units
|
| | | | 500,000 | | | | | | 390,000 | | | | | | 0.53% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 10,382,830 | | | | | | 10,190,000 | | | | | | | | |
|
Description
|
| |
Industry
|
| |
Type of
Investment |
| |
Interest(1)
|
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Fully Diluted Equity Held |
| |||||||||
NGS US Finco, LLC
290 Harbor Drive, 5th Floor, Stamford, CT 06902 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Utilities: Oil & Gas
|
| |
Second
Lien(2)(12) |
| |
L+8.50% with 1.00% Libor floor
|
| |
4/1/2026
|
| |
10,000,000
|
| | | $ | 9,856,955 | | | | | $ | 9,400,000 | | | | | | | | |
Nutritional Medicinals,
LLC(24) 806 East Franklin Street Centerville, OH 45459 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Healthcare &
Pharmaceuticals |
| |
First Lien(12)
|
| |
L+6.00% with 1.00% Libor floor
|
| |
11/15/2023
|
| |
$15,461,250
|
| | | | 15,173,200 | | | | | | 14,842,800 | | | | | | | | |
Functional Aggregator,
LLC |
| | | | |
Common Units(4)
|
| | | | | | | |
12,500 units
|
| | | | 1,250,000 | | | | | | 1,370,000 | | | | | | 2.63% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 16,423,200 | | | | | | 16,212,800 | | | | | | | | |
PCP MT Aggregator
Holdings, L.P. 2001 Spring Road, Suite 700, Oak Brook, IL 60523 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PCP MT Aggregator
Holdings, L.P. |
| |
Finance
|
| |
Common LP
Units(4) |
| | | | | | | |
750,000 units
|
| | | | 0 | | | | | | 750,000 | | | | | | 7.85% | | |
Premiere Digital
Services, Inc.(10) 5900 Wilshire Blvd, Floor 17 Los Angeles, CA 90036 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Media: Broadcasting & Subscription
|
| |
First
Lien(2)(13)(22) |
| |
L+5.50% with 1.50% Libor floor
|
| |
10/18/2023
|
| |
8,250,000
|
| | | | 8,028,817 | | | | | | 7,796,250 | | | | | | | | |
Term Loan
|
| | | | |
First
Lien(13)(22) |
| |
L+5.50% with 1.50% Libor floor
|
| |
10/18/2023
|
| |
2,428,772
|
| | | | 2,363,657 | | | | | | 2,295,190 | | | | | | | | |
Premiere Digital Holdings,
Inc. |
| | | | |
Common Stock(4)
|
| | | | | | | |
5,000 shares
|
| | | | 50,000 | | | | | | 50,000 | | | | | | | | |
Premiere Digital Holdings,
Inc. |
| | | | |
Preferred Stock(4)
|
| | | | | | | |
4,500 shares
|
| | | | 450,000 | | | | | | 470,000 | | | | | | 1.13% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 10,892,474 | | | | | | 10,611,440 | | | | | | | | |
Price for Profit, LLC(17)
6140 Parkland Blvd Suite 200, Cleveland, OH 44124 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Services: Business
|
| |
First
Lien(2)(12) |
| |
L+6.50% with 1.00% Libor floor
|
| |
1/31/2023
|
| |
8,818,907
|
| | | | 8,677,641 | | | | | | 8,818,907 | | | | | | | | |
I2P Holdings, LLC
|
| | | | |
Series A Preferred(4)
|
| | | | | | | |
750,000 shares
|
| | | | 750,000 | | | | | | 1,490,000 | | | | | | 1.63% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 9,427,641 | | | | | | 10,308,907 | | | | | | | | |
Protect America, Inc.
3800 Quick Hill Rd, Austin, TX 78728 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Services: Consumer
|
| |
Second
Lien(2)(6)(12) |
| |
L+7.75% with 1.00% Libor floor
|
| |
10/30/2020
|
| |
17,979,749
|
| | | | 17,744,354 | | | | | | 17,710,053 | | | | | | | | |
|
Description
|
| |
Industry
|
| |
Type of
Investment |
| |
Interest(1)
|
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Fully Diluted Equity Held |
| |||||||||
Refac Optical Group, et al
1 Harmon Drive Blackwood, NJ 08012 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revolver
|
| |
Retail
|
| |
First
Lien(9)(11)(12) |
| |
L+8.00%
|
| |
9/30/2018
|
| |
$880,000
|
| | | $ | 880,000 | | | | | $ | 880,000 | | | | | | | | |
Term A Loan
|
| | | | |
First
Lien(9)(12) |
| |
L+8.00%
|
| |
9/30/2018
|
| |
472,968
|
| | | | 472,968 | | | | | | 472,968 | | | | | | | | |
Term B Loan
|
| | | | |
First
Lien(6)(9)(12) |
| |
L+10.75%
|
| |
9/30/2018
|
| |
6,539,666
|
| | | | 6,539,666 | | | | | | 5,787,604 | | | | | | | | |
Total
|
| | | | | | | | | | | | | | | | | | | 7,892,634 | | | | | | 7,140,572 | | | | | | | | |
Skopos Financial, LLC
P.O. Box 143454, Irving, TX 75014-1867 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Finance
|
| |
Unsecured(5)
|
| |
12.00%
|
| |
1/31/2020
|
| |
17,500,000
|
| | | | 17,500,000 | | | | | | 17,325,000 | | | | | | | | |
Skopos Financial
Group, LLC |
| | | | |
Class A
Units(4)(5) |
| | | | | | | |
1,120,684 units
|
| | | | 1,162,544 | | | | | | 1,110,000 | | | | | | 0.75% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 18,662,544 | | | | | | 18,435,000 | | | | | | | | |
Specified Air Solutions, LLC
1250 William Street P.O. Box 44 Buffalo, NY 14240-0044 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Specified Air
Solutions, LLC |
| |
Construction & Building
|
| |
Class A Common Units(4)
|
| | | | | | | |
3,846 units
|
| | | | 0 | | | | | | 250,000 | | | | | | 0.69% | | |
SQAD, LLC
303 S. Broadway, Suite 130, Tarrytown, NY 10591 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Media: Broadcasting & Subscription
|
| |
First
Lien(2)(12) |
| |
L+6.50 with
1.00% Libor floor |
| |
12/22/2022
|
| |
14,807,500
|
| | | | 14,745,536 | | | | | | 14,585,388 | | | | | | | | |
SQAD Holdco, Inc. (SBIC)
|
| | | | |
Preferred Shares, Series A(2)(4)
|
| | | | | | | |
5,624 shares
|
| | | | 156,001 | | | | | | 450,000 | | | | | | 1.95% | | |
SQAD Holdco, Inc. (SBIC)
|
| | | | |
Common Shares(2)(4)
|
| | | | | | | |
5,800 shares
|
| | | | 62,485 | | | | | | 50,000 | | | | | | | | |
Total
|
| | | | | | | | | | | | | | | | | | | 14,964,022 | | | | | | 15,085,388 | | | | | | | | |
TechInsights, Inc.
1891 Robertson Road, Suite 500, Ottawa, ON K2H 5B7 Canada |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
High Tech Industries
|
| |
First
Lien(5)(13)(22) |
| |
L+6.00% with 1.00% Libor floor
|
| |
10/2/2023
|
| |
21,540,925
|
| | | | 21,119,990 | | | | | | 21,110,107 | | | | | | | | |
Time Manufacturing
Acquisition, LLC 7601 Imperial Drive P.O. Box 20368, Waco, TX 76702-0368 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Capital Equipment
|
| |
Unsecured(6)
|
| |
11.5% cash; 0.75% PIK
|
| |
8/3/2023
|
| |
6,385,182
|
| | | | 6,289,917 | | | | | | 6,289,404 | | | | | | | | |
Time Manufacturing
Investments, LLC |
| | | | |
Class A Common Units(4)
|
| | | | | | | |
5,000 units
|
| | | | 500,000 | | | | | | 560,000 | | | | | | 0.55% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 6,789,917 | | | | | | 6,849,404 | | | | | | | | |
TFH Reliability, LLC
4405 Directors Row, Houston, TX 77092 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Chemicals, Plastics & Rubber
|
| |
Second
Lien(2)(12) |
| |
L+10.75% with 0.50% Libor floor
|
| |
4/21/2022
|
| |
5,875,000
|
| | | | 5,798,877 | | | | | | 5,875,000 | | | | | | | | |
Description
|
| |
Industry
|
| |
Type of
Investment |
| |
Interest(1)
|
| |
Maturity
|
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |
% of
Fully Diluted Equity Held |
| |||||||||
TFH Reliability
Group, LLC |
| | | | |
Class A Common Units(4)
|
| | | | | | | |
250,000 units
|
| | | $ | 231,521 | | | | | $ | 340,000 | | | | | | 0.43% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 6,030,398 | | | | | | 6,215,000 | | | | | | | | |
U.S. Auto Sales, Inc.
et al 2875 University Parkway, Lawrenceville, GA 30043 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Finance
|
| |
Second
Lien(5)(12) |
| |
L+10.50% with 1.00% Libor floor
|
| |
6/8/2020
|
| |
4,500,000
|
| | | | 4,487,033 | | | | | | 4,500,000 | | | | | | | | |
USASF Blocker II,
LLC |
| | | | |
Common Units(4)(5)
|
| | | | | | | |
441 units
|
| | | | 441,000 | | | | | | 550,000 | | | | | | 0.45% | | |
USASF Blocker III,
LLC |
| | | | |
Series C Preferred Units(4)(5)
|
| | | | | | | |
50 Units
|
| | | | 50,000 | | | | | | 60,000 | | | | | | | | |
USASF Blocker LLC
|
| | | | |
Common Units(4)(5)
|
| | | | | | | |
9,000 units
|
| | | | 9,000 | | | | | | 10,000 | | | | | | | | |
Total
|
| | | | | | | | | | | | | | | | | | | 4,987,033 | | | | | | 5,120,000 | | | | | | | | |
VRI Intermediate
Holdings, LLC 1400 Commerce Center Drive, Franklin, OH 45005 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
Healthcare &
Pharmaceuticals |
| |
Second
Lien(2)(12) |
| |
L+9.25% with 1.00% Libor floor
|
| |
10/31/2020
|
| |
9,000,000
|
| | | | 8,908,233 | | | | | | 8,865,000 | | | | | | | | |
VRI Ultimate
Holdings, LLC |
| | | | |
Class A Preferred Units(4)
|
| | | | | | | |
326,797 units
|
| | | | 500,000 | | | | | | 520,000 | | | | | | 0.45% | | |
Total
|
| | | | | | | | | | | | | | | | | | | 9,408,233 | | | | | | 9,385,000 | | | | | | | | |
Wise Holding
Corporation 3676 California Ave, B100 Salt Lake City, UT 84104 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
Beverage,
Food, & Tobacco |
| |
Unsecured(12)(20)
|
| |
L+11.00% with 1.00% Libor floor
|
| |
12/31/2021
|
| |
1,250,000
|
| | | | 1,239,020 | | | | | | 0 | | | | | | | | |
Delayed Draw
Term Loan |
| | | | |
First
Lien(12)(21) |
| |
P+7.50% with
2.00% floor |
| |
6/30/2021
|
| |
253,906
|
| | | | 253,906 | | | | | | 85,059 | | | | | | | | |
Wise Parent Company,
LLC |
| | | | |
Membership
Units(4) |
| | | | | | | |
1 unit
|
| | | | 58,594 | | | | | | 0 | | | | | | | | |
Total
|
| | | | | | | | | | | | | | | | | | | 1,551,520 | | | | | | 85,059 | | | | | | | | |
Total Non-controlled,
non-affiliated investments |
| | | | | | | | | | | | | | | | | |
$
|
520,096,508
|
| | | |
$
|
517,411,814
|
| | | | | | | |
Total Investments
|
| | | | | | | | | | | | | | | | | | $ | 520,096,508 | | | | | $ | 517,411,814 | | | | | | | | |
|
Name
|
| |
Year of
Birth |
| |
Position
|
| |
Director
Since |
| |
Term
Expires |
|
Interested Directors | | | | | | | | | | | | | |
Robert T. Ladd | | |
1956
|
| |
Chairman, Chief Executive Officer and President
|
| |
2012
|
| |
2021
|
|
Dean D’Angelo | | |
1967
|
| | Director | | |
2012
|
| |
2019
|
|
Joshua T. Davis | | |
1972
|
| | Director | | |
2012
|
| |
2020
|
|
Independent Directors | | | | | | | | | | | | | |
J. Tim Arnoult | | |
1949
|
| | Director | | |
2012
|
| |
2021
|
|
Bruce R. Bilger | | |
1952
|
| | Director | | |
2012
|
| |
2020
|
|
Paul Keglevic | | |
1954
|
| | Director | | |
2012
|
| |
2021
|
|
William C. Repko | | |
1949
|
| | Director | | |
2012
|
| |
2019
|
|
Name
|
| |
Year of
Birth |
| |
Position
|
|
W. Todd Huskinson | | |
1964
|
| | Chief Financial Officer, Chief Compliance Officer, Treasurer and Secretary | |
Name
|
| |
Aggregate Cash
Compensation from Stellus Capital Investment Company(1) |
| |
Total Compensation from
Stellus Capital Investment Company Paid to Director(1) |
| ||||||
Interested Directors | | | | | | | | | | | | | |
Robert T. Ladd
|
| | | $ | — | | | | | $ | — | | |
Dean D’Angelo
|
| | | $ | — | | | | | $ | — | | |
Joshua T. Davis
|
| | | $ | — | | | | | $ | — | | |
Independent Directors | | | | | | | | | | | | | |
J. Tim Arnoult
|
| | | $ | 76,500 | | | | | $ | 76,500 | | |
Bruce R. Bilger
|
| | | $ | 76,500 | | | | | $ | 76,500 | | |
Paul Keglevic
|
| | | $ | 84,500 | | | | | $ | 84,500 | | |
William C. Repko
|
| | | $ | 79,500 | | | | | $ | 79,500 | | |
Name of Portfolio Manager/Investment Support Team
|
| |
Dollar Range of Equity
Securities Beneficially Owned(1)(2)(3) |
|
Robert T. Ladd
|
| |
over $1,000,000
|
|
Joshua T. Davis
|
| |
over $1,000,000
|
|
Dean D’Angelo
|
| |
over $1,000,000
|
|
W. Todd Huskinson
|
| |
$100,001 – $500,000
|
|
Todd A. Overbergen
|
| |
$100,001 – $500,000
|
|
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned Beneficially(1) |
| |
Percentage
of Class |
| | | | ||||||
Interested Directors | | | | | | | | | | | | | | | | |
Robert T. Ladd
|
| | | | 478,776 | | | | | | 2.53% | | | | | |
Joshua T. Davis
|
| | | | 232,549 | | | | | | 1.23% | | | | | |
Dean D’Angelo
|
| | | | 156,546 | | | | | | 0.83% | | | | | |
Independent Directors | | | | | | | | | | | | | | | | |
J. Tim Arnoult
|
| | | | 10,870 | | | | | | * | | | | | |
Bruce R. Bilger
|
| | | | 92,327 | | | | | | * | | | | | |
Paul Keglevic
|
| | | | 8,579 | | | | | | * | | | | | |
William C. Repko
|
| | | | 10,000 | | | | | | * | | | | | |
Executive Officers | | | | | | | | | | | | | | | | |
W. Todd Huskinson
|
| | | | 22,058 | | | | | | * | | | | | |
Executive officers and directors as a group
|
| | | | 1,011,705 | | | | | | 5.35% | | | | | |
5% Holders
|
| | | | | | | | | | | | | | | |
None
|
| | | | — | | | | | | — | | | | | |
Name
|
| |
Dollar Range of Equity
Securities Beneficially Owned(1)(2)(3) |
|
Interested Director: | | | | |
Robert T. Ladd
|
| |
over $100,000
|
|
Dean D’Angelo
|
| |
over $100,000
|
|
Joshua T. Davis
|
| |
over $100,000
|
|
Independent Directors: | | | | |
J. Tim Arnoult
|
| |
over $100,000
|
|
Bruce R. Bilger
|
| |
over $100,000
|
|
Paul Keglevic
|
| |
over $100,000
|
|
William C. Repko
|
| |
over $100,000
|
|
Executive Officers: | | | | |
W. Todd Huskinson
|
| |
over $100,000
|
|
| | |
Prior to Sale
Below NAV Per Share |
| |
Example 1 – 10%
Offering at 10% Discount |
| |
Example 2 – 25%
Offering at 15% Discount |
| |
Example 3 – 25%
Offering at 100% Discount |
| ||||||||||||||||||||||||||||||
| | |
Following
Sale |
| |
Percent
Change |
| |
Following
Sale |
| |
Percent
Change |
| | | | | | | |
Percent
Change |
| |||||||||||||||||||||
Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price per Share to Public
|
| | | | — | | | | | | 13.03 | | | | | | — | | | | | | 12.30 | | | | | | — | | | | | | 0.00 | | | | | | — | | |
Net Proceeds per Share to
Issuer |
| | | | — | | | | | | 12.38 | | | | | | — | | | | | | 11.69 | | | | | | — | | | | | | 0.00 | | | | | | — | | |
Increase in Shares and Decrease to NAV Per Share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 16,000,000 | | | | | | 17,600,000 | | | | | | 10% | | | | | | 20,000,000 | | | | | | 25% | | | | | | 20,000,000 | | | | | | 25% | | |
NAV per Share
|
| | | $ | 13.75 | | | | | $ | 13.63 | | | | | | -0.91% | | | | | $ | 13.34 | | | | | | -3.00% | | | | | $ | 11.00 | | | | | | -20.00% | | |
Dilution to Nonparticipating Stockholder A
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share Dilution | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held by Stockholder A
|
| | | | 160,000 | | | | | | 160,000 | | | | | | — | | | | | | 160,000 | | | | | | — | | | | | | 160,000 | | | | | | — | | |
Percentage of Shares Held by Stockholder A
|
| | | | 1% | | | | | | 0.91% | | | | | | 9.0% | | | | | | 0.80% | | | | | | 20.0% | | | | | | 0.80% | | | | | | 20.0% | | |
NAV Dilution | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NAV Held by Stockholder A
|
| | | $ | 2,200,000 | | | | | $ | 2,180,000 | | | | | | -0.91% | | | | | $ | 2,134,000 | | | | | | -5.00% | | | | | $ | 1,760,000 | | | | | | -20.00% | | |
Total Investment by Stockholder
A (Assumed to Be $13.60 per Share) |
| | | $ | 2,200,000 | | | | | $ | 2,200,000 | | | | | | — | | | | | $ | 2,200,000 | | | | | | — | | | | | $ | 2,200,000 | | | | | | — | | |
Total Dilution to Stockholder A
(Change in Total NAV Held By Stockholder) |
| | | | — | | | | | -$ | 20,000 | | | | | | — | | | | | -$ | 66,000 | | | | | | — | | | | | -$ | 440,000 | | | | | | — | | |
| | |
Prior to Sale
Below NAV Per Share |
| |
Example 1 – 10%
Offering at 10% Discount |
| |
Example 2 – 25%
Offering at 15% Discount |
| |
Example 3 – 25%
Offering at 100% Discount |
| ||||||||||||||||||||||||||||||
| | |
Following
Sale |
| |
Percent
Change |
| |
Following
Sale |
| |
Percent
Change |
| | | | | | | |
Percent
Change |
| |||||||||||||||||||||
NAV Dilution Per Share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NAV per Share Held by Stockholder A
|
| | | | — | | | | | $ | 13.63 | | | | | | — | | | | | $ | 13.34 | | | | | | — | | | | | $ | 11.00 | | | | | | — | | |
Investment per Share Held by Stockholder A
|
| | | | 13.75 | | | | | $ | 13.75 | | | | | | — | | | | | $ | 13.75 | | | | | | — | | | | | $ | 13.75 | | | | | | — | | |
NAV Dilution per Share
Experienced by Stockholder A (NAV per Share Less Investment per Share) |
| | | | — | | | | | -$ | 0.13 | | | | | | | | | | | -$ | 0.41 | | | | | | | | | | | -$ | 2.75 | | | | | | | | |
Percentage NAV Dilution
Experienced by Stockholder A (NAV Dilution per Share Divided by Investment per Share) |
| | | | — | | | | | | — | | | | | | -0.91% | | | | | | — | | | | | | -3.00% | | | | | | — | | | | | | -20.00% | | |
| | |
Prior to Sale
Below NAV |
| |
50% Participation
|
| |
150% Participation
|
| |||||||||||||||||||||
| | |
Following
Sale |
| |
Percent
Change |
| |
Following
Sale |
| |
Percent
Change |
| ||||||||||||||||||
Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price per Share to Public
|
| | | | — | | | | | $ | 12.30 | | | | | | — | | | | | $ | 12.30 | | | | | | — | | |
Net Proceeds per Share to Issuer
|
| | | | — | | | | | $ | 11.69 | | | | | | — | | | | | $ | 11.69 | | | | | | — | | |
Increase in Shares and Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 16,000,000 | | | | | | 20,000,000 | | | | | | 25% | | | | | | 20,000,000 | | | | | | 25% | | |
NAV per Share
|
| | | | 13.75 | | | | | | 13.34 | | | | | | -3.00% | | | | | | 13.34 | | | | | | -3.00% | | |
Dilution/Accretion to Participating Stockholder A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share Dilution/Accretion
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held by Stockholder A
|
| | | | 160,000 | | | | | | 180,000 | | | | | | — | | | | | | 220,000 | | | | | | — | | |
Percentage of Shares Held by
Stockholder A |
| | | | 1% | | | | | | 0.90% | | | | | | — | | | | | | 1.10% | | | | | | — | | |
NAV Dilution/Accretion
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NAV Held by Stockholder A
|
| | | | 2,200,000 | | | | | $ | 2,400,750 | | | | | | 9.13% | | | | | | 2,934,250 | | | | | | 33.38% | | |
Total Investment by Stockholder A
(Assumed to be $13.75 per Share on Shares Held Prior to Sale) |
| | | | 2,200,000 | | | | | $ | 2,446,053 | | | | | | — | | | | | $ | 2,938,158 | | | | | | — | | |
Total Dilution/Accretion to Stockholder A (Total NAV Less Total Investment)
|
| | | | — | | | | | $ | -45,303 | | | | | | — | | | | | $ | -3,908 | | | | | | — | | |
NAV Dilution/Accretion per Share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NAV per Share Held by Stockholder A
|
| | | | — | | | | | | 13.34 | | | | | | — | | | | | | 13.34 | | | | | | — | | |
Investment per Share Held by Stockholder A
(Assumed to be $13.75 per Share on Shares Held Prior to Sale) |
| | | | 14.43 | | | | | | 13.59 | | | | | | — | | | | | | 13.36 | | | | | | — | | |
NAV Dilution/Accretion per Share Experienced by Stockholder A (NAV per Share Less Investment per Share)
|
| | | | — | | | | | | -0.25 | | | | | | | | | | | | -0.02 | | | | | | | | |
Percentage NAV Dilution/Accretion Experienced by Stockholder A (NAV Dilution/Accretion per Share Divided by Investment per Share)
|
| | | | — | | | | | | — | | | | | | -1.85% | | | | | | — | | | | | | -0.13% | | |
| | |
Prior to Sale
Below NAV |
| |
Example 1
10% Offering at 10% Discount |
| |
Example 2
25% Offering at 15% Discount |
| |
Example 3
25% Offering at 100% Discount |
| ||||||||||||||||||||||||||||||
| | |
Following
Sale |
| |
Percent
Change |
| |
Following
Sale |
| |
Percent
Change |
| |
Following
Sale |
| |
Percent
Change |
| ||||||||||||||||||||||||
Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price per Share to Public
|
| | | | — | | | | | | 13.03 | | | | | | — | | | | | | 12.30 | | | | | | — | | | | | | 0.00 | | | | | | — | | |
Net Proceeds per Share to Issuer
|
| | | | — | | | | | | 12.38 | | | | | | — | | | | | | 11.69 | | | | | | — | | | | | | 0.00 | | | | | | — | | |
Increase in Shares and Decrease to NAV
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 16,000,000 | | | | | | 17,600,000 | | | | | | 10% | | | | | | 20,000,000 | | | | | | 25% | | | | | | 20,000,000 | | | | | | 25% | | |
NAV per Share
|
| | | | 13.75 | | | | | | 13.63 | | | | | | -0.91% | | | | | | 13.34 | | | | | | -3.00% | | | | | | 11.00 | | | | | | -20.00% | | |
Dilution/Accretion to Participating Investor A
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share Dilution/Accretion
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held by Investor A
|
| | | | 0 | | | | | | 16,000 | | | | | | — | | | | | | 40,000 | | | | | | — | | | | | | 40,000 | | | | | | — | | |
Percentage of Shares Held by Investor A
|
| | | | 0.00% | | | | | | 0.09% | | | | | | — | | | | | | 0.20% | | | | | | — | | | | | | 0.20% | | | | | | — | | |
NAV Dilution/Accretion
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NAV Held by Investor A
|
| | | | 0 | | | | | | 218,000 | | | | | | — | | | | | | 533,500 | | | | | | — | | | | | | 440,000 | | | | | | — | | |
Total Investment by Investor A (At Price to Public)
|
| | | | 0 | | | | | | 208,421 | | | | | | — | | | | | | 492,105 | | | | | | — | | | | | | 0 | | | | | | — | | |
Total Dilution/Accretion to Investor A (Total NAV Less Total Investment)
|
| | | | — | | | | | | 9,579 | | | | | | — | | | | | | 41,395 | | | | | | — | | | | | | 440,000 | | | | | | — | | |
NAV Dilution/Accretion per Share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NAV per Share Held by Investor A
|
| | | | — | | | | | | 13.63 | | | | | | — | | | | | | 13.34 | | | | | | — | | | | | | 11.00 | | | | | | — | | |
Investment per Share Held by Investor A
|
| | | | — | | | | | | 13.03 | | | | | | — | | | | | | 12.30 | | | | | | — | | | | | | 0.00 | | | | | | — | | |
NAV Dilution per Share Experienced by Investor A (NAV per Share Less Investment per Share)
|
| | | | — | | | | | | 0.60 | | | | | | | | | | | | 1.03 | | | | | | | | | | | | 11.00 | | | | | | | | |
Percentage NAV Dilution Experienced by Investor A (NAV Dilution per Share Divided by Investment per Share)
|
| | | | — | | | | | | — | | | | | | 4.60% | | | | | | — | | | | | | 8.41% | | | | | | — | | | | | | — | | |
(1)
Title of Class |
| |
(2)
Amount Authorized |
| |
(3)
Amount Held by Us or for Our Account |
| |
(4)
Amount Outstanding Exclusive of Amounts Shown Under Column 3 |
| |||||||||
Common Stock
|
| | | | 100,000,000 | | | | | | — | | | | | | 18,703,810 | | |
| | |
Page
|
| |||
Unaudited Financial Statements | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-24 | | | |
Audited Financial Statements | | | | | | | |
| | | | F-57 | | | |
| | | | F-59 | | | |
| | | | F-60 | | | |
| | | | F-61 | | | |
| | | | F-62 | | | |
| | | | F-63 | | | |
| | | | F-80 | | |
| | |
March 31,
2019 (Unaudited) |
| |
December 31,
2018 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Non-controlled, affiliated investments, at fair value (amortized cost of $0
and $52,185, respectively) |
| | | $ | — | | | | | $ | 50,000 | | |
Non-controlled, non-affiliated investments, at fair value (amortized cost of $520,096,508 and $502,691,464, respectively)
|
| | | | 517,411,814 | | | | | | 504,433,668 | | |
Cash and cash equivalents
|
| | | | 23,843,646 | | | | | | 17,467,146 | | |
Receivable for sales and repayments of investments
|
| | | | 212,822 | | | | | | 99,213 | | |
Interest receivable
|
| | | | 3,317,929 | | | | | | 3,788,684 | | |
Other receivables
|
| | | | 61,551 | | | | | | 85,246 | | |
Deferred offering costs
|
| | | | 7,609 | | | | | | 18,673 | | |
Prepaid expenses
|
| | | | 346,519 | | | | | | 344,621 | | |
Total Assets
|
| | | $ | 545,201,890 | | | | | $ | 526,287,251 | | |
LIABILITIES | | | | | | | | | | | | | |
Notes payable
|
| | | $ | 47,723,760 | | | | | $ | 47,641,797 | | |
Credit facility payable
|
| | | | 74,861,034 | | | | | | 98,237,227 | | |
SBA-guaranteed debentures
|
| | | | 146,536,821 | | | | | | 146,387,802 | | |
Dividends payable
|
| | | | 2,119,145 | | | | | | 1,807,570 | | |
Management fees payable
|
| | | | 972,645 | | | | | | 2,183,975 | | |
Income incentive fees payable
|
| | | | 1,634,588 | | | | | | 1,936,538 | | |
Capital gains incentive fees payable
|
| | | | 1,242,795 | | | | | | 81,038 | | |
Interest payable
|
| | | | 866,559 | | | | | | 1,863,566 | | |
Unearned revenue
|
| | | | 394,746 | | | | | | 410,593 | | |
Administrative services payable
|
| | | | 442,132 | | | | | | 392,191 | | |
Deferred tax liability
|
| | | | 80,554 | | | | | | 67,953 | | |
Income tax payable
|
| | | | 51,034 | | | | | | 316,092 | | |
Other accrued expenses and liabilities
|
| | | | 476,833 | | | | | | 115,902 | | |
Total Liabilities
|
| | | $ | 277,402,646 | | | | | $ | 301,442,244 | | |
Commitments and contingencies (Note 7) | | | | | | | | | | | | | |
Net Assets
|
| | | $ | 267,799,244 | | | | | $ | 224,845,007 | | |
NET ASSETS | | | | | | | | | | | | | |
Common stock, par value $0.001 per share (200,000,000 shares authorized; 18,703,810 and 15,953,810 issued and outstanding, respectively)
|
| | | $ | 18,704 | | | | | $ | 15,954 | | |
Paid-in capital
|
| | | | 266,703,785 | | | | | | 228,160,491 | | |
Distributable earnings
|
| | | | 1,076,755 | | | | | | (3,331,438) | | |
Net Assets
|
| | | $ | 267,799,244 | | | | | $ | 224,845,007 | | |
Total Liabilities and Net Assets
|
| | | $ | 545,201,890 | | | | | $ | 526,287,251 | | |
Net Asset Value Per Share
|
| | | $ | 14.32 | | | | | $ | 14.09 | | |
| | |
For the three
months ended March 31, 2019 |
| |
For the three
months ended March 31, 2018 |
| ||||||
INVESTMENT INCOME | | | | | | | | | | | | | |
Interest income
|
| | | $ | 13,625,399 | | | | | $ | 10,730,748 | | |
Other income
|
| | | | 209,530 | | | | | | 181,033 | | |
Total Investment Income
|
| | | $ | 13,834,929 | | | | | $ | 10,911,781 | | |
OPERATING EXPENSES | | | | | | | | | | | | | |
Management fees
|
| | | $ | 2,222,645 | | | | | $ | 1,748,896 | | |
Valuation fees
|
| | | | 107,322 | | | | | | 134,410 | | |
Administrative services expenses
|
| | | | 405,399 | | | | | | 351,229 | | |
Income incentive fees
|
| | | | 1,373,854 | | | | | | 968,826 | | |
Capital gains incentive fees
|
| | | | 1,161,757 | | | | | | — | | |
Professional fees
|
| | | | 344,340 | | | | | | 469,138 | | |
Directors’ fees
|
| | | | 104,000 | | | | | | 92,000 | | |
Insurance expense
|
| | | | 85,697 | | | | | | 85,697 | | |
Interest expense and other fees
|
| | | | 3,674,787 | | | | | | 2,464,980 | | |
Income tax expense
|
| | | | 12,744 | | | | | | — | | |
Other general and administrative expenses
|
| | | | 8,725 | | | | | | 121,226 | | |
Total Operating Expenses
|
| | | $ | 9,501,270 | | | | | $ | 6,436,402 | | |
Net Investment Income
|
| | | $ | 4,333,659 | | | | | $ | 4,475,379 | | |
Net realized gain on non-controlled, non-affiliated investments and cash equivalents
|
| | | $ | 10,246,098 | | | | | $ | 1,335,269 | | |
Net change in unrealized appreciation (depreciation) on non-controlled, non-affiliated investments and cash equivalents
|
| | | $ | (4,426,898) | | | | | $ | 1,466,614 | | |
Net change in unrealized appreciation on non-controlled, affiliated investments and cash equivalents
|
| | | | 2,185 | | | | | | 66,667 | | |
Provision for taxes on net unrealized gain on investments
|
| | | $ | (12,601) | | | | | $ | — | | |
Net Increase in Net Assets Resulting from Operations
|
| | | $ | 10,142,443 | | | | | $ | 7,343,929 | | |
Net Investment Income Per Share
|
| | | $ | 0.27 | | | | | $ | 0.28 | | |
Net Increase in Net Assets Resulting from Operations Per Share
|
| | | $ | 0.62 | | | | | $ | 0.46 | | |
Weighted Average Shares of Common Stock Outstanding
|
| | | | 16,351,032 | | | | | | 15,952,841 | | |
Distributions Per Share
|
| | | $ | 0.34 | | | | | $ | 0.34 | | |
| | |
For the three
months ended March 31, 2019 |
| |
For the three
months ended March 31, 2018 |
| ||||||
Increase in Net Assets Resulting from Operations | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 4,333,659 | | | | | $ | 4,475,379 | | |
Net realized gain on investments and cash equivalents
|
| | | | 10,246,098 | | | | | | 1,335,269 | | |
Net change in unrealized appreciation (depreciation) on non-controlled, non-affiliated investments and cash equivalents
|
| | | | (4,426,898) | | | | | | 1,466,614 | | |
Net change in unrealized appreciation on non-controlled, affiliated investments and cash equivalents
|
| | | | 2,185 | | | | | | 66,667 | | |
Provision for taxes on unrealized appreciation on investments
|
| | | | (12,601) | | | | | | — | | |
Net Increase in Net Assets Resulting from Operations
|
| | | $ | 10,142,443 | | | | | $ | 7,343,929 | | |
Stockholder distributions
|
| | | $ | (5,734,250) | | | | | $ | (5,422,500) | | |
Capital Share Transactions | | | | | | | | | | | | | |
Issuance of common stock
|
| | | $ | 39,682,500 | | | | | $ | 94,788 | | |
Sales load
|
| | | | (935,000) | | | | | | — | | |
Offering costs
|
| | | | (202,891) | | | | | | — | | |
Partial share transactions
|
| | | | 1,435 | | | | | | (327) | | |
Net Increase in Net Assets Resulting From Capital Share Transactions
|
| | | $ | 38,546,044 | | | | | $ | 94,461 | | |
Total Increase in Net Assets
|
| | | $ | 42,954,237 | | | | | $ | 2,015,890 | | |
Net Assets at Beginning of Period
|
| | | $ | 224,845,007 | | | | | $ | 220,247,242 | | |
Net Assets at End of Period
|
| | | $ | 267,799,244 | | | | | $ | 222,263,132 | | |
| | |
For the three
months ended March 31, 2019 |
| |
For the three
months ended March 31, 2018 |
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net Increase in net assets resulting from operations
|
| | | $ | 10,142,443 | | | | | $ | 7,343,929 | | |
Adjustments to reconcile net increase in net assets resulting from operations to
net cash provided by (used in) operating activities: |
| | | | | | | | | | | | |
Purchases of investments
|
| | | | (28,573,192) | | | | | | (71,713,787) | | |
Proceeds from sales and repayments of investments
|
| | | | 21,794,726 | | | | | | 15,618,134 | | |
Net change in unrealized depreciation (appreciation) on investments
|
| | | | 4,424,713 | | | | | | (1,533,281) | | |
Increase in investments due to PIK
|
| | | | (41,841) | | | | | | (152,006) | | |
Amortization of premium and accretion of discount, net
|
| | | | (400,064) | | | | | | (343,739) | | |
Deferred tax provision
|
| | | | 12,601 | | | | | | — | | |
Amortization of loan structure fees
|
| | | | 123,807 | | | | | | 66,223 | | |
Amortization of deferred financing costs
|
| | | | 81,963 | | | | | | 83,196 | | |
Amortization of loan fees on SBA-guaranteed debentures
|
| | | | 149,019 | | | | | | 100,668 | | |
Net realized gain on investments
|
| | | | (10,246,098) | | | | | | (1,335,269) | | |
Changes in other assets and liabilities
|
| | | | | | | | | | | | |
Decrease (increase) in interest receivable
|
| | | | 470,755 | | | | | | (864,856) | | |
Decrease (increase) in other receivable
|
| | | | 23,695 | | | | | | (37,647) | | |
Decrease (increase) in prepaid expenses
|
| | | | (1,898) | | | | | | 63,084 | | |
Increase in management fees payable
|
| | | | (1,211,330) | | | | | | (46,226) | | |
Increase (decrease) in incentive fees payable
|
| | | | (301,950) | | | | | | 793,088 | | |
Increase in capital gains incentive fees payable
|
| | | | 1,161,757 | | | | | | — | | |
Increase in administrative services payable
|
| | | | 49,941 | | | | | | 34,694 | | |
Decrease in interest payable
|
| | | | (997,007) | | | | | | (337,193) | | |
Increase (decrease) in unearned revenue
|
| | | | (15,847) | | | | | | 36,685 | | |
Decrease in income tax payable
|
| | | | (265,058) | | | | | | — | | |
Increase in other accrued expenses and liabilities
|
| | | | 360,932 | | | | | | 385,087 | | |
Net Cash Used in Operating Activities
|
| | | $ | (3,257,933) | | | | | $ | (51,839,216) | | |
Cash flows from Financing Activities | | | | | | | | | | | | | |
Proceeds from the issuance of common stock
|
| | | $ | 39,682,500 | | | | | $ | — | | |
Sales load for common stock issued
|
| | | | (935,000) | | | | | | — | | |
Offering costs paid for common stock
|
| | | | (191,827) | | | | | | — | | |
Stockholder distributions paid
|
| | | | (5,422,675) | | | | | | (5,327,712) | | |
Borrowings under Credit Facility
|
| | | | 22,250,000 | | | | | | 86,550,000 | | |
Repayments of Credit Facility
|
| | | | (45,750,000) | | | | | | (9,000,000) | | |
Partial share transactions
|
| | | | 1,435 | | | | | | (327) | | |
Net Cash Provided by Financing Activities
|
| | | $ | 9,634,433 | | | | | $ | 72,221,961 | | |
Net Increase in Cash and Cash Equivalents
|
| | | $ | 6,376,500 | | | | | $ | 20,382,745 | | |
Cash and cash equivalents balance at beginning of period
|
| | | | 17,467,146 | | | | | | 25,110,718 | | |
Cash and Cash Equivalents Balance at End of Period
|
| | | $ | 23,843,646 | | | | | $ | 45,493,463 | | |
Supplemental and Non-Cash Activities | | | | | | | | | | | | | |
Cash paid for interest expense
|
| | | $ | 4,317,004 | | | | | $ | 2,512,086 | | |
Excise tax paid
|
| | | | 280,000 | | | | | | 27,717 | | |
Shares issued pursuant to Dividend Reinvestment Plan
|
| | | | — | | | | | | 94,788 | | |
Increase in Distribution Payable
|
| | | | 311,575 | | | | | | 899 | | |
Decrease in deferred offering costs
|
| | | | (11,064) | | | | | | — | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| |||||||||||||||||||||
Non-controlled, non-affiliated investments
|
| |
(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Abrasive Products & Equipment, LLC, et al
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deer Park,
TX |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)(20)
|
| |
Second
Lien |
| |
3M
L+10.50% |
| | | | 1.00% | | | | | | 13.11% | | | | | | | | | 9/5/2014 | | | | | | 3/5/2021 | | | |
Chemicals,
Plastics, & Rubber |
| |
$5,325,237
|
| | | $ | 5,300,968 | | | | | $ | 4,766,088 | | | | | | 1.78% | | |
APE Holdings, LLC Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/5/2014 | | | | | | | | | | | | |
375,000
units |
| | | | 375,000 | | | | | | 20,000 | | | | | | 0.01% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,675,968 | | | | | | 4,786,088 | | | | | | 1.79% | | |
Adams Publishing Group, LLC
|
| |
(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Greenville,
TN |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+7.50% |
| | | | 1.00% | | | | | | 10.30% | | | | | | | | | 8/3/2018 | | | | | | 6/30/2023 | | | |
Media:
Broadcasting & Subscription |
| |
6,782,783
|
| | | | 6,722,539 | | | | | | 6,613,213 | | | | | | 2.47% | | |
Advanced Barrier Extrusions, LLC
|
| |
(8)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rhinelander,
WI |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+5.75% |
| | | | 1.00% | | | | | | 8.36% | | | | | | | | | 8/8/2018 | | | | | | 8/8/2023 | | | |
Containers,
Packaging & Glass |
| |
11,371,500
|
| | | | 11,169,373 | | | | | | 10,916,640 | | | | | | 4.08% | | |
GP ABX Holdings Partnership, L.P. Common Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/8/2018 | | | | | | | | | | | | |
250,000
units |
| | | | 250,000 | | | | | | 210,000 | | | | | | 0.08% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,419,373 | | | | | | 11,126,640 | | | | | | 4.16% | | |
Apex Environmental
Resources Holdings, LLC |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amsterdam,
OH |
| | | | | | | | | | | | | | | | | | | | | |
Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/30/2015 | | | | | | | | | |
Environmental
Industries |
| |
945 shares
|
| | | | 945 | | | | | | 0 | | | | | | 0.00% | | |
Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
945 shares
|
| | | | 945,179 | | | | | | 280,000 | | | | | | 0.10% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10/30/2015 | | | | | | | | | | | | | | | | | | 946,124 | | | | | | 280,000 | | | | | | 0.10% | | |
APG Intermediate Sub 2 Corp.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Castle
Rock, CO |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
1M
L+6.00% |
| | | | 1.00% | | | | | | 9.80% | | | | | | | | | 11/30/2018 | | | | | | 11/30/2023 | | | |
Services:
Business |
| |
10,000,000
|
| | | | 9,786,446 | | | | | | 9,800,000 | | | | | | 3.66% | | |
APG Holdings, LLC Class A Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/30/2018 | | | | | | | | | | | | |
1,000,000
units |
| | | | 1,000,000 | | | | | | 1,000,000 | | | | | | 0.37% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,786,446 | | | | | | 10,800,000 | | | | | | 4.03% | | |
Atmosphere Aggregator Holdings II, LP
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Atlanta, GA
|
| | | | | | | | | | | | | | | | | | | | | |
Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2015 | | | | | | | | | |
Services:
Business |
| |
254,250
units |
| | | | 254,250 | | | | | | 1,280,000 | | | | | | 0.48% | | |
Atmosphere Aggregator
Holdings, LP Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2015 | | | | | | | | | | | | |
750,000
units |
| | | | 750,000 | | | | | | 3,770,000 | | | | | | 1.41% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,004,250 | | | | | | 5,050,000 | | | | | | 1.89% | | |
ASC Communications, LLC
|
| |
(7)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chicago, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
1M
L+6.25% |
| | | | 1.00% | | | | | | 8.75% | | | | | | | | | 6/29/2017 | | | | | | 6/29/2023 | | | |
Healthcare &
Pharmaceuticals |
| |
4,753,086
|
| | | | 4,719,928 | | | | | | 4,719,928 | | | | | | 1.76% | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
1M
L+6.25% |
| | | | 1.00% | | | | | | 8.75% | | | | | | | | | 2/4/2019 | | | | | | 6/29/2023 | | | | | | |
8,080,247
|
| | | | 7,982,475 | | | | | | 7,982,475 | | | | | | 2.98% | | |
ASC Communications Holdings, LLC Class A Preferred Units (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/29/2017 | | | | | | | | | | | | |
73,529
shares |
| | | | 120,642 | | | | | | 610,000 | | | | | | 0.23% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12,823,045 | | | | | | 13,312,403 | | | | | | 4.97% | | |
|
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Beneplace Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Austin TX
|
| | | | | | | | | | | | | | | | | | | | | |
Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/27/2017 | | | | | | | | | |
FIRE:
Insurance |
| |
500,000
units |
| | | $ | 500,000 | | | | | $ | 560,000 | | | | | | 0.21% | | |
BFC Solmetex, LLC
|
| |
(23)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nashville, TN
|
| | | | | | | | | | | | | | | | | | | | | |
Revolver
|
| |
(12)(19)
|
| |
First Lien
|
| |
3M
L+6.25%
|
| | | | 1.00% | | | | | | 8.86% | | | | | | | | | | | | 4/2/2018 | | | | | | 9/26/2023 | | | |
Services:
Business |
| |
$764,059
|
| | | | 764,059 | | | | | | 741,137 | | | | | | 0.28% | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.25% |
| | | | 1.00% | | | | | | 8.86% | | | | | | | | | | | | 4/2/2018 | | | | | | 9/26/2023 | | | | | | |
11,681,479
|
| | | | 11,531,656 | | | | | | 11,331,035 | | | | | | 4.23% | | |
Bonded Filter Co. LLC, Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.25% |
| | | | 1.00% | | | | | | 8.86% | | | | | | | | | | | | 4/2/2018 | | | | | | 9/26/2023 | | | | | | |
1,213,784
|
| | | | 1,198,216 | | | | | | 1,177,370 | | | | | | 0.44% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,493,931 | | | | | | 13,249,542 | | | | | | 4.95% | | |
BW DME Acquisition, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tempe, AZ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(13)(22)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 10.29% | | | | | | | | | | | | 8/24/2017 | | | | | | 8/24/2022 | | | |
Healthcare &
Pharmaceuticals |
| |
16,695,804
|
| | | | 16,320,178 | | | | | | 16,361,888 | | | | | | 6.11% | | |
BW DME Holdings, LLC,
Term Loan |
| |
(6)
|
| |
Unsecured
|
| |
17.50%
|
| | | | | | | | | | | | | | | | 17.50% | | | | | | 6/1/2018 | | | | | | 12/31/2019 | | | | | | |
289,616
|
| | | | 289,616 | | | | | | 289,616 | | | | | | 0.11% | | |
BW DME Holdings, LLC
Class A-1 Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8/24/2017 | | | | | | | | | | | | |
1,000,000
shares |
| | | | 1,000,000 | | | | | | 1,100,000 | | | | | | 0.41% | | |
BW DME Holdings, LLC
Class A-2 Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/26/2018 | | | | | | | | | | | | |
937,261
shares |
| | | | 937,261 | | | | | | 1,030,000 | | | | | | 0.38% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18,547,055 | | | | | | 18,781,504 | | | | | | 7.01% | | |
C.A.R.S. Protection Plus, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Murrysville, PA
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
1M
L+8.50% |
| | | | 0.50% | | | | | | 11.00% | | | | | | | | | | | | 12/31/2015 | | | | | | 12/31/2020 | | | |
Automotive
|
| |
98,746
|
| | | | 97,946 | | | | | | 98,746 | | | | | | 0.04% | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
1M
L+8.50% |
| | | | 0.50% | | | | | | 11.00% | | | | | | | | | | | | 12/31/2015 | | | | | | 12/31/2020 | | | | | | |
7,702,191
|
| | | | 7,639,820 | | | | | | 7,702,191 | | | | | | 2.88% | | |
CPP Holdings LLC Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/31/2015 | | | | | | | | | | | | |
149,828
shares |
| | | | 149,828 | | | | | | 120,000 | | | | | | 0.04% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,887,594 | | | | | | 7,920,937 | | | | | | 2.96% | | |
Catapult Learning, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Camden, NJ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+6.35% |
| | | | 1.00% | | | | | | 11.28% | | | | | | | | | | | | 6/27/2018 | | | | | | 4/24/2023 | | | |
Education
|
| |
20,856,549
|
| | | | 20,489,409 | | | | | | 20,126,570 | | | | | | 7.52% | | |
Delayed Draw Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+6.35% |
| | | | 1.00% | | | | | | 11.32% | | | | | | | | | | | | 6/27/2018 | | | | | | 4/24/2023 | | | | | | |
1,143,451
|
| | | | 1,143,451 | | | | | | 1,103,430 | | | | | | 0.41 | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21,632,860 | | | | | | 21,230,000 | | | | | | 7.93% | | |
Colford Capital Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Preferred Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8/20/2015 | | | | | | | | | |
Finance
|
| |
38,893
units |
| | | | 235,371 | | | | | | 60,000 | | | | | | 0.02% | | |
Condor Borrower, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Clifton, NJ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second Lien
|
| |
3M
L+8.75% |
| | | | 1.00% | | | | | | 11.49% | | | | | | | | | | | | 10/27/2017 | | | | | | 4/27/2025 | | | |
Services:
Business |
| |
13,750,000
|
| | | | 13,512,353 | | | | | | 13,337,500 | | | | | | 4.98% | | |
Condor Top Holdco Limited Convertible Preferred Shares
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/27/2017 | | | | | | | | | | | | |
500,000
shares |
| | | | 442,197 | | | | | | 340,000 | | | | | | 0.13% | | |
Condor Holdings Limited
Preferred Shares, Class B |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/27/2017 | | | | | | | | | | | | |
500,000
shares |
| | | | 57,804 | | | | | | 40,000 | | | | | | 0.01% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,012,354 | | | | | | 13,717,500 | | | | | | 5.12% | | |
Convergence Technologies,
Inc. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Indianpolis, IN
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.75% |
| | | | 1.50% | | | | | | 9.36% | | | | | | | | | | | | 8/31/2018 | | | | | | 8/30/2024 | | | |
Services:
Business |
| |
7,107,143
|
| | | | 6,975,814 | | | | | | 6,975,814 | | | | | | 2.60% | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+6.75% |
| | | | 1.50% | | | | | | 9.36% | | | | | | | | | | | | 2/28/2019 | | | | | | 8/30/2024 | | | | | | |
1,428,571
|
| | | | 1,400,339 | | | | | | 1,400,339 | | | | | | 0.52% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| |||||||||||||||||||||
Delayed Draw Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+6.75% |
| | | | 1.50% | | | | | | 9.36% | | | | | | | | | 8/31/2018 | | | | | | 8/30/2024 | | | | | | |
5,343,750
|
| | | $ | 5,343,750 | | | | | $ | 5,343,750 | | | | | | 2.00% | | |
Tailwind Core Investor,
LLC Class A Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/31/2018 | | | | | | | | | | | | |
4,275
units |
| | | | 429,614 | | | | | | 390,000 | | | | | | 0.15% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,149,517 | | | | | | 14,109,903 | | | | | | 5.27% | | |
Douglas Products Group, LP
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liberty, MO
|
| | | | | | | | | | | | | | | | | | | | | |
Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/27/2018 | | | | | | | | | |
Chemicals,
Plastics, & Rubber |
| |
322 shares
|
| | | | 139,656 | | | | | | 610,000 | | | | | | 0.23% | | |
Dream II Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Boca Raton, FL
|
| | | | | | | | | | | | | | | | | | | | | |
Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/20/2014 | | | | | | | | | |
Services:
Consumer |
| |
250,000
units |
| | | | 242,304 | | | | | | 0 | | | | | | 0.00% | | |
DTE Enterprises, LLC
|
| |
(18)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Roselle, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
1M
L+7.50% |
| | | | 1.50% | | | | | | 10.00% | | | | | | | | | 4/13/2018 | | | | | | 4/13/2023 | | | |
Energy:
Oil & Gas |
| |
11,991,941
|
| | | | 11,790,639 | | | | | | 11,931,981 | | | | | | 4.46% | | |
DTE Holding Company,
LLC Common Shares, Class A-2 |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/13/2018 | | | | | | | | | | | | |
776,316
shares |
| | | | 572,768 | | | | | | 1,490,000 | | | | | | 0.56% | | |
DTE Holding Company,
LLC Preferred Shares, Class AA |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/13/2018 | | | | | | | | | | | | |
723,684
shares |
| | | | 723,684 | | | | | | 1,380,000 | | | | | | 0.52% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,087,091 | | | | | | 14,801,981 | | | | | | 5.54% | | |
Empirix Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Billerica, MA
|
| | | | | | | | | | | | | | | | | | | | | |
Empirix Holdings I, Inc.
Common Shares, Class A |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/1/2013 | | | | | | | | | |
Software
|
| |
1,304
shares |
| | | | 1,304,232 | | | | | | 1,040,000 | | | | | | 0.39% | | |
Empirix Holdings I, Inc.
Common Shares, Class B |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/1/2013 | | | | | | | | | | | | |
1,317,406
shares |
| | | | 13,174 | | | | | | 10,000 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,317,406 | | | | | | 1,050,000 | | | | | | 0.39% | | |
Energy Labs Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Energy Labs Holding
Corp. Common Stock |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/29/2016 | | | | | | | | | |
Energy:
Oil & Gas |
| |
598
shares |
| | | | 598,182 | | | | | | 570,000 | | | | | | 0.21% | | |
Exacta Land Surveyors, LLC
|
| |
(14)(25)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cleveland, OH
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+5.75% |
| | | | 1.50% | | | | | | 8.36% | | | | | | | | | 2/8/2019 | | | | | | 2/8/2024 | | | |
Services:
Business |
| |
12,250,000
|
| | | | 12,011,605 | | | | | | 12,011,605 | | | | | | 4.49% | | |
SP ELS Holdings LLC,
Class A Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 2/8/2019 | | | | | | | | | | | | |
904,250
shares |
| | | | 904,250 | | | | | | 904,250 | | | | | | 0.34% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12,915,855 | | | | | | 12,915,855 | | | | | | 4.83% | | |
EOS Fitness OPCO Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Phoenix, AZ
|
| | | | | | | | | | | | | | | | | | | | | |
EOS Fitness Holdings,
LLC Class A Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/30/2014 | | | | | | | | | |
Hotel,
Gaming, & Leisure |
| |
118
shares |
| | | | 0 | | | | | | 330,000 | | | | | | 0.12% | | |
EOS Fitness Holdings,
LLC Class B Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/30/2014 | | | | | | | | | | | | |
3,017
shares |
| | | | 0 | | | | | | 10,000 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | | | | | | 340,000 | | | | | | 0.12 | | |
Fast Growing Tree, LLC
|
| |
(16)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fort Mill, SC
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+7.75% |
| | | | 1.00% | | | | | | 10.36% | | | | | | | | | 2/5/2018 | | | | | | 02/05/23 | | | |
Retail
|
| |
20,120,000
|
| | | | 19,795,636 | | | | | | 19,415,800 | | | | | | 7.25% | | |
SP FGT Holdings, LLC,
Class A Common |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 2/5/2018 | | | | | | | | | | | | |
1,000,000
shares |
| | | | 1,000,000 | | | | | | 890,000 | | | | | | 0.33% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20,795,636 | | | | | | 20,305,800 | | | | | | 7.58% | | |
|
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Furniture Factory Outlet, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fort Smith,
AR |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+8.00% |
| | | | 0.50% | | | | | | 10.61% | | | | | | | | | | | | 6/10/2016 | | | | | | 6/10/2021 | | | |
Consumer
Goods: Durable |
| |
$14,922,485
|
| | | $ | 14,741,372 | | | | | $ | 14,549,423 | | | | | | 5.43% | | |
Revolver
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+8.00% |
| | | | 0.50% | | | | | | 10.61% | | | | | | | | | | | | 12/17/2018 | | | | | | 6/10/2021 | | | | | | |
2,500,000
|
| | | | 2,500,000 | | | | | | 2,437,500 | | | | | | 0.91% | | |
Furniture Factory Holdings, LLC Term Loan
|
| |
(6)
|
| |
Unsecured
|
| |
11.00%
|
| | | | | | | | | | | | | | | | 11.00% | | | | | | 6/10/2016 | | | | | | 2/3/2021 | | | | | | |
147,231
|
| | | | 147,231 | | | | | | 131,772 | | | | | | 0.05% | | |
Furniture Factory
Ultimate Holdings, LP Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/10/2016 | | | | | | | | | | | | |
13,445
shares |
| | | | 94,569 | | | | | | 0 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,483,172 | | | | | | 17,118,695 | | | | | | 6.39% | | |
GK Holdings, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cary, NC
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+10.25% |
| | | | 1.00% | | | | | | 12.85% | | | | | | | | | | | | 2/6/2015 | | | | | | 1/30/2022 | | | |
Education
|
| |
5,000,000
|
| | | | 4,950,253 | | | | | | 4,450,000 | | | | | | 1.66% | | |
General LED OPCO, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San
Antonio, TX |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+9.00% |
| | | | 1.50% | | | | | | 11.61% | | | | | | | | | | | | 5/1/2018 | | | | | | 11/1/2023 | | | |
Services:
Business |
| |
4,500,000
|
| | | | 4,421,740 | | | | | | 4,252,500 | | | | | | 1.59% | | |
Good Source Solutions, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Carlsbad, CA
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 10.88% | | | | | | | | | | | | 6/29/2018 | | | | | | 6/29/2023 | | | |
Beverage,
Food, & Tobacco |
| |
18,500,000
|
| | | | 18,173,242 | | | | | | 17,667,500 | | | | | | 6.60% | | |
HV GS Acquisition,
LLC Class A Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/29/2018 | | | | | | | | | | | | |
1,000
shares |
| | | | 1,000,000 | | | | | | 760,000 | | | | | | 0.28% | | |
HV GS Acquisition,
LLC Class B Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/29/2018 | | | | | | | | | | | | |
28,125
shares |
| | | | 0 | | | | | | 0 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19,173,242 | | | | | | 18,427,500 | | | | | | 6.88% | | |
Grupo HIMA San Pablo, Inc., et al
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Juan, PR
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+7.00% |
| | | | 1.50% | | | | | | 9.75% | | | | | | | | | | | | 2/1/2013 | | | | | | 1/31/2018 | | | |
Healthcare &
Pharmaceuticals |
| |
4,626,860
|
| | | | 4,626,860 | | | | | | 4,071,637 | | | | | | 1.52% | | |
Term Loan
|
| |
(15)
|
| |
Second
Lien |
| |
13.75%
|
| | | | | | | | | | 0.00% | | | | | | | | | | | | 2/1/2013 | | | | | | 7/31/2018 | | | | | | |
4,109,524
|
| | | | 4,109,524 | | | | | | 904,095 | | | | | | 0.34% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,736,384 | | | | | | 4,975,732 | | | | | | 1.86% | | |
ICD Intermediate Holdco 2,
LLC |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San
Francisco, CA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(5)(12)
|
| |
Second
Lien |
| |
3M
L+9.00% |
| | | | 1.00% | | | | | | 11.61% | | | | | | | | | | | | 1/2/2018 | | | | | | 7/1/2024 | | | |
Finance
|
| |
10,000,000
|
| | | | 9,828,760 | | | | | | 10,000,000 | | | | | | 3.73% | | |
ICD Holdings, LLC, Class A Preferred
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/2/2018 | | | | | | | | | | | | |
9,962
shares |
| | | | 496,405 | | | | | | 880,000 | | | | | | 0.33% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,325,165 | | | | | | 10,880,000 | | | | | | 4.06% | | |
J.R. Watkins, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Francisco,
CA |
| | | | | | | | | | | | | | | | | | | | | |
Revolver
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+6.50% |
| | | | 1.25% | | | | | | 9.11% | | | | | | | | | | | | 12/22/2017 | | | | | | 12/22/2022 | | | |
Consumer
Goods: non-durable |
| |
1,750,000
|
| | | | 1,750,000 | | | | | | 1,697,500 | | | | | | 0.63% | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.50% |
| | | | 1.25% | | | | | | 9.11% | | | | | | | | | | | | 12/22/2017 | | | | | | 12/22/2022 | | | | | | |
12,343,750
|
| | | | 12,149,440 | | | | | | 11,973,438 | | | | | | 4.47% | | |
J.R. Watkins Holdings,
Inc. Class A Preferred |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/22/2017 | | | | | | | | | | | | |
1,076
shares |
| | | | 1,075,758 | | | | | | 1,100,000 | | | | | | 0.41% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,975,198 | | | | | | 14,770,938 | | | | | | 5.51% | | |
Jurassic Intermediate Holdings Corp.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sparks, MD
|
| | | | | | | | | | | | | | | | | | | | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| |||||||||||||||||||||
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+5.50% |
| | | | 0.00% | | | | | | 8.19% | | | | | | | | | 12/28/2018 | | | | | | 11/15/2024 | | | |
Consumer
Goods: Durable |
| |
17,456,250
|
| | | $ | 17,203,751 | | | | | $ | 17,194,406 | | | | | | 6.42 | | |
Kelleyamerit Holdings, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Walnut
Creek, CA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(13)(22)
|
| |
First Lien
|
| |
3M
L+7.50% |
| | | | 1.00% | | | | | | 10.78% | | | | | | | | | 3/30/2018 | | | | | | 3/30/2023 | | | |
Automotive
|
| |
$9,750,000
|
| | | | 9,585,916 | | | | | | 9,506,250 | | | | | | 3.55% | | |
Keais Records Service, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Keais Holdings, LLC Class A Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/22/2016 | | | | | | | | | |
Services:
Business |
| |
148,335
units |
| | | | 735,198 | | | | | | 910,000 | | | | | | 0.34% | | |
KidKraft, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dallas, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(6)
|
| |
Second
Lien |
| |
12.00%
|
| | | | 11.00% | | | | | | 1.00% | | | | | | | | | 9/30/2016 | | | | | | 3/30/2022 | | | |
Consumer
Goods: Durable |
| |
9,431,895
|
| | | | 9,314,831 | | | | | | 9,007,460 | | | | | | 3.36% | | |
Livingston International, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Toronto,
Ontario |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)(12)
|
| |
Second
Lien |
| |
1M
L+8.25% |
| | | | 1.25% | | | | | | 10.75% | | | | | | | | | 4/23/2013 | | | | | | 4/18/2020 | | | |
Transportation:
Cargo |
| |
6,841,739
|
| | | | 6,814,294 | | | | | | 6,841,739 | | | | | | 2.55% | | |
Madison Logic, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
1M
L+8.00% |
| | | | 0.50% | | | | | | 10.50% | | | | | | | | | 11/30/2016 | | | | | | 11/30/2021 | | | |
Media:
Broadcasting & Subscription |
| |
4,698,998
|
| | | | 4,671,411 | | | | | | 4,698,998 | | | | | | 1.75% | | |
Madison Logic Holdings, Inc. Common Stock (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/30/2016 | | | | | | | | | | | | |
5,000
shares |
| | | | 50,000 | | | | | | 50,000 | | | | | | 0.02% | | |
Madison Logic Holdings, Inc. Series A Preferred Stock (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/30/2016 | | | | | | | | | | | | |
4,500
shares |
| | | | 450,000 | | | | | | 420,000 | | | | | | 0.16% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,171,411 | | | | | | 5,168,998 | | | | | | 1.93% | | |
Magdata Intermediate Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Austin TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second Lien
|
| |
3M
L+9.50% |
| | | | 1.00% | | | | | | 12.11% | | | | | | | | | 10/16/2017 | | | | | | 4/16/2024 | | | |
Software
|
| |
14,750,000
|
| | | | 14,499,743 | | | | | | 14,307,500 | | | | | | 5.34% | | |
Mobileum, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Santa Clara,
CA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second Lien
|
| |
3M
L+10.25% |
| | | | 0.75% | | | | | | 12.86% | | | | | | | | | 11/1/2016 | | | | | | 5/1/2022 | | | |
Software
|
| |
21,500,000
|
| | | | 21,184,523 | | | | | | 21,500,000 | | | | | | 8.03% | | |
Mobile Acquisition Holdings, LP Class A-2 Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/1/2016 | | | | | | | | | | | | |
750 units
|
| | | | 455,385 | | | | | | 1,050,000 | | | | | | 0.39% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21,639,908 | | | | | | 22,550,000 | | | | | | 8.42% | | |
National Trench Safety, LLC, et al
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)
|
| |
Second Lien
|
| |
11.50%
|
| | | | | | | | | | 11.50% | | | | | | | | | 3/31/2017 | | | | | | 3/31/2022 | | | |
Construction &
Building |
| |
10,000,000
|
| | | | 9,882,830 | | | | | | 9,800,000 | | | | | | 3.66% | | |
NTS Investors, LP Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 3/31/2017 | | | | | | | | | | | | |
2,335 units
|
| | | | 500,000 | | | | | | 390,000 | | | | | | 0.15% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,382,830 | | | | | | 10,190,000 | | | | | | 3.81% | | |
NGS US Finco, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bradford, PA
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
1M
L+8.50% |
| | | | 1.00% | | | | | | 11.00% | | | | | | | | | 10/4/2018 | | | | | | 4/1/2026 | | | |
Utilities:
Oil & Gas |
| |
10,000,000
|
| | | | 9,856,955 | | | | | | 9,400,000 | | | | | | 3.51% | | |
Nutritional Medicinals, LLC
|
| |
(24)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Centerville,
OH |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 8.61% | | | | | | | | | 11/15/2018 | | | | | | 11/15/2023 | | | |
Healthcare &
Pharmaceuticals |
| |
15,461,250
|
| | | | 15,173,200 | | | | | | 14,842,800 | | | | | | 5.54% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Functional Aggregator, LLC Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/15/2018 | | | | | | | | | | | | |
12,500
shares |
| | | $ | 1,250,000 | | | | | $ | 1,370,000 | | | | | | 0.51% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16,423,200 | | | | | | 16,212,800 | | | | | | 6.05% | | |
PCP MT Aggregator Holdings, L.P.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oak Brook, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Common LP Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/29/2019 | | | | | | | | | |
Finance
|
| |
750,000
shares |
| | | | 0 | | | | | | 750,000 | | | | | | 0.28% | | |
Premiere Digital Services, Inc.
|
| |
(10)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Angeles,
CA |
| | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(13)(22)
|
| |
First Lien
|
| |
3M
L+5.50% |
| | | | 1.50% | | | | | | 9.39% | | | | | | | | | | | | 10/18/2018 | | | | | | 10/18/2023 | | | |
Media:
Broadcasting & Subscription |
| |
$8,250,000
|
| | | | 8,028,817 | | | | | | 7,796,250 | | | | | | 2.91% | | |
Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+5.50% |
| | | | 1.50% | | | | | | 9.39% | | | | | | | | | | | | 10/18/2018 | | | | | | 10/18/2023 | | | | | | |
2,428,772
|
| | | | 2,363,657 | | | | | | 2,295,190 | | | | | | 0.86% | | |
Premiere Digital Holdings,
Inc., Common Stock |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/18/2018 | | | | | | | | | | | | |
5,000
shares |
| | | | 50,000 | | | | | | 50,000 | | | | | | 0.02% | | |
Premiere Digital Holdings,
Inc., Preferred Stock |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/18/2018 | | | | | | | | | | | | |
4,500
shares |
| | | | 450,000 | | | | | | 470,000 | | | | | | 0.18% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,892,474 | | | | | | 10,611,440 | | | | | | 3.97% | | |
Price for Profit, LLC
|
| |
(17)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cleveland, OH
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.50% |
| | | | 1.00% | | | | | | 9.11% | | | | | | | | | | | | 1/31/2018 | | | | | | 1/31/2023 | | | |
Services:
Business |
| |
8,818,907
|
| | | | 8,677,641 | | | | | | 8,818,907 | | | | | | 3.29% | | |
I2P Holdings, LLC, Series A Preferred
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/31/2018 | | | | | | | | | | | | |
750,000
shares |
| | | | 750,000 | | | | | | 1,490,000 | | | | | | 0.56% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,427,641 | | | | | | 10,308,907 | | | | | | 3.85% | | |
Protect America, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Austin TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(6)(12)
|
| |
Second
Lien |
| |
3M
L+7.75% |
| | | | 1.00% | | | | | | 10.38% | | | | | | 0.00% | | | | | | 8/30/2017 | | | | | | 10/30/2020 | | | |
Services:
Consumer |
| |
17,979,749
|
| | | | 17,744,354 | | | | | | 17,710,053 | | | | | | 6.61% | | |
Refac Optical Group, et al
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Blackwood, NJ
|
| | | | | | | | | | | | | | | | | | | | | |
Revolver
|
| |
(9)(11)(12)
|
| |
First Lien
|
| |
1M
L+8.00% |
| | | | | | | | | | 0.00% | | | | | | | | | | | | 11/7/2012 | | | | | | 9/30/2018 | | | |
Retail
|
| |
880,000
|
| | | | 880,000 | | | | | | 880,000 | | | | | | 0.33% | | |
Term A Loan
|
| |
(9)(12)
|
| |
First Lien
|
| |
1M
L+8.00% |
| | | | | | | | | | 0.00% | | | | | | | | | | | | 11/7/2012 | | | | | | 9/30/2018 | | | | | | |
472,968
|
| | | | 472,968 | | | | | | 472,968 | | | | | | 0.18% | | |
Term B Loan
|
| |
(6)(9)(12)
|
| |
First Lien
|
| |
1M
L+10.75% |
| | | | | | | | | | 0.00% | | | | | | 0.00% | | | | | | 11/7/2012 | | | | | | 9/30/2018 | | | | | | |
6,539,666
|
| | | | 6,539,666 | | | | | | 5,787,604 | | | | | | 2.16% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,892,634 | | | | | | 7,140,572 | | | | | | 2.67 | | |
Skopos Financial, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Irving, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)
|
| |
Unsecured
|
| |
12.00%
|
| | | | | | | | | | 12.00% | | | | | | | | | | | | 1/31/2014 | | | | | | 1/31/2020 | | | |
Finance
|
| |
17,500,000
|
| | | | 17,500,000 | | | | | | 17,325,000 | | | | | | 6.47% | | |
Skopos Financial Group, LLC Class A Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/31/2014 | | | | | | | | | | | | |
1,120,684
units |
| | | | 1,162,544 | | | | | | 1,110,000 | | | | | | 0.41% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18,662,544 | | | | | | 18,435,000 | | | | | | 6.88% | | |
Specified Air Solutions, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Buffalo, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/30/2017 | | | | | | | | | |
Construction &
Building |
| |
3,846
shares |
| | | | 0 | | | | | | 250,000 | | | | | | 0.09% | | |
SQAD, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tarrytown,
NY |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.50 |
| | | | 1.00% | | | | | | 9.10% | | | | | | | | | | | | 12/22/2017 | | | | | | 12/22/2022 | | | |
Media:
Broadcasting & Subscription |
| |
14,807,500
|
| | | | 14,745,536 | | | | | | 14,585,388 | | | | | | 5.45% | | |
SQAD Holdco, Inc. Preferred Shares, Series A (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/31/2013 | | | | | | | | | | | | |
5,624
shares |
| | | | 156,001 | | | | | | 450,000 | | | | | | 0.17% | | |
SQAD Holdco, Inc.
Common Shares (SBIC) |
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/31/2013 | | | | | | | | | | | | |
5,800
shares |
| | | | 62,485 | | | | | | 50,000 | | | | | | 0.02% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,964,022 | | | | | | 15,085,388 | | | | | | 5.64% | | |
TechInsights, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ottawa,
Ontario |
| | | | | | | | | | | | | | | | | | | | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Term Loan
|
| |
(5)(13)(22)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 10.11% | | | | | | | | | | | | 8/16/2017 | | | | | | 10/2/2023 | | | |
High Tech
Industries |
| |
21,540,925
|
| | | $ | 21,119,990 | | | | | $ | 21,110,107 | | | | | | 7.88% | | |
Time Manufacturing Acquisition, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Waco, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(6)
|
| |
Unsecured
|
| |
11.50%
|
| | | | 10.75% | | | | | | 0.75% | | | | | | | | | | | | 2/3/2017 | | | | | | 8/3/2023 | | | |
Capital
Equipment |
| |
6,385,182
|
| | | | 6,289,917 | | | | | | 6,289,404 | | | | | | 2.35% | | |
Time Manufacturing Investments, LLC Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2/3/2017 | | | | | | | | | | | | |
5,000 units
|
| | | | 500,000 | | | | | | 560,000 | | | | | | 0.21% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,789,917 | | | | | | 6,849,404 | | | | | | 2.56% | | |
TFH Reliability, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston,
TX |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+10.75% |
| | | | 0.50% | | | | | | 13.36% | | | | | | | | | | | | 10/21/2016 | | | | | | 4/21/2022 | | | |
Chemicals,
Plastics, & Rubber |
| |
5,875,000
|
| | | | 5,798,877 | | | | | | 5,875,000 | | | | | | 2.19% | | |
TFH Reliability Group, LLC Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/21/2016 | | | | | | | | | | | | |
250,000
shares |
| | | | 231,521 | | | | | | 340,000 | | | | | | 0.13% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,030,398 | | | | | | 6,215,000 | | | | | | 2.32% | | |
U.S. Auto Sales, Inc. et al
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lawrenceville,
GA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)(12)
|
| |
Second
Lien |
| |
1M
L+10.50% |
| | | | 1.00% | | | | | | 12.99% | | | | | | | | | | | | 6/8/2015 | | | | | | 6/8/2020 | | | |
Finance
|
| |
4,500,000
|
| | | | 4,487,033 | | | | | | 4,500,000 | | | | | | 1.68% | | |
USASF Blocker II, LLC Common Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/8/2015 | | | | | | | | | | | | |
441
units |
| | | | 441,000 | | | | | | 550,000 | | | | | | 0.21% | | |
USASF Blocker III, LLC
Series C Preferred Units |
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2/13/2018 | | | | | | | | | | | | |
50 Units
|
| | | | 50,000 | | | | | | 60,000 | | | | | | 0.02 | | |
USASF Blocker LLC Common Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/8/2015 | | | | | | | | | | | | |
9,000
units |
| | | | 9,000 | | | | | | 10,000 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,987,033 | | | | | | 5,120,000 | | | | | | 1.91% | | |
VRI Intermediate Holdings,
LLC |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Franklin,
OH |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+9.25% |
| | | | 1.00% | | | | | | 11.86 | | | | | | % | | | | | | 5/31/2017 | | | | | | 10/31/2020 | | | |
Healthcare &
Pharmaceuticals |
| |
9,000,000
|
| | | | 8,908,233 | | | | | | 8,865,000 | | | | | | 3.31% | | |
VRI Ultimate Holdings, LLC Class A Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5/31/2017 | | | | | | | | | | | | |
326,797
shares |
| | | | 500,000 | | | | | | 520,000 | | | | | | 0.19% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,408,233 | | | | | | 9,385,000 | | | | | | 3.50% | | |
Wise Holding Corporation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salt Lake
City, UT |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)(20)
|
| |
Unsecured
|
| |
3M
L+11.00% |
| | | | 1.00% | | | | | | 0.00% | | | | | | | | | | | | 6/30/2016 | | | | | | 12/31/2021 | | | |
Beverage,
Food, & Tobacco |
| |
1,250,000
|
| | | | 1,239,020 | | | | | | 0 | | | | | | 0.00% | | |
Delayed Draw Term Loan
|
| |
(12)(21)
|
| |
First Lien
|
| |
P+7.5%
|
| | | | 2.00% | | | | | | 0.00% | | | | | | | | | | | | 8/27/2018 | | | | | | 6/30/2021 | | | | | | |
253,906
|
| | | | 253,906 | | | | | | 85,059 | | | | | | 0.03% | | |
Wise Parent Company,
LLC Membership Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8/27/2018 | | | | | | | | | | | | |
1
units |
| | | | 58,594 | | | | | | 0 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,551,520 | | | | | | 85,059 | | | | | | 0.03% | | |
Total Non-controlled,
non-affiliated investments |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 520,096,508 | | | | | $ | 517,411,814 | | | | | | 193.21% | | |
Net Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 520,096,508 | | | | | | 517,411,814 | | | | | | 193.21% | | |
LIABILITIES IN EXCESS OF OTHER ASSETS
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(249,612,570)
|
| | | |
|
(93.21)%
|
| |
NET ASSETS
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 267,799,244 | | | | | | 100.00% | | |
|
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| | |||||||||||||||||||||||
Non-controlled, affiliated investments
|
| |
(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Glori Energy Production Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | | | ||
Glori Energy Production, LLC Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 2/1/2017 | | | | | | | | | |
Energy: Oil &
Gas |
| |
1,000
shares |
| | | $ | 52,185 | | | | | $ | 50,000 | | | | | | 0.02% | | | | ||
Subtotal Non-controlled, affiliated investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52,185 | | | | | | 50,000 | | | | | | 0.02% | | | | ||
Non-controlled, non-affiliated investments
|
| |
(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Abrasive Products & Equipment, LLC, et al
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deer Park, TX
|
| | | | | | | | | | | | | | | | | | | | | | | ||
Term Loan (SBIC)
|
| |
(2)(12)(20)
|
| |
Second
Lien |
| |
3M
L+10.50% |
| | | | 1.00% | | | | | | 0.00% | | | | | | | | | 9/5/2014 | | | | | | 3/5/2020 | | | |
Chemicals,
Plastics, & Rubber |
| |
5,325,237
|
| | | | 5,294,907 | | | | | | 4,712,835 | | | | | | 2.10% | | | | ||
APE Holdings, LLC Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/5/2014 | | | | | | | | | | | | |
375,000
units |
| | | | 375,000 | | | | | | 0 | | | | | | 0.00% | | | | ||
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,669,907 | | | | | | 4,712,835 | | | | | | 2.10% | | | | ||
Adams Publishing Group,
LLC |
| |
(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Greenville, TN
|
| | | | | | |||||||||||||||||||
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+7.50% |
| | | | 1.00% | | | | | | 9.93% | | | | | | | | | 8/3/2018 | | | | | | 6/30/2023 | | | |
Media:
Broadcasting & Subscription |
| |
7,125,000
|
| | | | 7,058,675 | | | | | | 6,875,625 | | | | | | 3.06% | | | | ||
Advanced Barrier Extrusions, LLC
|
| |
(8)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rhinelander,
WI |
| | | | | | | | | | | | | | | | | | | | | | | ||
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+5.75% |
| | | | 1.00% | | | | | | 8.56% | | | | | | | | | 8/8/2018 | | | | | | 8/8/2023 | | | |
Containers,
Packaging & Glass |
| |
11,400,000
|
| | | | 11,187,711 | | | | | | 10,659,000 | | | | | | 4.74% | | | | ||
GP ABX Holdings Partnership, L.P. Common Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/8/2018 | | | | | | | | | | | | |
250,000
units |
| | | | 250,000 | | | | | | 210,000 | | | | | | 0.09% | | | | ||
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,437,711 | | | | | | 10,869,000 | | | | | | 4.83% | | | | ||
Apex Environmental Resources Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amsterdam, OH
|
| | | | | | | | | | | | | | | | | | | | | | | ||
Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/30/2015 | | | | | | | | | |
Environmental
Industries |
| |
945
shares |
| | | | 945 | | | | | | 0 | | | | | | 0.00% | | | | ||
Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
945
shares |
| | | | 945,179 | | | | | | 330,000 | | | | | | 0.15% | | | | ||
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10/30/2015 | | | | | | | | | | | | | | | | | | 946,124 | | | | | | 330,000 | | | | | | 0.15% | | | | ||
APG Intermediate Sub 2 Corp.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Castle Rock,
CO |
| | | | | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 10.05% | | | | | | | | | 11/30/2018 | | | | | | 11/30/2023 | | | |
Services:
Business |
| |
10,000,000
|
| | | | 9,777,822 | | | | | | 9,777,822 | | | | | | 4.35% | | | | ||
APG Holdings, LLC Class A Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/30/2018 | | | | | | | | | | | | |
1,000,000
units |
| | | | 1,000,000 | | | | | | 1,000,000 | | | | | | 0.44% | | | | ||
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,777,822 | | | | | | 10,777,822 | | | | | | 4.79% | | | | ||
Atmosphere Aggregator Holdings II, LP
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Atlanta, GA
|
| | | | | | | | | | | | | | | | | | | | | | | ||
Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2015 | | | | | | | | | |
Services:
Business |
| |
254,250
units |
| | | | 254,250 | | | | | | 1,190,000 | | | | | | 0.53% | | | | ||
Atmosphere Aggregator
Holdings, LP Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2015 | | | | | | | | | | | | |
750,000
units |
| | | | 750,000 | | | | | | 3,510,000 | | | | | | 1.56% | | | | ||
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,004,250 | | | | | | 4,700,000 | | | | | | 2.09% | | | | ||
ASC Communications, LLC
|
| |
(7)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chicago, IL
|
| | | | | | | | | | | | | | | | | | | | | | | ||
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
1M
L+5.75% |
| | | | 1.00% | | | | | | 8.27% | | | | | | | | | 6/29/2017 | | | | | | 6/29/2022 | | | |
Healthcare &
Pharmaceuticals |
| |
$5,083,335
|
| | | $ | 5,045,552 | | | | | $ | 5,057,916 | | | | | | 2.25% | | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| ||||||||||||||||||||||||
ASC Communications
Holdings, LLC Class A Preferred Units (SBIC) |
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/29/2017 | | | | | | | | | | | | |
73,529
shares |
| | | $ | 483,540 | | | | | $ | 800,000 | | | | | | 0.36% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,529,092 | | | | | | 5,857,916 | | | | | | 2.61% | | |
Beneplace, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Austin TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+10.00% |
| | | | 1.00% | | | | | | 12.81% | | | | | | | | | | | | 3/27/2017 | | | | | | 9/27/2022 | | | |
FIRE:
Insurance |
| |
5,000,000
|
| | | | 4,925,301 | | | | | | 4,950,000 | | | | | | 2.20% | | |
Beneplace Holdings,
LLC Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/27/2017 | | | | | | | | | | | | |
500,000
units |
| | | | 500,000 | | | | | | 510,000 | | | | | | 0.23% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,425,301 | | | | | | 5,460,000 | | | | | | 2.43% | | |
BFC Solmetex, LLC
|
| |
(23)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nashville, TN
|
| | | | | | | | | | | | | | | | | | | | | |
Revolver
|
| |
(12)(19)
|
| |
First Lien
|
| |
3M
L+6.25% |
| | | | 1.00% | | | | | | 9.06% | | | | | | | | | | | | 4/2/2018 | | | | | | 9/26/2023 | | | |
Services:
Business |
| |
305,623
|
| | | | 305,623 | | | | | | 288,814 | | | | | | 0.13% | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.25% |
| | | | 1.00% | | | | | | 9.06% | | | | | | | | | | | | 4/2/2018 | | | | | | 9/26/2023 | | | | | | |
11,711,033
|
| | | | 11,552,684 | | | | | | 11,066,926 | | | | | | 4.92% | | |
Bonded Filter Co. LLC,
Term Loan (SBIC) |
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.25% |
| | | | 1.00% | | | | | | 9.06% | | | | | | | | | | | | 4/2/2018 | | | | | | 9/26/2023 | | | | | | |
1,216,687
|
| | | | 1,200,236 | | | | | | 1,149,769 | | | | | | 0.51% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,058,543 | | | | | | 12,505,509 | | | | | | 5.56% | | |
BW DME Acquisition, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tempe, AZ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(13)(22)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 10.50% | | | | | | | | | | | | 8/24/2017 | | | | | | 8/24/2022 | | | |
Healthcare &
Pharmaceuticals |
| |
16,695,804
|
| | | | 16,297,319 | | | | | | 16,111,451 | | | | | | 7.17% | | |
BW DME Holdings, LLC, Term Loan (SBIC)
|
| |
(6)
|
| |
Unsecured
|
| |
17.50%
|
| | | | | | | | | | | | | | | | 17.50% | | | | | | 6/1/2018 | | | | | | 12/31/2019 | | | | | | |
277,635
|
| | | | 277,635 | | | | | | 277,635 | | | | | | 0.12% | | |
BW DME Holdings, LLC Class A-1 Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8/24/2017 | | | | | | | | | | | | |
1,000,000
shares |
| | | | 1,000,000 | | | | | | 930,000 | | | | | | 0.41% | | |
BW DME Holdings, LLC Class A-2 Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/26/2018 | | | | | | | | | | | | |
937,261
shares |
| | | | 937,261 | | | | | | 870,000 | | | | | | 0.39% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18,512,215 | | | | | | 18,189,086 | | | | | | 8.09% | | |
C.A.R.S. Protection Plus,
Inc. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Murrysville, PA
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+8.50% |
| | | | 0.50% | | | | | | 11.21% | | | | | | | | | | | | 12/31/2015 | | | | | | 12/31/2020 | | | |
Automotive
|
| |
98,746
|
| | | | 97,843 | | | | | | 98,746 | | | | | | 0.04% | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+8.50% |
| | | | 0.50% | | | | | | 11.21% | | | | | | | | | | | | 12/31/2015 | | | | | | 12/31/2020 | | | | | | |
7,702,191
|
| | | | 7,631,725 | | | | | | 7,702,191 | | | | | | 3.43% | | |
CPP Holdings LLC Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/31/2015 | | | | | | | | | | | | |
149,828
shares |
| | | | 149,828 | | | | | | 170,000 | | | | | | 0.08% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,879,396 | | | | | | 7,970,937 | | | | | | 3.55% | | |
Catapult Learning, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Camden, NJ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+6.35% |
| | | | 1.00% | | | | | | 11.08% | | | | | | | | | | | | 6/27/2018 | | | | | | 4/24/2023 | | | |
Education
|
| |
20,856,549
|
| | | | 20,472,244 | | | | | | 19,813,722 | | | | | | 8.81% | | |
Delayed Draw Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+6.35% |
| | | | 1.00% | | | | | | 11.22% | | | | | | | | | | | | 6/27/2018 | | | | | | 4/24/2023 | | | | | | |
1,143,451
|
| | | | 1,143,451 | | | | | | 1,086,278 | | | | | | 0.48 | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21,615,695 | | | | | | 20,900,000 | | | | | | 9.29% | | |
Colford Capital Holdings,
LLC |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Preferred Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8/20/2015 | | | | | | | | | |
Finance
|
| |
38,893
units |
| | | | 247,815 | | | | | | 60,000 | | | | | | 0.03% | | |
Condor Borrower, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Clifton, NJ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+8.75% |
| | | | 1.00% | | | | | | 11.28% | | | | | | | | | | | | 10/27/2017 | | | | | | 4/27/2025 | | | |
Services:
Business |
| |
13,750,000
|
| | | | 13,505,368 | | | | | | 13,062,500 | | | | | | 5.81% | | |
Condor Top Holdco
Limited Convertible Preferred Shares |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/27/2017 | | | | | | | | | | | | |
500,000
shares |
| | | | 442,197 | | | | | | 330,000 | | | | | | 0.15% | | |
Condor Holdings Limited Preferred Shares, Class B
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/27/2017 | | | | | | | | | | | | |
500,000
shares |
| | | | 57,804 | | | | | | 40,000 | | | | | | 0.02% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,005,369 | | | | | | 13,432,500 | | | | | | 5.98% | | |
|
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| |||||||||||||||||||||
Convergence Technologies,
Inc. |
| |
(14)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Indianpolis, IN
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.75% |
| | | | 1.50% | | | | | | 9.56% | | | | | | | | | 8/31/2018 | | | | | | 8/30/2024 | | | |
Services:
Business |
| |
7,125,000
|
| | | $ | 6,988,628 | | | | | $ | 6,697,500 | | | | | | 2.98% | | |
Tailwind Core Investor,
LLC Class A Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/31/2018 | | | | | | | | | | | | |
3,750
units |
| | | | 375,000 | | | | | | 390,000 | | | | | | 0.17% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,363,628 | | | | | | 7,087,500 | | | | | | 3.15% | | |
Douglas Products Group, LP
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liberty, MO
|
| | | | | | | | | | | | | | | | | | | | | |
Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/27/2018 | | | | | | | | | |
Chemicals,
Plastics, & Rubber |
| |
322
shares |
| | | | 139,656 | | | | | | 670,000 | | | | | | 0.30% | | |
Dream II Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Boca Raton, FL
|
| | | | | | | | | | | | | | | | | | | | | |
Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/20/2014 | | | | | | | | | |
Services:
Consumer |
| |
250,000
units |
| | | | 242,304 | | | | | | 110,000 | | | | | | 0.05% | | |
DTE Enterprises, LLC
|
| |
(18)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Roselle, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+7.50% |
| | | | 1.50% | | | | | | 10.12% | | | | | | | | | 4/13/2018 | | | | | | 4/13/2023 | | | |
Energy: Oil &
Gas |
| |
12,491,941
|
| | | | 12,271,851 | | | | | | 12,242,102 | | | | | | 5.44% | | |
DTE Holding Company, LLC Common Shares, Class A-2
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/13/2018 | | | | | | | | | | | | |
776,316
shares |
| | | | 776,316 | | | | | | 1,410,000 | | | | | | 0.63% | | |
DTE Holding Company, LLC Preferred Shares, Class AA
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/13/2018 | | | | | | | | | | | | |
723,684
shares |
| | | | 613,794 | | | | | | 1,320,000 | | | | | | 0.59% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,661,961 | | | | | | 14,972,102 | | | | | | 6.66% | | |
Empirix Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Billerica, MA
|
| | | | | | | | | | | | | | | | | | | | | |
Empirix Holdings I,
Inc. Common Shares, Class A |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/1/2013 | | | | | | | | | |
Software
|
| |
1,304
shares |
| | | | 1,304,232 | | | | | | 1,650,000 | | | | | | 0.73% | | |
Empirix Holdings I,
Inc. Common Shares, Class B |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/1/2013 | | | | | | | | | | | | |
1,317,406
shares |
| | | | 13,174 | | | | | | 20,000 | | | | | | 0.01% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,317,406 | | | | | | 1,670,000 | | | | | | 0.74% | | |
Energy Labs Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Energy Labs Holding Corp. Common Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/29/2016 | | | | | | | | | |
Energy: Oil &
Gas |
| |
598
shares |
| | | | 598,182 | | | | | | 520,000 | | | | | | 0.23% | | |
EOS Fitness OPCO Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Phoenix, AZ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
1M
L+8.25% |
| | | | 0.75% | | | | | | 10.60% | | | | | | | | | 12/30/2014 | | | | | | 12/30/2019 | | | |
Hotel, Gaming,
& Leisure |
| |
3,064,655
|
| | | | 3,049,620 | | | | | | 3,064,655 | | | | | | 1.36% | | |
EOS Fitness Holdings,
LLC Class A Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/30/2014 | | | | | | | | | | | | |
118
shares |
| | | | 117,670 | | | | | | 340,000 | | | | | | 0.15% | | |
EOS Fitness Holdings,
LLC Class B Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/30/2014 | | | | | | | | | | | | |
3,017
shares |
| | | | 3,017 | | | | | | 10,000 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,170,307 | | | | | | 3,414,655 | | | | | | 1.51 | | |
Fast Growing Tree, LLC
|
| |
(16)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fort Mill, SC
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+7.75% |
| | | | 1.00% | | | | | | 10.56% | | | | | | | | | 2/5/2018 | | | | | | 02/05/23 | | | |
Retail
|
| |
$20,215,000
|
| | | | 19,871,587 | | | | | | 19,305,325 | | | | | | 8.59% | | |
SP FGT Holdings, LLC, Class A Common
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 2/5/2018 | | | | | | | | | | | | |
1,000,000
shares |
| | | | 1,000,000 | | | | | | 1,080,000 | | | | | | 0.48% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20,871,587 | | | | | | 20,385,325 | | | | | | 9.07% | | |
Furniture Factory Outlet,
LLC |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fort Smith, AR
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+8.00% |
| | | | 0.50% | | | | | | 10.81% | | | | | | | | | 6/10/2016 | | | | | | 6/10/2021 | | | |
Consumer
Goods: Durable |
| |
15,163,885
|
| | | | 14,961,912 | | | | | | 15,163,885 | | | | | | 6.74% | | |
Revolver
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+8.00% |
| | | | 0.50% | | | | | | 10.81% | | | | | | | | | 12/17/2018 | | | | | | 6/10/2021 | | | | | | |
2,500,000
|
| | | | 2,500,000 | | | | | | 2,500,000 | | | | | | 1.11% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| | ||||||||||||||||||||||||||
Furniture Factory
Holdings, LLC Term Loan |
| |
(6)
|
| |
Unsecured
|
| |
11.00%
|
| | | | | | | | | | | | | | | | 11.00% | | | | | | 6/10/2016 | | | | | | 2/3/2021 | | | | | | |
140,056
|
| | | $ | 140,056 | | | | | $ | 140,056 | | | | | | 0.06% | | | | ||
Furniture Factory Ultimate Holdings, LP Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/10/2016 | | | | | | | | | | | | |
13,445
shares |
| | | | 94,569 | | | | | | 210,000 | | | | | | 0.09% | | | | ||
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,696,537 | | | | | | 18,013,941 | | | | | | 8.00% | | | | ||
GK Holdings, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cary, NC
|
| | | | | | | | | | | | | | | | | | | | | | | ||
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+10.25% |
| | | | 1.00% | | | | | | 13.05% | | | | | | | | | | | | 2/6/2015 | | | | | | 1/30/2022 | | | |
Education
|
| |
5,000,000
|
| | | | 4,946,554 | | | | | | 4,425,000 | | | | | | 1.97% | | | | ||
General LED OPCO, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Antonio,
TX |
| | | | | | | | | | | | | | | | | | | | | | | ||
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+9.00% |
| | | | 1.50% | | | | | | 11.81% | | | | | | | | | | | | 5/1/2018 | | | | | | 11/1/2023 | | | |
Services:
Business |
| |
4,500,000
|
| | | | 4,418,420 | | | | | | 4,252,500 | | | | | | 1.89% | | | | ||
Good Source Solutions, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Carlsbad, CA
|
| | | | | | | | | | | | | | | | | | | | | | | ||
Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 11.13% | | | | | | | | | | | | 6/29/2018 | | | | | | 6/29/2023 | | | |
Beverage,
Food, & Tobacco |
| |
18,500,000
|
| | | | 18,158,424 | | | | | | 17,390,000 | | | | | | 7.73% | | | | ||
HV GS Acquisition, LLC Class A Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/29/2018 | | | | | | | | | | | | |
1,000
shares |
| | | | 1,000,000 | | | | | | 730,000 | | | | | | 0.32% | | | | ||
HV GS Acquisition, LLC Class B Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/29/2018 | | | | | | | | | | | | |
28,125
shares |
| | | | 0 | | | | | | 0 | | | | | | 0.00% | | | | ||
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19,158,424 | | | | | | 18,120,000 | | | | | | 8.05% | | | | ||
Grupo HIMA San Pablo,
Inc., et al |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Juan, PR
|
| | | | | | | | | | | | | | | | | | | | | | | ||
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+7.00% |
| | | | 1.50% | | | | | | 9.54% | | | | | | | | | | | | 2/1/2013 | | | | | | 1/31/2018 | | | |
Healthcare &
Pharmaceuticals |
| |
4,688,430
|
| | | | 4,688,430 | | | | | | 4,125,818 | | | | | | 1.83% | | | | ||
Term Loan
|
| |
(15)
|
| |
Second
Lien |
| |
13.75%
|
| | | | | | | | | | 0.00% | | | | | | | | | | | | 2/1/2013 | | | | | | 7/31/2018 | | | | | | |
4,109,524
|
| | | | 4,109,524 | | | | | | 904,095 | | | | | | 0.40% | | | | ||
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,797,954 | | | | | | 5,029,913 | | | | | | 2.23% | | | | ||
ICD Intermediate Holdco
2, LLC |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Francisco,
CA |
| | | | | | | | | | | | | | | | | | | | | | | ||
Term Loan (SBIC)
|
| |
(2)(5)(12)
|
| |
Second
Lien |
| |
3M
L+9.00% |
| | | | 1.00% | | | | | | 11.81% | | | | | | | | | | | | 1/2/2018 | | | | | | 7/1/2024 | | | |
Finance
|
| |
10,000,000
|
| | | | 9,822,706 | | | | | | 9,900,000 | | | | | | 4.40% | | | | ||
ICD Holdings, LLC, Class A Preferred
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/2/2018 | | | | | | | | | | | | |
9,962
shares |
| | | | 496,409 | | | | | | 820,000 | | | | | | 0.36% | | | | ||
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,319,115 | | | | | | 10,720,000 | | | | | | 4.76% | | | | ||
J.R. Watkins, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Francisco,
CA |
| | | | | | | | | | | | | | | | | | | | | | | | |
Revolver
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+6.50% |
| | | | 1.25% | | | | | | 9.31% | | | | | | | | | | | | 12/22/2017 | | | | | | 12/22/2022 | | | |
Consumer
Goods: non-durable |
| |
1,750,000
|
| | | | 1,750,000 | | | | | | 1,671,250 | | | | | | 0.74% | | | | ||
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.50% |
| | | | 1.25% | | | | | | 9.31% | | | | | | | | | | | | 12/22/2017 | | | | | | 12/22/2022 | | | | | | |
12,375,000
|
| | | | 12,169,222 | | | | | | 11,818,125 | | | | | | 5.26% | | | | ||
J.R. Watkins Holdings,
Inc. Class A Preferred |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/22/2017 | | | | | | | | | | | | |
1,076
shares |
| | | | 1,075,758 | | | | | | 1,090,000 | | | | | | 0.48% | | | | ||
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,994,980 | | | | | | 14,579,375 | | | | | | 6.48% | | | | ||
Jurassic Intermediate Holdings Corp.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sparks, MD
|
| | | | | | | | | | | | | | | | | | | | | | | ||
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+5.50% |
| | | | 0.00% | | | | | | 8.14% | | | | | | | | | | | | 12/28/2018 | | | | | | 11/15/2024 | | | |
Consumer
Goods: Durable |
| |
17,500,000
|
| | | | 17,237,500 | | | | | | 17,237,500 | | | | | | 7.67% | | | | ||
Kelleyamerit Holdings, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Walnut Creek,
CA |
| | | | | | | | | | | | | | | | | | | | | | | ||
Term Loan (SBIC)
|
| |
(2)(13)(22)
|
| |
First Lien
|
| |
3M
L+7.50% |
| | | | 1.50% | | | | | | 10.98% | | | | | | | | | | | | 3/30/2018 | | | | | | 3/30/2023 | | | |
Automotive
|
| |
9,750,000
|
| | | | 9,577,863 | | | | | | 9,311,250 | | | | | | 4.14% | | | | ||
Keais Records Service, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | | | ||
Keais Holdings, LLC Class A Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/30/2016 | | | | | | | | | | | | |
148,335 units
|
| | | | 736,595 | | | | | | 820,000 | | | | | | 0.36% | | | | ||
KidKraft, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dallas, TX
|
| | | | | | | | | | | | | | | | | | | | | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Term Loan
|
| |
(6)
|
| |
Second
Lien |
| |
12.00%
|
| | | | | | | | | | 11.00% | | | | | | 1.00% | | | | | | 9/30/2016 | | | | | | 3/30/2022 | | | |
Consumer
Goods: Durable |
| |
9,409,210
|
| | | $ | 9,284,478 | | | | | $ | 8,797,611 | | | | | | 3.91% | | |
Livingston International, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Toronto,
Ontario |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)(12)
|
| |
Second
Lien |
| |
3M
L+8.25% |
| | | | 1.25% | | | | | | 11.05% | | | | | | | | | | | | 4/23/2013 | | | | | | 4/18/2020 | | | |
Transportation:
Cargo |
| |
6,841,739
|
| | | | 6,808,345 | | | | | | 6,841,739 | | | | | | 3.04% | | |
Madison Logic, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
1M
L+8.00% |
| | | | 0.50% | | | | | | 10.51% | | | | | | | | | | | | 11/30/2016 | | | | | | 11/30/2021 | | | |
Media:
Broadcasting & Subscription |
| |
4,730,117
|
| | | | 4,700,059 | | | | | | 4,706,466 | | | | | | 2.09% | | |
Madison Logic Holdings, Inc. Common Stock (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/30/2016 | | | | | | | | | | | | |
5,000
shares |
| | | | 50,000 | | | | | | 50,000 | | | | | | 0.02% | | |
Madison Logic Holdings, Inc. Series A Preferred Stock (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/30/2016 | | | | | | | | | | | | |
4,500
shares |
| | | | 450,000 | | | | | | 470,000 | | | | | | 0.21% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,200,059 | | | | | | 5,226,466 | | | | | | 2.32% | | |
Magdata Intermediate Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Austin TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+9.50% |
| | | | 1.00% | | | | | | 12.31% | | | | | | | | | | | | 10/16/2017 | | | | | | 4/16/2024 | | | |
Software
|
| |
14,750,000
|
| | | | 14,490,683 | | | | | | 14,086,250 | | | | | | 6.26% | | |
Mobileum, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Santa Clara,
CA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+10.25% |
| | | | 0.75% | | | | | | 13.06% | | | | | | | | | | | | 11/1/2016 | | | | | | 5/1/2022 | | | |
Software
|
| |
21,500,000
|
| | | | 21,164,073 | | | | | | 21,500,000 | | | | | | 9.56% | | |
Mobile Acquisition Holdings, LP Class A-2 Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/1/2016 | | | | | | | | | | | | |
750 units
|
| | | | 455,385 | | | | | | 770,000 | | | | | | 0.34% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21,619,458 | | | | | | 22,270,000 | | | | | | 9.90% | | |
MTC Parent, L.P.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oak Brook, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Class A-2 Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/1/2015 | | | | | | | | | |
Finance
|
| |
750,000
shares |
| | | | 0 | | | | | | 7,750,000 | | | | | | 3.45% | | |
National Trench Safety, LLC, et al
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)
|
| |
Second
Lien |
| |
11.50%
|
| | | | | | | | | | 11.50% | | | | | | | | | | | | 3/31/2017 | | | | | | 3/31/2022 | | | |
Construction &
Building |
| |
10,000,000
|
| | | | 9,874,827 | | | | | | 9,650,000 | | | | | | 4.29% | | |
NTS Investors, LP Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/31/2017 | | | | | | | | | | | | |
2,335 units
|
| | | | 500,000 | | | | | | 380,000 | | | | | | 0.17% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,374,827 | | | | | | 10,030,000 | | | | | | 4.46% | | |
NGS US Finco, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bradford, PA
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
1M
L+8.50% |
| | | | 1.00% | | | | | | 10.88% | | | | | | | | | | | | 10/4/2018 | | | | | | 4/1/2026 | | | |
Utilities: Oil &
Gas |
| |
10,000,000
|
| | | | 9,853,435 | | | | | | 9,853,435 | | | | | | 4.38% | | |
Nutritional Medicinals, LLC
|
| |
(24)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Centerville, OH
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 8.81% | | | | | | | | | | | | 11/15/2018 | | | | | | 11/15/2023 | | | |
Healthcare &
Pharmaceuticals |
| |
$15,500,000
|
| | | | 15,198,412 | | | | | | 15,198,412 | | | | | | 6.76% | | |
Functional Aggregator,
LLC Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/15/2018 | | | | | | | | | | | | |
12,500
shares |
| | | | 1,250,000 | | | | | | 1,250,000 | | | | | | 0.56% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16,448,412 | | | | | | 16,448,412 | | | | | | 7.32% | | |
OGS Holdings, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chantilly,
Virginia |
| | | | | | | | | | | | | | | | | | | | | |
Series A Convertible Preferred Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4/22/2014 | | | | | | | | | |
Services:
Government |
| |
11,521
shares |
| | | | 50,001 | | | | | | 280,000 | | | | | | 0.12% | | |
Premiere Digital Services,
Inc. |
| |
(10)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Angeles,
CA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(13)(22)
|
| |
First Lien
|
| |
3M
L+5.50% |
| | | | 1.50% | | | | | | 9.60% | | | | | | | | | | | | 10/18/2018 | | | | | | 10/18/2023 | | | |
Media:
Broadcasting & Subscription |
| |
8,250,000
|
| | | | 8,019,407 | | | | | | 8,019,407 | | | | | | 3.57% | | |
Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+5.50% |
| | | | 1.50% | | | | | | 9.60% | | | | | | | | | | | | 10/18/2018 | | | | | | 10/18/2023 | | | | | | |
2,428,772
|
| | | | 2,360,887 | | | | | | 2,360,887 | | | | | | 1.05% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Premiere Digital Holdings, Inc., Common Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/18/2018 | | | | | | | | | | | | |
5,000
shares |
| | | $ | 50,000 | | | | | $ | 50,000 | | | | | | 0.02% | | |
Premiere Digital Holdings, Inc., Preferred Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/18/2018 | | | | | | | | | | | | |
4,500
shares |
| | | | 450,000 | | | | | | 450,000 | | | | | | 0.20% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,880,294 | | | | | | 10,880,294 | | | | | | 4.84% | | |
Price for Profit, LLC
|
| |
(17)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cleveland, OH
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.50% |
| | | | 1.00% | | | | | | 9.31% | | | | | | | | | | | | 1/31/2018 | | | | | | 1/31/2023 | | | |
Services:
Business |
| |
8,818,907
|
| | | | 8,669,840 | | | | | | 8,774,812 | | | | | | 3.90% | | |
I2P Holdings, LLC, Series A Preferred
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/31/2018 | | | | | | | | | | | | |
750,000
shares |
| | | | 750,000 | | | | | | 1,460,000 | | | | | | 0.65% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,419,840 | | | | | | 10,234,812 | | | | | | 4.55% | | |
Protect America, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Austin TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(6)(12)
|
| |
Second
Lien |
| |
3M
L+9.75% |
| | | | 1.00% | | | | | | 10.56% | | | | | | 2.00% | | | | | | 8/30/2017 | | | | | | 10/30/2020 | | | |
Services:
Consumer |
| |
17,979,749
|
| | | | 17,710,359 | | | | | | 17,530,255 | | | | | | 7.80% | | |
Refac Optical Group,
et al |
| |
(11)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Blackwood, NJ
|
| | | | | | | | | | | | | | | | | | | | | |
Revolver
|
| |
(9)(10)(12)
|
| |
First Lien
|
| |
1M
L+8.00% |
| | | | | | | | | | 0.00% | | | | | | | | | | | | 11/7/2012 | | | | | | 9/30/2018 | | | |
Retail
|
| |
880,000
|
| | | | 880,000 | | | | | | 880,000 | | | | | | 0.39% | | |
Term A Loan
|
| |
(9)(12)
|
| |
First Lien
|
| |
1M
L+8.00% |
| | | | | | | | | | 0.00% | | | | | | | | | | | | 11/7/2012 | | | | | | 9/30/2018 | | | | | | |
472,968
|
| | | | 472,968 | | | | | | 472,968 | | | | | | 0.21% | | |
Term B Loan
|
| |
(6)(9)(12)
|
| |
First Lien
|
| |
1M
L+10.75% |
| | | | | | | | | | 0.00% | | | | | | 0.00% | | | | | | 11/7/2012 | | | | | | 9/30/2018 | | | | | | |
6,539,666
|
| | | | 6,539,666 | | | | | | 5,787,604 | | | | | | 2.57% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,892,634 | | | | | | 7,140,572 | | | | | | 3.17 | | |
Resolute Industrial,
LLC |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wheeling, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Resolute Industrial Holdings, LLC Class A Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7/26/2017 | | | | | | | | | |
Capital
Equipment |
| |
601 units
|
| | | | 750,000 | | | | | | 1,300,000 | | | | | | 0.58% | | |
Total %
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Roberts-Gordon,
LLC |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Buffalo, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Specified Air Solutions,
LLC Class A Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/30/2017 | | | | | | | | | |
Construction &
Building |
| |
3,846 shares
|
| | | | 0 | | | | | | 250,000 | | | | | | 0.11% | | |
Skopos Financial,
LLC |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Irving, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)
|
| |
Unsecured
|
| |
12.00%
|
| | | | | | | | | | 12.00% | | | | | | | | | | | | 1/31/2014 | | | | | | 1/31/2020 | | | |
Finance
|
| |
17,500,000
|
| | | | 17,494,460 | | | | | | 17,150,000 | | | | | | 7.63% | | |
Skopos Financial
Group, LLC Class A Units |
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/31/2014 | | | | | | | | | | | | |
1,120,684
units |
| | | | 1,162,544 | | | | | | 1,110,000 | | | | | | 0.49% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18,657,004 | | | | | | 18,260,000 | | | | | | 8.12% | | |
SQAD, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tarrytown, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)
|
| |
First Lien
|
| |
3M
L+6.50 |
| | | | 1.00% | | | | | | 9.30% | | | | | | | | | | | | 12/22/2017 | | | | | | 12/22/2022 | | | |
Media:
Broadcasting & Subscription |
| |
$14,846,000
|
| | | | 14,780,330 | | | | | | 14,400,620 | | | | | | 6.40% | | |
SQAD Holdco, Inc. Preferred Shares, Series A (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/31/2013 | | | | | | | | | | | | |
5,624 shares
|
| | | | 156,001 | | | | | | 310,000 | | | | | | 0.14% | | |
SQAD Holdco, Inc. Common Shares (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/31/2013 | | | | | | | | | | | | |
5,800 shares
|
| | | | 62,485 | | | | | | 40,000 | | | | | | 0.02% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,998,816 | | | | | | 14,750,620 | | | | | | 6.56% | | |
TechInsights, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ottawa, Ontario
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)(13)(22)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 10.32% | | | | | | | | | | | | 8/16/2017 | | | | | | 10/2/2023 | | | |
High Tech
Industries |
| |
21,540,923
|
| | | | 21,094,192 | | | | | | 21,094,192 | | | | | | 9.38% | | |
Time Manufacturing Acquisition, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Waco, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(6)
|
| |
Unsecured
|
| |
11.50%
|
| | | | | | | | | | 10.75% | | | | | | 0.75% | | | | | | 2/3/2017 | | | | | | 8/3/2023 | | | |
Capital
Equipment |
| |
6,385,182
|
| | | | 6,285,876 | | | | | | 6,129,775 | | | | | | 2.73% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair Value(1)
|
| |
% of
Net Assets |
| |||||||||||||||||||||
Time Manufacturing Investments, LLC Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 2/3/2017 | | | | | | | | | | | | |
5,000
units |
| | | $ | 500,000 | | | | | $ | 500,000 | | | | | | 0.22% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,785,876 | | | | | | 6,629,775 | | | | | | 2.95% | | |
TFH Reliability, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+10.75% |
| | | | 0.50% | | | | | | 13.56% | | | | | | | | | 10/21/2016 | | | | | | 4/21/2022 | | | |
Chemicals,
Plastics, & Rubber |
| |
5,875,000
|
| | | | 5,794,016 | | | | | | 5,875,000 | | | | | | 2.61% | | |
TFH Reliability Group,
LLC Class A Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/21/2016 | | | | | | | | | | | | |
250,000
shares |
| | | | 231,521 | | | | | | 450,000 | | | | | | 0.20% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,025,537 | | | | | | 6,325,000 | | | | | | 2.81% | | |
U.S. Auto Sales, Inc. et al
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lawrenceville,
GA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)(12)
|
| |
Second
Lien |
| |
1M
L+10.50% |
| | | | 1.00% | | | | | | 12.85% | | | | | | | | | 6/8/2015 | | | | | | 6/8/2020 | | | |
Finance
|
| |
4,500,000
|
| | | | 4,484,478 | | | | | | 4,500,000 | | | | | | 2.00% | | |
USASF Blocker II,
LLC Common Units |
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/8/2015 | | | | | | | | | | | | |
441 units
|
| | | | 441,000 | | | | | | 550,000 | | | | | | 0.24% | | |
USASF Blocker III, LLC Series C Preferred Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 2/13/2018 | | | | | | | | | | | | |
50 units
|
| | | | 50,000 | | | | | | 60,000 | | | | | | 0.03 | | |
USASF Blocker LLC Common Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/8/2015 | | | | | | | | | | | | |
9,000
units |
| | | | 9,000 | | | | | | 10,000 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,984,478 | | | | | | 5,120,000 | | | | | | 2.27% | | |
VRI Intermediate Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Franklin, OH
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+9.25% |
| | | | 1.00% | | | | | | 12.06% | | | | | | | | | 5/31/2017 | | | | | | 10/31/2020 | | | |
Healthcare &
Pharmaceuticals |
| |
9,000,000
|
| | | | 8,895,138 | | | | | | 8,820,000 | | | | | | 3.92% | | |
VRI Ultimate Holdings,
LLC Class A Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 5/31/2017 | | | | | | | | | | | | |
326,797
shares |
| | | | 500,000 | | | | | | 440,000 | | | | | | 0.20% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,395,138 | | | | | | 9,260,000 | | | | | | 4.12% | | |
Wise Holding Corporation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salt Lake City,
UT |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)(20)
|
| |
Unsecured
|
| |
3M
L+11.00% |
| | | | 1.00% | | | | | | 0.00% | | | | | | | | | 6/30/2016 | | | | | | 12/31/2021 | | | |
Beverage,
Food, & Tobacco |
| |
1,250,000
|
| | | | 1,238,210 | | | | | | 0 | | | | | | 0.00% | | |
Delayed Draw Term Loan
|
| |
(12)(21)
|
| |
First Lien
|
| |
1M
L+6.5% |
| | | | 1.00% | | | | | | 0.00% | | | | | | | | | 8/27/2018 | | | | | | 6/30/2021 | | | | | | |
253,906
|
| | | | 253,906 | | | | | | 93,945 | | | | | | 0.04% | | |
Wise Parent Company,
LLC Membership Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2016 | | | | | | | | | | | | |
1 units
|
| | | | 58,594 | | | | | | 0 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,550,710 | | | | | | 93,945 | | | | | | 0.04% | | |
Total Non-controlled, non-affiliated investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 502,691,464 | | | | | | 504,433,668 | | | | | | 224.35% | | |
Net Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 502,743,649 | | | | | | 504,483,668 | | | | | | 224.37% | | |
LIABILITIES IN
EXCESS OF OTHER ASSETS |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(279,638,661)
|
| | | |
|
(124.37)%
|
| |
NET ASSETS
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 224,845,007 | | | | | | 100.00% | | |
|
| | |
For the three months ended
|
| |||||||||
| | |
March 31,
2019 |
| |
March 31,
2018 |
| ||||||
Loan interest
|
| | | $ | 13,026,193 | | | | | $ | 10,101,887 | | |
PIK income
|
| | | | 41,841 | | | | | | 152,005 | | |
Fee amortization income(1)
|
| | | | 445,910 | | | | | | 357,054 | | |
Fee income acceleration(2)
|
| | | | 111,455 | | | | | | 119,802 | | |
Total Interest Income
|
| | | $ | 13,625,399 | | | | | $ | 10,730,748 | | |
| | |
Three Months Ended
March 31 |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Investment Income Incentive Fees Incurred
|
| | | $ | 1,373,854 | | | | | $ | 968,826 | | |
Capital Gains Incentive Fee Accrued
|
| | | | 1,161,757 | | | | | | — | | |
Incentive Fee Expense
|
| | | $ | 2,535,611 | | | | | $ | 968,826 | | |
|
| | |
March 31,
2019 |
| |
December 31,
2018 |
| ||||||
Investment Income Incentive Fee Currently Payable
|
| | | $ | 1,399,232 | | | | | $ | 1,675,804 | | |
Investment Income Incentive Fee Deferred
|
| | | | 235,356 | | | | | | 260,734 | | |
Capital Gains Incentive Fee Deferred
|
| | | | 1,242,795 | | | | | | 81,038 | | |
Incentive Fee Payable
|
| | | $ | 2,877,383 | | | | | $ | 2,017,576 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Per Share
|
| |||
Fiscal 2012 | | | | | | | | | | | | | |
December 7, 2012
|
| |
December 21, 2012
|
| |
December 27, 2012
|
| | | $ | 0.1812 | | |
Fiscal 2013 | | | | | | | | | | | | | |
March 7, 2013
|
| |
March 21, 2013
|
| |
March 28, 2013
|
| | | $ | 0.3400 | | |
June 7, 2013
|
| |
June 21, 2013
|
| |
June 28, 2013
|
| | | $ | 0.3400 | | |
August 21, 2013
|
| |
September 5, 2013
|
| |
September 27, 2013
|
| | | $ | 0.3400 | | |
November 22, 2013
|
| |
December 9, 2013
|
| |
December 23, 2013
|
| | | $ | 0.3400 | | |
Fiscal 2014 | | | | | | | | | | | | | |
December 27, 2013
|
| |
January 15, 2014
|
| |
January 24, 2014
|
| | | $ | 0.0650 | | |
January 20, 2014
|
| |
January 31, 2014
|
| |
February 14, 2014
|
| | | $ | 0.1133 | | |
January 20, 2014
|
| |
February 28, 2014
|
| |
March 14, 2014
|
| | | $ | 0.1133 | | |
January 20, 2014
|
| |
March 31, 2014
|
| |
April 15, 2014
|
| | | $ | 0.1133 | | |
April 17, 2014
|
| |
April 30, 2014
|
| |
May 15, 2014
|
| | | $ | 0.1133 | | |
April 17, 2014
|
| |
May 30, 2014
|
| |
June 16, 2014
|
| | | $ | 0.1133 | | |
April 17, 2014
|
| |
June 30, 2014
|
| |
July 15, 2014
|
| | | $ | 0.1133 | | |
July 7, 2014
|
| |
July 31, 2014
|
| |
August 15, 2014
|
| | | $ | 0.1133 | | |
July 7, 2014
|
| |
August 29, 2014
|
| |
September 15, 2014
|
| | | $ | 0.1133 | | |
July 7, 2014
|
| |
September 30, 2014
|
| |
October 15, 2014
|
| | | $ | 0.1133 | | |
October 15, 2014
|
| |
October 31, 2014
|
| |
November 14, 2014
|
| | | $ | 0.1133 | | |
October 15, 2014
|
| |
November 28, 2014
|
| |
December 15, 2014
|
| | | $ | 0.1133 | | |
October 15, 2014
|
| |
December 31, 2014
|
| |
January 15, 2015
|
| | | $ | 0.1133 | | |
Fiscal 2015 | | | | | | | | | | | | | |
January 22, 2015
|
| |
February 2, 2015
|
| |
February 13, 2015
|
| | | $ | 0.1133 | | |
January 22, 2015
|
| |
February 27, 2015
|
| |
March 13, 2015
|
| | | $ | 0.1133 | | |
January 22, 2015
|
| |
March 31, 2015
|
| |
April 15, 2015
|
| | | $ | 0.1133 | | |
April 15, 2015
|
| |
April 30, 2015
|
| |
May 15, 2015
|
| | | $ | 0.1133 | | |
April 15, 2015
|
| |
May 29, 2015
|
| |
June 15, 2015
|
| | | $ | 0.1133 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Per Share
|
| |||
April 15, 2015
|
| |
June 30, 2015
|
| |
July 15, 2015
|
| | | $ | 0.1133 | | |
July 8, 2015
|
| |
July 31, 2015
|
| |
August 14, 2015
|
| | | $ | 0.1133 | | |
July 8, 2015
|
| |
August 31, 2015
|
| |
September 15, 2015
|
| | | $ | 0.1133 | | |
July 8, 2015
|
| |
September 20, 2015
|
| |
October 15, 2015
|
| | | $ | 0.1133 | | |
October 14, 2015
|
| |
October 30, 2015
|
| |
November 13, 2015
|
| | | $ | 0.1133 | | |
October 14, 2015
|
| |
November 30, 2015
|
| |
December 15, 2015
|
| | | $ | 0.1133 | | |
October 14, 2015
|
| |
December 31, 2015
|
| |
January 15, 2016
|
| | | $ | 0.1133 | | |
Fiscal 2016 | | | | | | | | | | | | | |
January 13, 2016
|
| |
January 29, 2016
|
| |
February 15, 2016
|
| | | $ | 0.1133 | | |
January 13, 2016
|
| |
February 29, 2016
|
| |
March 15, 2016
|
| | | $ | 0.1133 | | |
January 13, 2016
|
| |
March 31, 2016
|
| |
April 15, 2016
|
| | | $ | 0.1133 | | |
April 15, 2016
|
| |
April 29, 2016
|
| |
May 13, 2016
|
| | | $ | 0.1133 | | |
April 15, 2016
|
| |
May 31, 2016
|
| |
June 15, 2016
|
| | | $ | 0.1133 | | |
April 15, 2016
|
| |
June 30, 2016
|
| |
July 15, 2016
|
| | | $ | 0.1133 | | |
July 7, 2016
|
| |
July 29, 2016
|
| |
August 15, 2016
|
| | | $ | 0.1133 | | |
July 7, 2016
|
| |
August 31, 2016
|
| |
September 15, 2016
|
| | | $ | 0.1133 | | |
July 7, 2016
|
| |
September 30, 2016
|
| |
October 14, 2016
|
| | | $ | 0.1133 | | |
October 7, 2016
|
| |
October 31, 2016
|
| |
November 15, 2016
|
| | | $ | 0.1133 | | |
October 7, 2016
|
| |
November 30, 2016
|
| |
December 15, 2016
|
| | | $ | 0.1133 | | |
October 7, 2016
|
| |
December 30, 2016
|
| |
January 13, 2017
|
| | | $ | 0.1133 | | |
Fiscal 2017 | | | | | | | | | | | | | |
January 13, 2017
|
| |
January 31, 2017
|
| |
February 15, 2017
|
| | | $ | 0.1133 | | |
January 13, 2017
|
| |
February 28, 2017
|
| |
March 15, 2017
|
| | | $ | 0.1133 | | |
January 13, 2017
|
| |
March 31, 2017
|
| |
April 14, 2017
|
| | | $ | 0.1133 | | |
April 14, 2017
|
| |
April 28, 2017
|
| |
May 15, 2017
|
| | | $ | 0.1133 | | |
April 14, 2017
|
| |
May 31, 2017
|
| |
June 15, 2017
|
| | | $ | 0.1133 | | |
April 14, 2017
|
| |
June 30, 2017
|
| |
July 14, 2017
|
| | | $ | 0.1133 | | |
July 7, 2017
|
| |
July 31, 2017
|
| |
August 15, 2017
|
| | | $ | 0.1133 | | |
July 7, 2017
|
| |
August 31, 2017
|
| |
September 15, 2017
|
| | | $ | 0.1133 | | |
July 7, 2017
|
| |
September 29, 2017
|
| |
October 13, 2017
|
| | | $ | 0.1133 | | |
October 12, 2017
|
| |
October 31, 2017
|
| |
November 15, 2017
|
| | | $ | 0.1133 | | |
October 12, 2017
|
| |
November 30, 2017
|
| |
December 15, 2017
|
| | | $ | 0.1133 | | |
October 12, 2017
|
| |
December 29, 2017
|
| |
January 12, 2018
|
| | | $ | 0.1133 | | |
Fiscal 2018 | | | | | | | | | | | | | |
January 11, 2018
|
| |
January 31, 2018
|
| |
February 15, 2018
|
| | | $ | 0.1133 | | |
January 11, 2018
|
| |
February 28, 2018
|
| |
March 15, 2018
|
| | | $ | 0.1133 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Per Share
|
| |||
January 11, 2018
|
| |
March 29, 2018
|
| |
April 13, 2018
|
| | | $ | 0.1133 | | |
April 16, 2018
|
| |
April 30, 2018
|
| |
May 15, 2018
|
| | | $ | 0.1133 | | |
April 16, 2018
|
| |
May 31, 2018
|
| |
June 15, 2018
|
| | | $ | 0.1133 | | |
April 16, 2018
|
| |
June 29, 2018
|
| |
July 13, 2018
|
| | | $ | 0.1133 | | |
July 12, 2018
|
| |
July 31, 2018
|
| |
August 15, 2018
|
| | | $ | 0.1133 | | |
July 12, 2018
|
| |
August 31, 2018
|
| |
September 14, 2018
|
| | | $ | 0.1133 | | |
July 12, 2018
|
| |
September 28, 2018
|
| |
October 15, 2018
|
| | | $ | 0.1133 | | |
October 16, 2018
|
| |
October 31, 2018
|
| |
November 15, 2018
|
| | | $ | 0.1133 | | |
October 16, 2018
|
| |
November 29, 2018
|
| |
December 14, 2018
|
| | | $ | 0.1133 | | |
October 16, 2018
|
| |
December 31, 2018
|
| |
January 15, 2019
|
| | | $ | 0.1133 | | |
Fiscal 2019 | | | | | | | | | | | | | |
January 11, 2019
|
| |
January 31, 2019
|
| |
February 15, 2019
|
| | | $ | 0.1133 | | |
January 11, 2019
|
| |
February 28, 2019
|
| |
March 15, 2019
|
| | | $ | 0.1133 | | |
January 11, 2019
|
| |
March 29, 2019
|
| |
April 15, 2019
|
| | | $ | 0.1133 | | |
Total
|
| | | | | | | | | $ | 8.7441 | | |
|
Issuance of Common Stock
|
| |
Number of
Shares |
| |
Gross
Proceeds(1)(2) |
| |
Underwriting
fees |
| |
Offering
Expenses |
| |
Net
Proceeds |
| |
Average
Offering Price |
| ||||||||||||||||||
Year ended December 31, 2012
|
| | | | 12,035,023 | | | | | $ | 180,522,093 | | | | | $ | 4,959,720 | | | | | $ | 835,500 | | | | | $ | 174,726,873 | | | | | $ | 14.90 | | |
Year ended December 31, 2013
|
| | | | 63,998 | | | | | | 899,964 | | | | | | — | | | | | | — | | | | | | 899,964 | | | | | | 14.06 | | |
Year ended December 31, 2014
|
| | | | 380,936 | | | | | | 5,485,780 | | | | | | 75,510 | | | | | | 29,904 | | | | | | 5,380,366 | | | | | | 14.47 | | |
Year ended December 31, 2017
|
| | | | 3,465,922 | | | | | | 48,741,406 | | | | | | 1,358,880 | | | | | | 307,021 | | | | | | 47,075,505 | | | | | | 14.06 | | |
Year ended December 31, 2018
|
| | | | 7,931 | | | | | | 93,737 | | | | | | — | | | | | | — | | | | | | 93,737 | | | | | | 11.85 | | |
Quarter ended March 31,
2019 |
| | | | 2,750,000 | | | | | | 39,683,935 | | | | | | 935,000 | | | | | | 202,891 | | | | | | 38,546,044 | | | | | | 14.43 | | |
Total
|
| | | | 18,703,810 | | | | | $ | 275,426,915 | | | | | $ | 7,329,110 | | | | | $ | 1,375,316 | | | | | $ | 266,722,489 | | | | | | | | |
| | |
Three Months Ended
|
| |||||||||
| | |
March 31,
2019 |
| |
March 31,
2018 |
| ||||||
Net increase in net assets resulting from operations
|
| | | $ | 10,142,443 | | | | | $ | 7,343,929 | | |
Weighted average common shares
|
| | | | 16,351,032 | | | | | | 15,952,841 | | |
Basic and diluted earnings per common share
|
| | | $ | 0.62 | | | | | $ | 0.46 | | |
| | |
Cost
|
| |
Fair Value
|
| ||||||
Senior Secured – First Lien(1)
|
| | | $ | 320,540,652 | | | | | $ | 316,224,837 | | |
Senior Secured – Second Lien
|
| | | | 150,615,271 | | | | | | 145,516,935 | | |
Unsecured Debt
|
| | | | 25,465,784 | | | | | | 24,035,792 | | |
Equity
|
| | | | 23,474,801 | | | | | | 31,634,250 | | |
Total Investments
|
| | | $ | 520,096,508 | | | | | $ | 517,411,814 | | |
| | |
Cost
|
| |
Fair Value
|
| ||||||
Senior Secured – First Lien(1)
|
| | | $ | 297,965,589 | | | | | $ | 292,004,982 | | |
Senior Secured – Second Lien
|
| | | | 155,382,612 | | | | | | 149,661,220 | | |
Unsecured Debt
|
| | | | 25,436,237 | | | | | | 23,697,466 | | |
Equity
|
| | | | 23,959,211 | | | | | | 39,120,000 | | |
Total Investments
|
| | | $ | 502,743,649 | | | | | $ | 504,483,668 | | |
|
| | |
Quoted Prices
in Active Markets for Identical Securities (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
|
| ||||||||||||
Senior Secured – First Lien
|
| | | $ | — | | | | | $ | — | | | | | $ | 316,224,837 | | | | | $ | 316,224,837 | | |
Senior Secured – Second Lien
|
| | | | — | | | | | | — | | | | | | 145,516,935 | | | | | | 145,516,935 | | |
Unsecured Debt
|
| | | | — | | | | | | — | | | | | | 24,035,792 | | | | | | 24,035,792 | | |
Equity
|
| | | | — | | | | | | — | | | | | | 31,634,250 | | | | | | 31,634,250 | | |
Total Investments
|
| | | $ | — | | | | | $ | — | | | | | $ | 517,411,814 | | | | | $ | 517,411,814 | | |
| | |
Quoted Prices
in Active Markets for Identical Securities (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
|
| ||||||||||||
Senior Secured – First Lien
|
| | | $ | — | | | | | $ | — | | | | | $ | 292,004,982 | | | | | $ | 292,004,982 | | |
Senior Secured – Second Lien
|
| | | | — | | | | | | — | | | | | | 149,661,220 | | | | | | 149,661,220 | | |
Unsecured Debt
|
| | | | — | | | | | | — | | | | | | 23,697,466 | | | | | | 23,697,466 | | |
Equity
|
| | | | — | | | | | | — | | | | | | 39,120,000 | | | | | | 39,120,000 | | |
Total Investments
|
| | | $ | — | | | | | $ | — | | | | | $ | 504,483,668 | | | | | $ | 504,483,668 | | |
| | |
Senior Secured
Loans-First Lien |
| |
Senior Secured
Loans-Second Lien |
| |
Unsecured
Debt |
| |
Equity
|
| |
Total
|
| |||||||||||||||
Fair value at beginning of period
|
| | | $ | 292,004,982 | | | | | $ | 149,661,220 | | | | | $ | 23,697,466 | | | | | $ | 39,120,000 | | | | | $ | 504,483,668 | | |
Purchases of investments
|
| | | | 27,614,328 | | | | | | — | | | | | | — | | | | | | 958,864 | | | | | | 28,573,192 | | |
Payment-in-kind interest
|
| | | | — | | | | | | 22,685 | | | | | | 19,156 | | | | | | — | | | | | | 41,841 | | |
Sales and Redemptions
|
| | | | (5,289,617) | | | | | | (4,929,347) | | | | | | — | | | | | | (11,689,372) | | | | | | (21,908,336) | | |
Realized Gains
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10,246,098 | | | | | | 10,246,098 | | |
Change in unrealized
appreciation (depreciation) included in earnings |
| | | | 1,644,791 | | | | | | 623,056 | | | | | | 308,780 | | | | | | (7,001,340) | | | | | | (4,424,713) | | |
Amortization of premium
and accretion of discount, net |
| | | | 250,353 | | | | | | 139,321 | | | | | | 10,390 | | | | | | — | | | | | | 400,064 | | |
Fair value at end of period
|
| | | $ | 316,224,837 | | | | | $ | 145,516,935 | | | | | $ | 24,035,792 | | | | | $ | 31,634,250 | | | | | $ | 517,411,814 | | |
| | |
Senior Secured
Loans-First Lien |
| |
Senior Secured
Loans-Second Lien |
| |
Unsecured
Debt |
| |
Equity
|
| |
Total
|
| |||||||||||||||
Fair value at beginning of period
|
| | | $ | 141,006,923 | | | | | $ | 178,432,850 | | | | | $ | 27,430,000 | | | | | $ | 24,969,999 | | | | | $ | 371,839,772 | | |
Purchases of investments
|
| | | | 224,555,549 | | | | | | 38,515,000 | | | | | | 251,180 | | | | | | 9,605,730 | | | | | | 272,927,459 | | |
Payment-in-kind interest
|
| | | | 106,314 | | | | | | 1,696,547 | | | | | | 67,044 | | | | | | — | | | | | | 1,869,905 | | |
Sales and Redemptions
|
| | | | (68,382,321) | | | | | | (66,658,090) | | | | | | (2,903,096) | | | | | | (9,657,263) | | | | | | (147,600,770) | | |
Realized Gains
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,540,518 | | | | | | 5,540,518 | | |
Change in unrealized
appreciation (depreciation) included in earnings |
| | | | (6,052,424) | | | | | | (2,989,511) | | | | | | (1,265,630) | | | | | | 8,661,016 | | | | | | (1,646,549) | | |
Amortization of premium and accretion
of discount, net |
| | | | 770,941 | | | | | | 664,424 | | | | | | 117,968 | | | | | | — | | | | | | 1,553,333 | | |
Fair value at end of period
|
| | | $ | 292,004,982 | | | | | $ | 149,661,220 | | | | | $ | 23,697,466 | | | | | $ | 39,120,000 | | | | | $ | 504,483,668 | | |
| | |
Cost
|
| |
Fair Value
|
| |
% of Total
Investments |
| |||||||||
Texas
|
| | | $ | 95,355,705 | | | | | $ | 93,793,005 | | | | | | 18.13% | | |
California
|
| | | | 86,591,903 | | | | | | 86,746,128 | | | | | | 16.76% | | |
Ohio
|
| | | | 49,121,053 | | | | | | 49,102,562 | | | | | | 9.49% | | |
New Jersey
|
| | | | 43,537,848 | | | | | | 42,088,073 | | | | | | 8.13% | | |
Illinois
|
| | | | 25,910,136 | | | | | | 28,864,384 | | | | | | 5.58% | | |
Canada
|
| | | | 27,934,284 | | | | | | 27,951,845 | | | | | | 5.40% | | |
New York
|
| | | | 20,370,804 | | | | | | 20,564,386 | | | | | | 3.97% | | |
South Carolina
|
| | | | 20,795,636 | | | | | | 20,305,800 | | | | | | 3.92% | | |
Tennessee
|
| | | | 20,216,470 | | | | | | 19,862,755 | | | | | | 3.84% | | |
Arizona
|
| | | | 18,547,055 | | | | | | 19,121,504 | | | | | | 3.70% | | |
Pennsylvania
|
| | | | 17,744,549 | | | | | | 17,320,937 | | | | | | 3.35% | | |
Maryland
|
| | | | 17,203,751 | | | | | | 17,194,406 | | | | | | 3.32% | | |
Arkansas
|
| | | | 17,483,172 | | | | | | 17,118,695 | | | | | | 3.31% | | |
Indiana
|
| | | | 14,149,517 | | | | | | 14,109,903 | | | | | | 2.73% | | |
Wisconsin
|
| | | | 11,419,373 | | | | | | 11,126,640 | | | | | | 2.15% | | |
Colorado
|
| | | | 10,786,446 | | | | | | 10,800,000 | | | | | | 2.09% | | |
Georgia
|
| | | | 5,991,283 | | | | | | 10,170,000 | | | | | | 1.97% | | |
Puerto Rico
|
| | | | 8,736,384 | | | | | | 4,975,732 | | | | | | 0.96% | | |
North Carolina
|
| | | | 4,950,253 | | | | | | 4,450,000 | | | | | | 0.86% | | |
Massachusetts
|
| | | | 1,317,406 | | | | | | 1,050,000 | | | | | | 0.20% | | |
Missouri
|
| | | | 139,656 | | | | | | 610,000 | | | | | | 0.12% | | |
Utah
|
| | | | 1,551,520 | | | | | | 85,059 | | | | | | 0.02% | | |
Florida
|
| | | | 242,304 | | | | | | — | | | | | | —% | | |
| | | | $ | 520,096,508 | | | | | $ | 517,411,814 | | | | | | 100.00% | | |
|
| | |
Cost
|
| |
Fair Value
|
| |
% of Total
Investments at fair value |
| |||||||||
Texas
|
| | | | 100,229,354 | | | | | | 97,474,226 | | | | | | 19.32% | | |
California
|
| | | | 86,550,134 | | | | | | 85,880,918 | | | | | | 17.03% | | |
New Jersey
|
| | | | 43,513,698 | | | | | | 41,473,072 | | | | | | 8.22% | | |
Ohio
|
| | | | 36,209,514 | | | | | | 36,273,224 | | | | | | 7.19% | | |
Illinois
|
| | | | 19,941,053 | | | | | | 29,880,018 | | | | | | 5.92% | | |
Canada
|
| | | | 27,902,537 | | | | | | 27,935,931 | | | | | | 5.54% | | |
Arizona
|
| | | | 21,682,522 | | | | | | 21,603,741 | | | | | | 4.28% | | |
South Carolina
|
| | | | 20,871,587 | | | | | | 20,385,325 | | | | | | 4.04% | | |
New York
|
| | | | 20,446,690 | | | | | | 20,287,086 | | | | | | 4.02% | | |
Tennessee
|
| | | | 20,117,218 | | | | | | 19,381,134 | | | | | | 3.84% | | |
Arkansas
|
| | | | 17,696,537 | | | | | | 18,013,941 | | | | | | 3.57% | | |
Pennsylvania
|
| | | | 17,732,831 | | | | | | 17,824,372 | | | | | | 3.53% | | |
Maryland
|
| | | | 17,237,500 | | | | | | 17,237,500 | | | | | | 3.42% | | |
Wisconsin
|
| | | | 11,437,711 | | | | | | 10,869,000 | | | | | | 2.15% | | |
Colorado
|
| | | | 10,777,822 | | | | | | 10,777,822 | | | | | | 2.14% | | |
Georgia
|
| | | | 5,988,728 | | | | | | 9,820,000 | | | | | | 1.95% | | |
Indiana
|
| | | | 7,363,628 | | | | | | 7,087,500 | | | | | | 1.40% | | |
Puerto Rico
|
| | | | 8,797,954 | | | | | | 5,029,913 | | | | | | 1.00% | | |
North Carolina
|
| | | | 4,946,554 | | | | | | 4,425,000 | | | | | | 0.88% | | |
Massachusetts
|
| | | | 1,317,406 | | | | | | 1,670,000 | | | | | | 0.33% | | |
Missouri
|
| | | | 139,656 | | | | | | 670,000 | | | | | | 0.13% | | |
Virginia
|
| | | | 50,001 | | | | | | 280,000 | | | | | | 0.06% | | |
Florida
|
| | | | 242,304 | | | | | | 110,000 | | | | | | 0.02% | | |
Utah
|
| | | | 1,550,710 | | | | | | 93,945 | | | | | | 0.02% | | |
| | | | $ | 502,743,649 | | | | | $ | 504,483,668 | | | | | | 100.00% | | |
|
| | |
Cost
|
| |
Fair Value
|
| |
% of Total
Investments |
| |||||||||
Services: Business
|
| | | $ | 80,946,932 | | | | | $ | 85,314,207 | | | | | | 16.49% | | |
Healthcare & Pharmaceuticals
|
| | | | 65,937,917 | | | | | | 62,667,439 | | | | | | 12.11% | | |
Consumer Goods: Durable
|
| | | | 44,001,754 | | | | | | 43,320,561 | | | | | | 8.37% | | |
Software
|
| | | | 37,457,057 | | | | | | 37,907,500 | | | | | | 7.35% | | |
Media: Broadcasting & Subscription
|
| | | | 37,750,446 | | | | | | 37,479,039 | | | | | | 7.24% | | |
Finance
|
| | | | 34,210,113 | | | | | | 35,245,000 | | | | | | 6.81% | | |
Retail
|
| | | | 28,688,270 | | | | | | 27,446,373 | | | | | | 5.30% | | |
Education
|
| | | | 26,583,113 | | | | | | 25,680,000 | | | | | | 4.96% | | |
High Tech Industries
|
| | | | 21,119,990 | | | | | | 21,110,106 | | | | | | 4.08% | | |
Beverage, Food, & Tobacco
|
| | | | 20,724,762 | | | | | | 18,512,559 | | | | | | 3.58% | | |
Services: Consumer
|
| | | | 17,986,658 | | | | | | 17,710,053 | | | | | | 3.42% | | |
Automotive
|
| | | | 17,473,510 | | | | | | 17,427,187 | | | | | | 3.37% | | |
Energy: Oil & Gas
|
| | | | 13,685,273 | | | | | | 15,371,981 | | | | | | 2.97% | | |
Consumer goods: non-durable
|
| | | | 14,975,198 | | | | | | 14,770,938 | | | | | | 2.85% | | |
Chemicals, Plastics, & Rubber
|
| | | | 11,846,022 | | | | | | 11,611,088 | | | | | | 2.24% | | |
Containers, Packaging, & Glass
|
| | | | 11,419,373 | | | | | | 11,126,640 | | | | | | 2.15% | | |
Construction & Building
|
| | | | 10,382,830 | | | | | | 10,440,000 | | | | | | 2.02% | | |
Utilities: Oil & Gas
|
| | | | 9,856,955 | | | | | | 9,400,000 | | | | | | 1.82% | | |
Capital Equipment
|
| | | | 6,789,917 | | | | | | 6,849,404 | | | | | | 1.32% | | |
Transportation: Cargo
|
| | | | 6,814,294 | | | | | | 6,841,739 | | | | | | 1.32% | | |
Insurance
|
| | | | 500,000 | | | | | | 560,000 | | | | | | 0.11% | | |
Hotel, Gaming, & Leisure
|
| | | | — | | | | | | 340,000 | | | | | | 0.07% | | |
Environmental Industries
|
| | | | 946,124 | | | | | | 280,000 | | | | | | 0.05% | | |
| | | | $ | 520,096,508 | | | | | $ | 517,411,814 | | | | | | 100.00% | | |
|
| | |
Cost
|
| |
Fair Value
|
| |
% of Total
Investments |
| |||||||||
Services: Business
|
| | | $ | 60,784,467 | | | | | $ | 63,810,643 | | | | | | 12.65% | | |
Healthcare & Pharmaceuticals
|
| | | | 58,682,811 | | | | | | 54,785,327 | | | | | | 10.86% | | |
Consumer Goods: Durable
|
| | | | 44,218,515 | | | | | | 44,049,052 | | | | | | 8.73% | | |
Finance
|
| | | | 34,208,412 | | | | | | 41,910,000 | | | | | | 8.30% | | |
Software
|
| | | | 37,427,547 | | | | | | 38,026,250 | | | | | | 7.54% | | |
Media: Broadcasting & Subscription
|
| | | | 38,137,844 | | | | | | 37,733,004 | | | | | | 7.48% | | |
Retail
|
| | | | 28,764,221 | | | | | | 27,525,897 | | | | | | 5.45% | | |
Education
|
| | | | 26,562,249 | | | | | | 25,325,000 | | | | | | 5.02% | | |
High Tech Industries
|
| | | | 21,094,192 | | | | | | 21,094,192 | | | | | | 4.18% | | |
Beverage, Food, & Tobacco
|
| | | | 20,709,134 | | | | | | 18,213,945 | | | | | | 3.61% | | |
Services: Consumer
|
| | | | 17,952,663 | | | | | | 17,640,255 | | | | | | 3.50% | | |
Automotive
|
| | | | 17,457,259 | | | | | | 17,282,187 | | | | | | 3.43% | | |
Energy: Oil & Gas
|
| | | | 14,312,328 | | | | | | 15,542,102 | | | | | | 3.08% | | |
Consumer goods: non-durable
|
| | | | 14,994,980 | | | | | | 14,579,375 | | | | | | 2.89% | | |
Chemicals, Plastics, & Rubber
|
| | | | 11,835,100 | | | | | | 11,707,835 | | | | | | 2.32% | | |
Containers, Packaging, & Glass
|
| | | | 11,437,711 | | | | | | 10,869,000 | | | | | | 2.15% | | |
Construction & Building
|
| | | | 10,374,827 | | | | | | 10,280,000 | | | | | | 2.04% | | |
Utilities: Oil & Gas
|
| | | | 9,853,435 | | | | | | 9,853,435 | | | | | | 1.95% | | |
Capital Equipment
|
| | | | 7,535,876 | | | | | | 7,929,775 | | | | | | 1.57% | | |
Transportation: Cargo
|
| | | | 6,808,345 | | | | | | 6,841,739 | | | | | | 1.36% | | |
Insurance
|
| | | | 5,425,301 | | | | | | 5,460,000 | | | | | | 1.08% | | |
Hotel, Gaming, & Leisure
|
| | | | 3,170,307 | | | | | | 3,414,655 | | | | | | 0.68% | | |
Environmental Industries
|
| | | | 946,124 | | | | | | 330,000 | | | | | | 0.07% | | |
Services: Government
|
| | | | 50,001 | | | | | | 280,000 | | | | | | 0.06% | | |
| | | | $ | 502,743,649 | | | | | | 504,483,668 | | | | | | 100.00% | | |
|
Description:
|
| |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range (Average)(1)(3)
|
| |||
First lien debt
|
| | | $ | 316,224,837 | | | |
Income/Market
approach(2) |
| |
HY credit spreads,
Risk free rates Market multiples |
| |
-0.67 to -0.06% (-0.47%)
-0.76% to -0.26% (-0.31%) 4x to 22x (10x)(4) |
|
Second lien debt
|
| | | $ | 145,516,935 | | | |
Income/Market
approach(2) |
| |
HY credit spreads,
Risk free rates Market multiples |
| |
-0.65% to -0.06% (-0.37%)
-0.33% to -0.27% (-0.29%) 2x to 18x (11x)(4) |
|
Unsecured debt
|
| | | $ | 24,035,792 | | | |
Income/Market
approach(2) |
| |
HY credit spreads,
Risk free rates Market multiples |
| |
-0.46% to -0.46% (-0.46%)
-0.29% to -0.18% (-0.23%) 1x to 9x (3x)(4) |
|
Equity investments
|
| | | $ | 31,634,250 | | | |
Market approach(5)
|
| |
Underwriting multiple/
EBITDA Multiple |
| |
1x to 12x (9x)
|
|
Total Long Term Level 3
Investments |
| | | $ | 517,411,814 | | | | | | | | | | | |
Description:
|
| |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range (Average)(1)(3)
|
| |||
First lien debt
|
| | | $ | 292,004,982 | | | |
Income/Market
approach(2) |
| |
HY credit spreads,
Risk free rates Market multiples |
| |
-1.03% to 2.59% (0.85%)
-5.62% to 6.64% (1.64%) 4x to 22x (10x)(4) |
|
Second lien debt
|
| | | $ | 149,661,220 | | | |
Income/Market
approach(2) |
| |
HY credit spreads,
Risk free rates Market multiples |
| |
-0.00% to 2.66% (0.93%)
-0.14% to 10.66% (1.70%) 2x to 17x (11x)(4) |
|
Unsecured debt
|
| | | $ | 23,697,466 | | | |
Income/Market
approach(2) |
| |
HY credit spreads,
Risk free rates Market multiples |
| |
-1.03% to 0.57% (-0.01%)
-5.62% to 0.32% (-1.27%) 2x to 9x (3x)(4) |
|
Equity investments
|
| | | $ | 39,120,000 | | | |
Market approach(5)
|
| |
Underwriting multiple/
EBITDA Multiple |
| |
2x to 15x (10x)
|
|
Total Long Term Level 3
Investments |
| | | $ | 504,483,668 | | | | | | | | | | | |
| | |
For the
three months ended March 31, 2019 (unaudited) |
| |
For the
three months ended March 31, 2018 (unaudited) |
| ||||||
Per Share Data:(1) | | | | | | | | | | | | | |
Net asset value at beginning of period
|
| | | $ | 14.09 | | | | | $ | 13.81 | | |
Net investment income
|
| | | | 0.27 | | | | | | 0.28 | | |
Change in unrealized appreciation (depreciation)
|
| | | | (0.26) | | | | | | 0.10 | | |
Net realized gain
|
| | | | 0.63 | | | | | | 0.08 | | |
Total from investment operations
|
| | | $ | 0.64 | | | | | $ | 0.46 | | |
Sales Load
|
| | | | (0.06) | | | | | | — | | |
Offering Cost
|
| | | | (0.01) | | | | | | — | | |
Stockholder distributions from: | | | | | | | | | | | | | |
Net investment income
|
| | | | (0.34) | | | | | | (0.34) | | |
Net asset value at end of period
|
| | | $ | 14.32 | | | | | $ | 13.93 | | |
Per share market value at end of period
|
| | | $ | 14.15 | | | | | $ | 11.51 | | |
Total return based on market value(2)
|
| | | | 12.7% | | | | | | (10.6)% | | |
Weighted average shares outstanding
|
| | | | 16,351,032 | | | | | | 15,952,841 | | |
| | |
For the
three months ended March 31, 2019 (unaudited) |
| |
For the
three months ended March 31, 2018 (unaudited) |
| ||||||
Ratio/Supplemental Data: | | | | | | | | | | | | | |
Net assets at end of period
|
| | | $ | 267,799,244 | | | | | $ | 222,263,132 | | |
Weighted Average net assets
|
| | | $ | 225,322,276 | | | | | $ | 220,269,641 | | |
Annualized ratio of gross operating expenses to net assets(5)
|
| | | | 17.11% | | | | | | 11.85% | | |
Annualized ratio of interest expense and other fees to net assets
|
| | | | 6.61% | | | | | | 4.54% | | |
Annualized ratio of net investment income to net assets(5)
|
| | | | 7.79% | | | | | | 8.24% | | |
Portfolio Turnover(3)
|
| | | | 4.29% | | | | | | 3.89% | | |
Notes payable
|
| | | $ | 48,875,000 | | | | | $ | 48,875,000 | | |
Credit Facility payable
|
| | | $ | 76,050,000 | | | | | $ | 118,300,000 | | |
SBA Debentures
|
| | | $ | 150,000,000 | | | | | $ | 90,000,000 | | |
Asset coverage ratio(4)
|
| | | | 3.14x | | | | | | 2.33x | | |
| | |
March 31,
2019 |
| |
December 31,
2018 |
| ||||||
Credit Facility payable
|
| | | $ | 76,050,000 | | | | | $ | 99,550,000 | | |
Prepaid loan structure fees
|
| | | | 1,188,966 | | | | | | 1,312,773 | | |
Credit facility payable, net of prepaid loan structure fees
|
| | | $ | 74,861,034 | | | | | $ | 98,237,227 | | |
| | |
For the three months ended
|
| |||||||||
| | |
March 31,
2019 |
| |
March 31,
2018 |
| ||||||
Interest expense
|
| | | $ | 1,255,045 | | | | | $ | 746,998 | | |
Loan fee amortization
|
| | | | 115,177 | | | | | | 91,667 | | |
Commitment fees on unused portion
|
| | | | 100,299 | | | | | | 89,747 | | |
Administration fees
|
| | | | 8,630 | | | | | | 14,557 | | |
Total interest and financing expenses
|
| | | $ | 1,479,151 | | | | | $ | 942,969 | | |
Weighted average interest rate
|
| | | | 5.1% | | | | | | 4.4% | | |
Effective interest rate
|
| | | | 6.0% | | | | | | 5.6% | | |
Average debt outstanding
|
| | | $ | 99,761,111 | | | | | $ | 68,202,778 | | |
Cash paid for interest and unused fees
|
| | | $ | 1,184,540 | | | | | $ | 648,017 | | |
Issuance Date
|
| |
Maturity Date
|
| |
Debenture Amount
|
| |
Interest Rate
|
| |
SBA Annual
Charge |
| |||||||||
October 14, 2014
|
| |
March 1, 2025
|
| | | $ | 6,500,000 | | | | | | 2.52% | | | | | | 0.36% | | |
October 17, 2014
|
| |
March 1, 2025
|
| | | | 6,500,000 | | | | | | 2.52% | | | | | | 0.36% | | |
December 24, 2014
|
| |
March 1, 2025
|
| | | | 3,250,000 | | | | | | 2.52% | | | | | | 0.36% | | |
June 29, 2015
|
| |
September 1, 2025
|
| | | | 9,750,000 | | | | | | 2.83% | | | | | | 0.36% | | |
October 22, 2015
|
| |
March 1, 2026
|
| | | | 6,500,000 | | | | | | 2.51% | | | | | | 0.36% | | |
October 22, 2015
|
| |
March 1, 2026
|
| | | | 1,500,000 | | | | | | 2.51% | | | | | | 0.74% | | |
November 10, 2015
|
| |
March 1, 2026
|
| | | | 8,800,000 | | | | | | 2.51% | | | | | | 0.74% | | |
November 18, 2015
|
| |
March 1, 2026
|
| | | | 1,500,000 | | | | | | 2.51% | | | | | | 0.74% | | |
November 25, 2015
|
| |
March 1, 2026
|
| | | | 8,800,000 | | | | | | 2.51% | | | | | | 0.74% | | |
December 16, 2015
|
| |
March 1, 2026
|
| | | | 2,200,000 | | | | | | 2.51% | | | | | | 0.74% | | |
December 29, 2015
|
| |
March 1, 2026
|
| | | | 9,700,000 | | | | | | 2.51% | | | | | | 0.74% | | |
November 28, 2017
|
| |
March 1, 2028
|
| | | | 25,000,000 | | | | | | 3.19% | | | | | | 0.22% | | |
April 27, 2018
|
| |
September 1, 2028
|
| | | | 40,000,000 | | | | | | 3.55% | | | | | | 0.22% | | |
July 30, 2018
|
| |
September 1, 2028
|
| | | | 17,500,000 | | | | | | 3.55% | | | | | | 0.22% | | |
September 25, 2018
|
| |
March 1, 2029
|
| | | | 2,500,000 | | | | | | 3.11% | | | | | | 0.22% | | |
Total SBA-guaranteed debentures
|
| | | | | | $ | 150,000,000 | | | | | | | | | | | | | | |
| | |
March 31,
2019 |
| |
December 31,
2018 |
| ||||||
SBA debentures payable
|
| | | $ | 150,000,000 | | | | | $ | 150,000,000 | | |
Prepaid loan fees
|
| | | | 3,463,179 | | | | | | 3,612,198 | | |
SBA Debentures, net of prepaid loan fees
|
| | | $ | 146,536,821 | | | | | $ | 146,387,802 | | |
| | |
For the three months ended
|
| |||||||||
| | |
March 31,
2019 |
| |
March 31,
2018 |
| ||||||
Interest expense
|
| | | $ | 1,262,076 | | | | | $ | 635,570 | | |
Debenture fee amortization
|
| | | | 149,020 | | | | | | 100,668 | | |
Total interest and financing expenses
|
| | | $ | 1,411,096 | | | | | $ | 736,238 | | |
Weighted average interest rate
|
| | | | 3.4% | | | | | | 2.9% | | |
Effective interest rate
|
| | | | 3.8% | | | | | | 3.3% | | |
Average debt outstanding
|
| | | $ | 150,000,000 | | | | | $ | 90,000,000 | | |
Cash paid for interest
|
| | | $ | 2,429,886 | | | | | $ | 1,161,490 | | |
| | |
For the three months ended
|
| |||||||||
| | |
March 31,
2019 |
| |
March 31,
2018 |
| ||||||
Interest expense
|
| | | $ | 702,578 | | | | | $ | 702,578 | | |
Deferred financing costs
|
| | | | 81,963 | | | | | | 81,963 | | |
Administration fees
|
| | | | — | | | | | | 1,233 | | |
Total interest and financing expenses
|
| | | $ | 784,541 | | | | | $ | 785,774 | | |
Weighted average interest rate
|
| | | | 5.8% | | | | | | 5.8% | | |
Effective interest rate
|
| | | | 6.5% | | | | | | 6.5% | | |
Average debt outstanding
|
| | | $ | 48,875,000 | | | | | $ | 48,875,000 | | |
Cash paid for interest
|
| | | $ | 702,578 | | | | | $ | 702,578 | | |
| | |
March 31,
2019 |
| |
December 31,
2018 |
| ||||||
Notes payable
|
| | | $ | 48,875,000 | | | | | $ | 48,875,000 | | |
Deferred financing costs
|
| | | | 1,151,240 | | | | | | 1,233,203 | | |
Notes payable, net of deferred financing costs
|
| | | $ | 47,723,760 | | | | | $ | 47,641,797 | | |
Declared
|
| |
Ex-Dividend
Date |
| |
Record
Date |
| |
Payment
Date |
| |
Amount per
Share |
| ||||||||||||
4/11/2019
|
| | | | 4/29/2019 | | | | | | 4/30/2019 | | | | | | 5/15/2019 | | | | | $ | 0.1133 | | |
4/11/2019
|
| | | | 5/30/2019 | | | | | | 5/31/2019 | | | | | | 6/14/2019 | | | | | $ | 0.1133 | | |
4/11/2019
|
| | | | 6/27/2019 | | | | | | 6/28/2019 | | | | | | 7/15/2019 | | | | | $ | 0.1133 | | |
Company
|
| |
Investment(1)
|
| |
December 31,
2018 Fair Value |
| |
Amount of
Realized Gain/(Loss) |
| |
Amount of
Unrealized Gain/(Loss) |
| |
Amount of
Interest, Fees or Dividends Credit to Income(2) |
| |
Gross
Additions(3) |
| |
Gross
Reductions(4) |
| |
March 31,
2019 Fair Value |
| |||||||||||||||||||||
Non-control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliate investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Glori Energy Production Inc.
|
| |
Class A Common
Units |
| | | $ | 50 | | | | | $ | — | | | | | $ | 2 | | | | | $ | — | | | | | $ | — | | | | | $ | (52) | | | | | $ | — | | |
Total Non-Control/Affiliate investments
|
| | | | | | $ | 50 | | | | | $ | — | | | | | $ | 2 | | | | | $ | — | | | | | $ | — | | | | | $ | (52) | | | | | $ | — | | |
|
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Non-controlled, affiliated investments, at fair value (amortized cost of $52,185 and $1,052,185, respectively)
|
| | | $ | 50,000 | | | | | $ | 990,000 | | |
Non-controlled, non-affiliated investments, at fair value (amortized cost of $502,691,464 and $367,401,021, respectively)
|
| | | | 504,433,668 | | | | | | 370,849,772 | | |
Cash and cash equivalents
|
| | | | 17,467,146 | | | | | | 25,110,718 | | |
Receivable for sales and repayments of investments
|
| | | | 99,213 | | | | | | 26,891 | | |
Interest receivable
|
| | | | 3,788,684 | | | | | | 2,922,204 | | |
Other receivables
|
| | | | 85,246 | | | | | | — | | |
Deferred offering costs
|
| | | | 18,673 | | | | | | — | | |
Prepaid expenses
|
| | | | 344,621 | | | | | | 361,270 | | |
Total Assets
|
| | | $ | 526,287,251 | | | | | $ | 400,260,855 | | |
LIABILITIES | | | | | | | | | | | | | |
Notes payable
|
| | | $ | 47,641,797 | | | | | $ | 47,306,488 | | |
Credit facility payable
|
| | | | 98,237,227 | | | | | | 39,332,479 | | |
SBA-guaranteed debentures
|
| | | | 146,387,802 | | | | | | 87,818,813 | | |
Dividends payable
|
| | | | 1,807,570 | | | | | | 1,806,671 | | |
Management fees payable
|
| | | | 2,183,975 | | | | | | 1,621,592 | | |
Income incentive fees payable
|
| | | | 1,936,538 | | | | | | 371,647 | | |
Capital gains incentive fees payable
|
| | | | 81,038 | | | | | | — | | |
Interest payable
|
| | | | 1,863,566 | | | | | | 1,021,173 | | |
Unearned revenue
|
| | | | 410,593 | | | | | | 139,304 | | |
Administrative services payable
|
| | | | 392,191 | | | | | | 327,033 | | |
Deferred tax liability
|
| | | | 67,953 | | | | | | — | | |
Income tax payable
|
| | | | 316,092 | | | | | | — | | |
Other accrued expenses and liabilities
|
| | | | 115,902 | | | | | | 268,413 | | |
Total Liabilities
|
| | | $ | 301,442,244 | | | | | $ | 180,013,613 | | |
Commitments and contingencies (Note 7) | | | | | | | | | | | | | |
Net Assets
|
| | | $ | 224,845,007 | | | | | $ | 220,247,242 | | |
NET ASSETS | | | | | | | | | | | | | |
Common Stock, par value $0.001 per share (200,000,000 shares and 100,000,000 shares authorized; 15,953,810 and 15,945,879 issued and outstanding, respectively)
|
| | | $ | 15,954 | | | | | $ | 15,946 | | |
Paid-in capital
|
| | | | 228,160,491 | | | | | | 228,066,762 | | |
Accumulated net realized loss from investments, net of cumulative
dividends of $9,519,362 and $4,246,819, respectively, and tax provision on realized gain of $267,975 and $0, respectively |
| | | | (10,786,240) | | | | | | (10,786,240) | | |
Accumulated undistributed net investment income
|
| | | | 5,782,736 | | | | | | (435,794) | | |
Net unrealized appreciation on non-controlled, non-affiliated investments
and cash equivalents, net of provision for taxes of $67,953 and $0, respectively (Note 13) |
| | | | 1,674,251 | | | | | | 3,448,753 | | |
Net unrealized depreciation on non-controlled, affiliated investments
|
| | | | (2,185) | | | | | | (62,185) | | |
Net Assets
|
| | | $ | 224,845,007 | | | | | $ | 220,247,242 | | |
Total Liabilities and Net Assets
|
| | | $ | 526,287,251 | | | | | $ | 400,260,855 | | |
Net Asset Value Per Share
|
| | | $ | 14.09 | | | | | $ | 13.81 | | |
| | |
For the year
ended December 31, 2018 |
| |
For the year
ended December 31, 2017 |
| |
For the year
ended December 31, 2016 |
| |||||||||
INVESTMENT INCOME | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | $ | 51,463,033 | | | | | $ | 38,071,449 | | | | | $ | 38,176,617 | | |
Other income
|
| | | | 1,803,305 | | | | | | 1,576,744 | | | | | | 1,313,580 | | |
Total Investment Income
|
| | | $ | 53,266,338 | | | | | $ | 39,648,193 | | | | | $ | 39,490,197 | | |
OPERATING EXPENSES | | | | | | | | | | | | | | | | | | | |
Management fees
|
| | | $ | 8,154,842 | | | | | $ | 6,255,911 | | | | | $ | 6,281,863 | | |
Valuation fees
|
| | | | 307,838 | | | | | | 336,300 | | | | | | 397,330 | | |
Administrative services expenses
|
| | | | 1,390,375 | | | | | | 1,245,727 | | | | | | 1,045,648 | | |
Income incentive fees
|
| | | | 5,529,376 | | | | | | 2,911,392 | | | | | | 4,275,436 | | |
Capital gains incentive fees
|
| | | | 81,038 | | | | | | — | | | | | | — | | |
Professional fees
|
| | | | 1,189,071 | | | | | | 1,274,066 | | | | | | 712,524 | | |
Directors’ fees
|
| | | | 317,000 | | | | | | 331,000 | | | | | | 324,000 | | |
Insurance expense
|
| | | | 348,500 | | | | | | 429,897 | | | | | | 471,427 | | |
Interest expense and other fees
|
| | | | 12,338,755 | | | | | | 7,855,211 | | | | | | 7,992,185 | | |
Income tax expense
|
| | | | 275,106 | | | | | | — | | | | | | — | | |
Deferred offering costs
|
| | | | — | | | | | | — | | | | | | 261,761 | | |
Other general and administrative expenses
|
| | | | 697,900 | | | | | | 621,204 | | | | | | 415,822 | | |
Total Operating Expenses
|
| | | $ | 30,629,801 | | | | | $ | 21,260,708 | | | | | $ | 22,177,996 | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 416,725 | | | | | | — | | |
Net Investment Income
|
| | | $ | 22,636,537 | | | | | $ | 17,970,760 | | | | | $ | 17,312,201 | | |
Net realized gain (loss) on non-controlled, non-affiliated investments and cash equivalents
|
| | | $ | 5,540,518 | | | | | $ | 4,655,976 | | | | | $ | (13,089,671) | | |
Tax provision on realized gain on investments
|
| | | | (267,975) | | | | | | — | | | | | | — | | |
Net change in unrealized appreciation (depreciation) on non-controlled, non-affiliated investments and cash equivalents
|
| | | $ | (1,706,549) | | | | | $ | 40,113 | | | | | $ | 18,603,401 | | |
Net change in unrealized appreciation (depreciation) on non-controlled, affiliated investments and cash equivalents
|
| | | | 60,000 | | | | | | (62,185) | | | | | | — | | |
Benefit (provision) for taxes on net unrealized gain (loss) on
investments |
| | | $ | (67,953) | | | | | $ | 8,593 | | | | | $ | 373,131 | | |
Net Increase in Net Assets Resulting from Operations
|
| | | $ | 26,194,578 | | | | | $ | 22,613,257 | | | | | $ | 23,199,062 | | |
Net Investment Income Per Share
|
| | | $ | 1.42 | | | | | $ | 1.21 | | | | | $ | 1.39 | | |
Net Increase in Net Assets Resulting from Operations Per Share
|
| | | $ | 1.64 | | | | | $ | 1.52 | | | | | $ | 1.86 | | |
Weighted Average Shares of Common Stock Outstanding
|
| | | | 15,953,571 | | | | | | 14,870,981 | | | | | | 12,479,959 | | |
Distributions Per Share
|
| | | $ | 1.36 | | | | | $ | 1.36 | | | | | $ | 1.36 | | |
|
| | |
For the year
ended December 31, 2018 |
| |
For the year
ended December 31, 2017 |
| |
For the year
ended December 31, 2016 |
| |||||||||
Increase in Net Assets Resulting from Operations | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 22,636,537 | | | | | $ | 17,970,760 | | | | | $ | 17,312,201 | | |
Net realized gain (loss) on investments and cash equivalents
|
| | | | 5,540,518 | | | | | | 4,655,976 | | | | | | (13,089,671) | | |
Tax provision on realized gain on investments
|
| | | | (267,975) | | | | | | — | | | | | | — | | |
Net change in unrealized appreciation (depreciation) on non-controlled, non-affiliated investments and cash equivalents
|
| | | | (1,706,549) | | | | | | 40,113 | | | | | | 18,603,401 | | |
Net change in unrealized appreciation (depreciation) on non-controlled, affiliated investments and cash equivalents
|
| | | | 60,000 | | | | | | (62,185) | | | | | | — | | |
Benefit (provision) for taxes on unrealized appreciation on investments
|
| | | | (67,953) | | | | | | 8,593 | | | | | | 373,131 | | |
Net Increase in Net Assets Resulting from Operations
|
| | | $ | 26,194,578 | | | | | $ | 22,613,257 | | | | | $ | 23,199,062 | | |
Stockholder distributions from: | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | (16,418,007) | | | | | | (17,970,760) | | | | | | (16,968,350) | | |
Net realized capital gains
|
| | | | (5,272,543) | | | | | | (2,352,545) | | | | | | — | | |
Total Distributions
|
| | | $ | (21,690,550) | | | | | $ | (20,323,305) | | | | | $ | (16,968,350) | | |
Capital Share Transactions | | | | | | | | | | | | | | | | | | | |
Issuance of common stock
|
| | | $ | 94,788 | | | | | $ | 48,741,549 | | | | | $ | — | | |
Sales load
|
| | | | — | | | | | | (1,358,880) | | | | | | — | | |
Offering costs
|
| | | | — | | | | | | (307,022) | | | | | | — | | |
Partial share redemption
|
| | | | (1,051) | | | | | | (142) | | | | | | (31) | | |
Net Increase (Decrease) in Net Assets Resulting From Capital Share Transactions
|
| | | $ | 93,737 | | | | | $ | 47,075,505 | | | | | $ | (31) | | |
Total Increase in Net Assets
|
| | | $ | 4,597,765 | | | | | $ | 49,365,457 | | | | | $ | 6,230,681 | | |
Net Assets at Beginning of Period
|
| | | $ | 220,247,242 | | | | | $ | 170,881,785 | | | | | $ | 164,651,104 | | |
Net Assets at End of Period (Includes $5,782,736, $(435,794)
and $(435,794) of Accumulated Undistributed Net Investment Income (Loss), Respectively) |
| | | $ | 224,845,007 | | | | | $ | 220,247,242 | | | | | $ | 170,881,785 | | |
| | |
For the year
ended December 31, 2018 |
| |
For the year
ended December 31, 2017 |
| |
For the year
ended December 31, 2016 |
| |||||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | | | | |
Net Increase in net assets resulting from operations
|
| | | $ | 26,194,578 | | | | | $ | 22,613,257 | | | | | $ | 23,199,062 | | |
Adjustments to reconcile net increase in net assets resulting from operations to
net cash provided by (used in) operating activities: |
| | | | | | | | | | | | | | | | | | |
Purchases of investments
|
| | | | (272,927,459) | | | | | | (172,171,246) | | | | | | (65,661,034) | | |
Proceeds from sales and repayments of investments
|
| | | | 147,528,448 | | | | | | 172,260,541 | | | | | | 55,949,177 | | |
Net change in unrealized depreciation (appreciation) on investments
|
| | | | 1,646,549 | | | | | | 22,072 | | | | | | (18,603,401) | | |
Increase in investments due to PIK
|
| | | | (1,869,905) | | | | | | (499,595) | | | | | | (243,766) | | |
Amortization of premium and accretion of discount, net
|
| | | | (1,553,333) | | | | | | (1,196,566) | | | | | | (1,128,511) | | |
Deferred tax provision (benefit)
|
| | | | 67,953 | | | | | | (8,593) | | | | | | (373,130) | | |
Amortization of loan structure fees
|
| | | | 456,151 | | | | | | 455,893 | | | | | | 523,835 | | |
Amortization of deferred financing costs
|
| | | | 335,309 | | | | | | 251,826 | | | | | | 326,190 | | |
Amortization of loan fees on SBA-guaranteed debentures
|
| | | | 623,989 | | | | | | 333,027 | | | | | | 184,783 | | |
Net realized (gain) loss on investments
|
| | | | (5,540,518) | | | | | | (4,655,976) | | | | | | 13,089,341 | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 416,725 | | | | | | — | | |
Deferred offering costs
|
| | | | — | | | | | | — | | | | | | 261,761 | | |
Changes in other assets and liabilities | | | | | | | | | | | | | | | | | | | |
Decrease (increase) in interest receivable
|
| | | | (866,480) | | | | | | 1,679,538 | | | | | | 118,289 | | |
Decrease (increase) in other receivable
|
| | | | (85,246) | | | | | | 748 | | | | | | 6,936 | | |
Decrease in prepaid expenses
|
| | | | 16,649 | | | | | | 94,949 | | | | | | 19,230 | | |
Increase in management fees payable
|
| | | | 562,383 | | | | | | 13,297 | | | | | | 89,516 | | |
Increase (decrease) in incentive fees payable
|
| | | | 1,564,891 | | | | | | (981,624) | | | | | | 745,315 | | |
Increase in capital gains incentive fees payable
|
| | | | 81,038 | | | | | | — | | | | | | — | | |
Increase (decrease) in administrative services payable
|
| | | | 65,158 | | | | | | 54,522 | | | | | | (125,288) | | |
Increase in interest payable
|
| | | | 842,393 | | | | | | 47,361 | | | | | | 403,623 | | |
Increase (decrease) in unearned revenue
|
| | | | 271,289 | | | | | | 119,349 | | | | | | (16,922) | | |
Increase in income tax payable
|
| | | | 316,092 | | | | | | — | | | | | | — | | |
Increase (decrease) in other accrued expenses and liabilities
|
| | | | (152,511) | | | | | | 1,022 | | | | | | 71,714 | | |
Net Cash Provided by (Used in) Operating Activities
|
| | | $ | (102,422,582) | | | | | $ | 18,850,527 | | | | | $ | 8,836,720 | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | |
Proceeds from the issuance of common stock
|
| | | $ | — | | | | | $ | 48,741,549 | | | | | $ | — | | |
Sales load for common stock issued
|
| | | | — | | | | | | (1,358,880) | | | | | | — | | |
Offering costs paid for common stock
|
| | | | (18,673) | | | | | | (307,022) | | | | | | — | | |
Proceeds from notes issued
|
| | | | — | | | | | | 48,875,000 | | | | | | — | | |
Financing costs paid for Notes issued
|
| | | | — | | | | | | (1,688,961) | | | | | | — | | |
Repayments on Notes issued
|
| | | | — | | | | | | (25,000,000) | | | | | | — | | |
Stockholder distributions paid
|
| | | | (21,594,863) | | | | | | (19,930,616) | | | | | | (16,968,350) | | |
Proceeds from SBA Debentures
|
| | | | 60,000,000 | | | | | | 25,000,000 | | | | | | — | | |
Financing costs paid on SBA Debentures
|
| | | | (2,055,000) | | | | | | (856,250) | | | | | | — | | |
Borrowings under Credit Facility
|
| | | | 246,300,000 | | | | | | 194,250,000 | | | | | | 56,500,000 | | |
Repayments of Credit Facility
|
| | | | (187,500,000) | | | | | | (269,500,000) | | | | | | (50,000,000) | | |
Financing costs paid on Credit facility
|
| | | | (351,403) | | | | | | (1,158,616) | | | | | | (50,000) | | |
Partial Share Redemption
|
| | | | (1,051) | | | | | | (142) | | | | | | (31) | | |
Net Cash Provided by (Used in) Financing Activities
|
| | | $ | 94,779,010 | | | | | $ | (2,933,938) | | | | | $ | (10,518,381) | | |
Net Increase (Decrease) in Cash and Cash Equivalents
|
| | | $ | (7,643,572) | | | | | $ | 15,916,589 | | | | | $ | (1,681,661) | | |
Cash and cash equivalents balance at beginning of period
|
| | | | 25,110,718 | | | | | | 9,194,129 | | | | | | 10,875,790 | | |
Cash and Cash Equivalents Balance at End of Period
|
| | | $ | 17,467,146 | | | | | $ | 25,110,718 | | | | | $ | 9,194,129 | | |
Supplemental and Non-Cash Activities | | | | | | | | | | | | | | | | | | | |
Cash paid for interest expense
|
| | | $ | 10,075,913 | | | | | $ | 6,762,104 | | | | | $ | 6,548,754 | | |
Excise tax paid
|
| | | | 27,717 | | | | | | 37,648 | | | | | | — | | |
Shares issued pursuant to Dividend Reinvestment Plan
|
| | | | 94,788 | | | | | | — | | | | | | — | | |
Conversion from debt to equity
|
| | | | — | | | | | | 864,101 | | | | | | — | | |
Increase in Distribution Payable
|
| | | | 899 | | | | | | 392,689 | | | | | | — | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| |||||||||||||||||||||
Non-controlled, affiliated investments
|
| |
(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Glori Energy Production Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Glori Energy Production,
LLC Class A Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 2/1/2017 | | | | | | | | | |
Energy: Oil &
Gas |
| |
1,000
shares |
| | | $ | 52,185 | | | | | $ | 50,000 | | | | | | 0.02% | | |
Subtotal Non-controlled, affiliated investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52,185 | | | | | | 50,000 | | | | | | 0.02% | | |
Non-controlled, non-affiliated investments
|
| |
(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Abrasive Products & Equipment,
LLC, et al |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deer Park, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)(20)
|
| |
Second
Lien |
| |
3M
L+10.50% |
| | | | 1.00% | | | | | | 0.00% | | | | | | | | | 9/5/2014 | | | | | | 3/5/2020 | | | |
Chemicals,
Plastics, & Rubber |
| |
$5,325,237
|
| | | | 5,294,907 | | | | | | 4,712,835 | | | | | | 2.10% | | |
APE Holdings, LLC Class A
Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/5/2014 | | | | | | | | | | | | |
375,000
units |
| | | | 375,000 | | | | | | 0 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,669,907 | | | | | | 4,712,835 | | | | | | 2.10% | | |
Adams Publishing Group, LLC
|
| |
(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Greenville, TN
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+7.50% |
| | | | 1.00% | | | | | | 9.93% | | | | | | | | | 8/3/2018 | | | | | | 6/30/2023 | | | |
Media:
Broadcasting & Subscription |
| |
$7,125,000
|
| | | | 7,058,675 | | | | | | 6,875,625 | | | | | | 3.06% | | |
Advanced Barrier Extrusions, LLC
|
| |
(8)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rhinelander,
WI |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+5.75% |
| | | | 1.00% | | | | | | 8.56% | | | | | | | | | 8/8/2018 | | | | | | 8/8/2023 | | | |
Containers,
Packaging & Glass |
| |
$11,400,000
|
| | | | 11,187,711 | | | | | | 10,659,000 | | | | | | 4.74% | | |
GP ABX Holdings Partnership, L.P. Common Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/8/2018 | | | | | | | | | | | | |
250,000
units |
| | | | 250,000 | | | | | | 210,000 | | | | | | 0.09% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,437,711 | | | | | | 10,869,000 | | | | | | 4.83% | | |
Apex Environmental Resources
Holdings, LLC |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amsterdam, OH
|
| | | | | | | | | | | | | | | | | | | | | |
Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/30/2015 | | | | | | | | | |
Environmental
Industries |
| |
945
shares |
| | | | 945 | | | | | | 0 | | | | | | 0.00% | | |
Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
945
shares |
| | | | 945,179 | | | | | | 330,000 | | | | | | 0.15% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10/30/2015 | | | | | | | | | | | | | | | | | | 946,124 | | | | | | 330,000 | | | | | | 0.15% | | |
APG Intermediate Sub 2 Corp.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Castle Rock,
CO |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 10.05% | | | | | | | | | 11/30/2018 | | | | | | 11/30/2023 | | | |
Services:
Business |
| |
10,000,000
|
| | | | 9,777,822 | | | | | | 9,777,822 | | | | | | 4.35% | | |
APG Holdings, LLC Class A
Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/30/2018 | | | | | | | | | | | | |
1,000,000
units |
| | | | 1,000,000 | | | | | | 1,000,000 | | | | | | 0.44% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,777,822 | | | | | | 10,777,822 | | | | | | 4.79% | | |
Atmosphere Aggregator Holdings II, LP | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Atlanta, GA
|
| | | | | | | | | | | | | | | | | | | | | |
Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2015 | | | | | | | | | |
Services:
Business |
| |
254,250
units |
| | | | 254,250 | | | | | | 1,190,000 | | | | | | 0.53% | | |
Atmosphere Aggregator Holdings, LP Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2015 | | | | | | | | | | | | |
750,000
units |
| | | | 750,000 | | | | | | 3,510,000 | | | | | | 1.56% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,004,250 | | | | | | 4,700,000 | | | | | | 2.09% | | |
|
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
ASC Communications, LLC
|
| |
(7)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chicago, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
1M
L+5.75% |
| | | | 1.00% | | | | | | 8.27% | | | | | | | | | | | | 6/29/2017 | | | | | | 6/29/2022 | | | |
Healthcare &
Pharmaceuticals |
| |
$5,083,335
|
| | | $ | 5,045,552 | | | | | $ | 5,057,916 | | | | | | 2.25% | | |
ASC Communications Holdings, LLC Class A Preferred Units (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/29/2017 | | | | | | | | | | | | |
73,529
shares |
| | | | 483,540 | | | | | | 800,000 | | | | | | 0.36% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,529,092 | | | | | | 5,857,916 | | | | | | 2.61% | | |
Beneplace, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Austin TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+10.00% |
| | | | 1.00% | | | | | | 12.81% | | | | | | | | | | | | 3/27/2017 | | | | | | 9/27/2022 | | | |
FIRE:
Insurance |
| |
$5,000,000
|
| | | | 4,925,301 | | | | | | 4,950,000 | | | | | | 2.20% | | |
Beneplace Holdings, LLC Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/27/2017 | | | | | | | | | | | | |
500,000
units |
| | | | 500,000 | | | | | | 510,000 | | | | | | 0.23% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,425,301 | | | | | | 5,460,000 | | | | | | 2.43% | | |
BFC Solmetex, LLC
|
| |
(23)
|
| |
Nashville,
TN |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Revolver
|
| |
(12)(19)
|
| |
First Lien
|
| |
3M
L+6.25% |
| | | | 1.00% | | | | | | 9.06% | | | | | | | | | | | | 4/2/2018 | | | | | | 9/26/2023 | | | |
Services:
Business |
| |
$305,623
|
| | | | 305,623 | | | | | | 288,814 | | | | | | 0.13% | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.25% |
| | | | 1.00% | | | | | | 9.06% | | | | | | | | | | | | 4/2/2018 | | | | | | 9/26/2023 | | | | | | |
$11,711,033
|
| | | | 11,552,684 | | | | | | 11,066,926 | | | | | | 4.92% | | |
Bonded Filter Co. LLC, Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.25% |
| | | | 1.00% | | | | | | 9.06% | | | | | | | | | | | | 4/2/2018 | | | | | | 9/26/2023 | | | | | | |
$1,216,687
|
| | | | 1,200,236 | | | | | | 1,149,769 | | | | | | 0.51% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,058,543 | | | | | | 12,505,509 | | | | | | 5.56% | | |
BW DME Acquisition, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tempe, AZ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(13)(22)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 10.50% | | | | | | | | | | | | 8/24/2017 | | | | | | 8/24/2022 | | | |
Healthcare &
Pharmaceuticals |
| |
$16,695,804
|
| | | | 16,297,319 | | | | | | 16,111,451 | | | | | | 7.17% | | |
BW DME Holdings, LLC, Term Loan (SBIC)
|
| |
(6)
|
| |
Unsecured
|
| |
17.50%
|
| | | | | | | | | | | | | | | | 17.50% | | | | | | 6/1/2018 | | | | | | 12/31/2019 | | | | | | |
$277,635
|
| | | | 277,635 | | | | | | 277,635 | | | | | | 0.12% | | |
BW DME Holdings, LLC Class A-1 Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8/24/2017 | | | | | | | | | | | | |
1,000,000
shares |
| | | | 1,000,000 | | | | | | 930,000 | | | | | | 0.41% | | |
BW DME Holdings, LLC Class A-2 Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/26/2018 | | | | | | | | | | | | |
937,261 shares
|
| | | | 937,261 | | | | | | 870,000 | | | | | | 0.39% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18,512,215 | | | | | | 18,189,086 | | | | | | 8.09% | | |
C.A.R.S. Protection Plus, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Murrysville, PA
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+8.50% |
| | | | 0.50% | | | | | | 11.21% | | | | | | | | | | | | 12/31/2015 | | | | | | 12/31/2020 | | | |
Automotive
|
| |
$98,746
|
| | | | 97,843 | | | | | | 98,746 | | | | | | 0.04% | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+8.50% |
| | | | 0.50% | | | | | | 11.21% | | | | | | | | | | | | 12/31/2015 | | | | | | 12/31/2020 | | | | | | |
$7,702,191
|
| | | | 7,631,725 | | | | | | 7,702,191 | | | | | | 3.43% | | |
CPP Holdings LLC Class A
Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/31/2015 | | | | | | | | | | | | |
149,828
shares |
| | | | 149,828 | | | | | | 170,000 | | | | | | 0.08% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,879,396 | | | | | | 7,970,937 | | | | | | 3.55% | | |
Catapult Learning, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Camden, NJ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+6.35% |
| | | | 1.00% | | | | | | 11.08% | | | | | | | | | | | | 6/27/2018 | | | | | | 4/24/2023 | | | |
Education
|
| |
$20,856,549
|
| | | | 20,472,244 | | | | | | 19,813,722 | | | | | | 8.81% | | |
Delayed Draw Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+6.35% |
| | | | 1.00% | | | | | | 11.22% | | | | | | | | | | | | 6/27/2018 | | | | | | 4/24/2023 | | | | | | |
$1,143,451
|
| | | | 1,143,451 | | | | | | 1,086,278 | | | | | | 0.48 | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21,615,695 | | | | | | 20,900,000 | | | | | | 9.29% | | |
Colford Capital Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Preferred Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8/20/2015 | | | | | | | | | |
Finance
|
| |
38,893
units |
| | | | 247,815 | | | | | | 60,000 | | | | | | 0.03% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| |||||||||||||||||||||
Condor Borrower, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Clifton, NJ
|
| | | | | | | | | | | | | | | | | |||||
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+8.75% |
| | | | 1.00% | | | | | | 11.28% | | | | | | | | | 10/27/2017 | | | | | | 4/27/2025 | | | |
Services:
Business |
| |
$13,750,000
|
| | | $ | 13,505,368 | | | | | $ | 13,062,500 | | | | | | 5.81% | | |
Condor Top Holdco Limited
Convertible Preferred Shares |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/27/2017 | | | | | | | | | | | | |
500,000
shares |
| | | | 442,197 | | | | | | 330,000 | | | | | | 0.15% | | |
Condor Holdings Limited Preferred Shares, Class B
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/27/2017 | | | | | | | | | | | | |
500,000
shares |
| | | | 57,804 | | | | | | 40,000 | | | | | | 0.02% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,005,369 | | | | | | 13,432,500 | | | | | | 5.98% | | |
Convergence Technologies, Inc.
|
| |
(14)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Indianpolis, IN
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.75% |
| | | | 1.50% | | | | | | 9.56% | | | | | | | | | 8/31/2018 | | | | | | 8/30/2024 | | | |
Services:
Business |
| |
$7,125,000
|
| | | | 6,988,628 | | | | | | 6,697,500 | | | | | | 2.98% | | |
Tailwind Core Investor, LLC
Class A Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/31/2018 | | | | | | | | | | | | |
3,750
units |
| | | | 375,000 | | | | | | 390,000 | | | | | | 0.17% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,363,628 | | | | | | 7,087,500 | | | | | | 3.15% | | |
Douglas Products Group, LP
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liberty, MO
|
| | | | | | | | | | | | | | | | | | | | | |
Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/27/2018 | | | | | | | | | |
Chemicals,
Plastics, & Rubber |
| |
322
shares |
| | | | 139,656 | | | | | | 670,000 | | | | | | 0.30% | | |
Dream II Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Boca Raton, FL
|
| | | | | | | | | | | | | | | | | | | | | |
Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/20/2014 | | | | | | | | | |
Services:
Consumer |
| |
250,000
units |
| | | | 242,304 | | | | | | 110,000 | | | | | | 0.05% | | |
DTE Enterprises, LLC
|
| |
(18)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Roselle, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+7.50% |
| | | | 1.50% | | | | | | 10.12% | | | | | | | | | 4/13/2018 | | | | | | 4/13/2023 | | | |
Energy: Oil &
Gas |
| |
$12,491,941
|
| | | | 12,271,851 | | | | | | 12,242,102 | | | | | | 5.44% | | |
DTE Holding Company, LLC Common Shares, Class A-2
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/13/2018 | | | | | | | | | | | | |
776,316
shares |
| | | | 776,316 | | | | | | 1,410,000 | | | | | | 0.63% | | |
DTE Holding Company, LLC Preferred Shares, Class AA
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/13/2018 | | | | | | | | | | | | |
723 ,684
shares |
| | | | 613,794 | | | | | | 1,320,000 | | | | | | 0.59% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,661,961 | | | | | | 14,972,102 | | | | | | 6.66% | | |
Empirix Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Billerica, MA
|
| | | | | | | | | | | | | | | | | | | | | |
Empirix Holdings I, Inc. Common Shares, Class A
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/1/2013 | | | | | | | | | |
Software
|
| |
1,304
shares |
| | | | 1,304,232 | | | | | | 1,650,000 | | | | | | 0.73% | | |
Empirix Holdings I, Inc. Common Shares, Class B
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/1/2013 | | | | | | | | | | | | |
1,317,406
shares |
| | | | 13,174 | | | | | | 20,000 | | | | | | 0.01% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,317,406 | | | | | | 1,670,000 | | | | | | 0.74% | | |
Energy Labs Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Energy Labs Holding Corp.
Common Stock |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/29/2016 | | | | | | | | | |
Energy: Oil &
Gas |
| |
598
shares |
| | | | 598,182 | | | | | | 520,000 | | | | | | 0.23% | | |
EOS Fitness OPCO Holdings,
LLC |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Phoenix, AZ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
1M
L+8.25% |
| | | | 0.75% | | | | | | 10.60% | | | | | | | | | 12/30/2014 | | | | | | 12/30/2019 | | | |
Hotel, Gaming,
& Leisure |
| |
$3,064,655
|
| | | | 3,049,620 | | | | | | 3,064,655 | | | | | | 1.36% | | |
EOS Fitness Holdings, LLC
Class A Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/30/2014 | | | | | | | | | | | | |
118
shares |
| | | | 117,670 | | | | | | 340,000 | | | | | | 0.15% | | |
EOS Fitness Holdings, LLC
Class B Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/30/2014 | | | | | | | | | | | | |
3,017
shares |
| | | | 3,017 | | | | | | 10,000 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,170,307 | | | | | | 3,414,655 | | | | | | 1.51 | | |
|
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Fast Growing Tree, LLC
|
| |
(16)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fort Mill, SC
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+7.75% |
| | | | 1.00% | | | | | | 10.56% | | | | | | | | | | | | 2/5/2018 | | | | | | 02/05/23 | | | |
Retail
|
| |
$20,215,000
|
| | | $ | 19,871,587 | | | | | $ | 19,305,325 | | | | | | 8.59% | | |
SP FGT Holdings, LLC, Class A Common
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2/5/2018 | | | | | | | | | | | | |
1,000,000
shares |
| | | | 1,000,000 | | | | | | 1,080,000 | | | | | | 0.48% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20,871,587 | | | | | | 20,385,325 | | | | | | 9.07% | | |
Furniture Factory Outlet, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fort Smith, AR
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+8.00% |
| | | | 0.50% | | | | | | 10.81% | | | | | | | | | | | | 6/10/2016 | | | | | | 6/10/2021 | | | |
Consumer
Goods: Durable |
| |
$15,163,885
|
| | | | 14,961,912 | | | | | | 15,163,885 | | | | | | 6.74% | | |
Revolver
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+8.00% |
| | | | 0.50% | | | | | | 10.81% | | | | | | | | | | | | 12/17/2018 | | | | | | 6/10/2021 | | | | | | |
$2,500,000
|
| | | | 2,500,000 | | | | | | 2,500,000 | | | | | | 1.11% | | |
Furniture Factory Holdings,
LLC Term Loan |
| |
(6)
|
| |
Unsecured
|
| |
11.00%
|
| | | | | | | | | | | | | | | | 11.00% | | | | | | 6/10/2016 | | | | | | 2/3/2021 | | | | | | |
$140,056
|
| | | | 140,056 | | | | | | 140,056 | | | | | | 0.06% | | |
Furniture Factory Ultimate
Holdings, LP Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/10/2016 | | | | | | | | | | | | |
13,445
shares |
| | | | 94,569 | | | | | | 210,000 | | | | | | 0.09% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,696,537 | | | | | | 18,013,941 | | | | | | 8.00% | | |
GK Holdings, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cary, NC
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+10.25% |
| | | | 1.00% | | | | | | 13.05% | | | | | | | | | | | | 2/6/2015 | | | | | | 1/30/2022 | | | |
Education
|
| |
$5,000,000
|
| | | | 4,946,554 | | | | | | 4,425,000 | | | | | | 1.97% | | |
General LED OPCO, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Antonio,
TX |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+9.00% |
| | | | 1.50% | | | | | | 11.81% | | | | | | | | | | | | 5/1/2018 | | | | | | 11/1/2023 | | | |
Services:
Business |
| |
$4,500,000
|
| | | | 4,418,420 | | | | | | 4,252,500 | | | | | | 1.89% | | |
Good Source Solutions, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Carlsbad, CA
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 11.13% | | | | | | | | | | | | 6/29/2018 | | | | | | 6/29/2023 | | | |
Beverage,
Food, & Tobacco |
| |
$18,500,000
|
| | | | 18,158,424 | | | | | | 17,390,000 | | | | | | 7.73% | | |
HV GS Acquisition, LLC Class A Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6/29/2018 | | | | | | |
1,000
shares |
| | | | 1,000,000 | | | | | | 730,000 | | | | | | 0.32% | | |
HV GS Acquisition, LLC Class B Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/29/2018 | | | | | | | | | | | | |
28,125
shares |
| | | | 0 | | | | | | 0 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19,158,424 | | | | | | 18,120,000 | | | | | | 8.05% | | |
Grupo HIMA San Pablo, Inc.,
et al |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Juan, PR
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+7.00% |
| | | | 1.50% | | | | | | 9.54% | | | | | | | | | | | | 2/1/2013 | | | | | | 1/31/2018 | | | |
Healthcare &
Pharmaceuticals |
| |
$4,688,430
|
| | | | 4,688,430 | | | | | | 4,125,818 | | | | | | 1.83% | | |
Term Loan
|
| |
(15)
|
| |
Second
Lien |
| |
13.75%
|
| | | | 0.00% | | | | | | | | | | | | | | | | | | 2/1/2013 | | | | | | 7/31/2018 | | | | | | |
$4,109,524
|
| | | | 4,109,524 | | | | | | 904,095 | | | | | | 0.40% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,797,954 | | | | | | 5,029,913 | | | | | | 2.23% | | |
ICD Intermediate Holdco 2, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Francisco,
CA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(5)(12)
|
| |
Second
Lien |
| |
3M
L+9.00% |
| | | | 1.00% | | | | | | 11.81% | | | | | | | | | | | | 1/2/2018 | | | | | | 7/1/2024 | | | |
Finance
|
| |
$10,000,000
|
| | | | 9,822,706 | | | | | | 9,900,000 | | | | | | 4.40% | | |
ICD Holdings, LLC, Class A
Preferred |
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/2/2018 | | | | | | | | | | | | |
9,962
shares |
| | | | 496,409 | | | | | | 820,000 | | | | | | 0.36% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,319,115 | | | | | | 10,720,000 | | | | | | 4.76% | | |
J.R. Watkins, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Francisco,
CA |
| | | | | | | | | | | | | | | | | | | | | |
Revolver
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+6.50% |
| | | | 1.25% | | | | | | 9.31% | | | | | | | | | | | | 12/22/2017 | | | | | | 12/22/2022 | | | |
Consumer
Goods: non-durable |
| |
$1,750,000
|
| | | | 1,750,000 | | | | | | 1,671,250 | | | | | | 0.74% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.50% |
| | | | 1.25% | | | | | | 9.31% | | | | | | | | | | | | 12/22/2017 | | | | | | 12/22/2022 | | | | | | |
$12,375,000
|
| | | $ | 12,169,222 | | | | | $ | 11,818,125 | | | | | | 5.26% | | |
J.R. Watkins Holdings, Inc. Class A Preferred
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/22/2017 | | | | | | | | | | | | |
1,076
shares |
| | | | 1,075,758 | | | | | | 1,090,000 | | | | | | 0.48% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,994,980 | | | | | | 14,579,375 | | | | | | 6.48% | | |
Jurassic Intermediate Holdings
Corp. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sparks, MD
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+5.50% |
| | | | 0.00% | | | | | | 8.14% | | | | | | | | | | | | 12/28/2018 | | | | | | 11/15/2024 | | | |
Consumer
Goods: Durable |
| |
$17,500,000
|
| | | | 17,237,500 | | | | | | 17,237,500 | | | | | | 7.67% | | |
Kelleyamerit Holdings, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Walnut Creek,
CA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(13)(22)
|
| |
First Lien
|
| |
3M
L+7.50% |
| | | | 1.50% | | | | | | 10.98% | | | | | | | | | | | | 3/30/2018 | | | | | | 3/30/2023 | | | |
Automotive
|
| |
$9,750,000
|
| | | | 9,577,863 | | | | | | 9,311,250 | | | | | | 4.14% | | |
Keais Records Service, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Keais Holdings, LLC Class A Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/30/2016 | | | | | | | | | | | | |
148,335 units
|
| | | | 736,595 | | | | | | 820,000 | | | | | | 0.36% | | |
KidKraft, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dallas, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(6)
|
| |
Second
Lien |
| |
12.00%
|
| | | | | | | | | | 11.00% | | | | | | 1.00% | | | | | | 9/30/2016 | | | | | | 3/30/2022 | | | |
Consumer
Goods: Durable |
| |
$9,409,210
|
| | | | 9,284,478 | | | | | | 8,797,611 | | | | | | 3.91% | | |
Livingston International, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Toronto,
Ontario |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)(12)
|
| |
Second
Lien |
| |
3M
L+8.25% |
| | | | 1.25% | | | | | | 11.05% | | | | | | | | | | | | 4/23/2013 | | | | | | 4/18/2020 | | | |
Transportation:
Cargo |
| |
$6,841,739
|
| | | | 6,808,345 | | | | | | 6,841,739 | | | | | | 3.04% | | |
Madison Logic, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
1M
L+8.00% |
| | | | 0.50% | | | | | | 10.51% | | | | | | | | | | | | 11/30/2016 | | | | | | 11/30/2021 | | | |
Media:
Broadcasting & Subscription |
| |
$4,730,117
|
| | | | 4,700,059 | | | | | | 4,706,466 | | | | | | 2.09% | | |
Madison Logic Holdings, Inc. Common Stock (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/30/2016 | | | | | | | | | | | | |
5,000 shares
|
| | | | 50,000 | | | | | | 50,000 | | | | | | 0.02% | | |
Madison Logic Holdings,
Inc. Series A Preferred Stock (SBIC) |
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/30/2016 | | | | | | | | | | | | |
4,500 shares
|
| | | | 450,000 | | | | | | 470,000 | | | | | | 0.21% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,200,059 | | | | | | 5,226,466 | | | | | | 2.32% | | |
Magdata Intermediate Holdings, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Austin TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+9.50% |
| | | | 1.00% | | | | | | 12.31% | | | | | | | | | | | | 10/16/2017 | | | | | | 4/16/2024 | | | |
Software
|
| |
$14,750,000
|
| | | | 14,490,683 | | | | | | 14,086,250 | | | | | | 6.26% | | |
Mobileum, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Santa Clara,
CA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+10.25% |
| | | | 0.75% | | | | | | 13.06% | | | | | | | | | | | | 11/1/2016 | | | | | | 5/1/2022 | | | |
Software
|
| |
$21,500,000
|
| | | | 21,164,073 | | | | | | 21,500,000 | | | | | | 9.56% | | |
Mobile Acquisition Holdings, LP Class A-2 Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/1/2016 | | | | | | | | | | | | |
750 units
|
| | | | 455,385 | | | | | | 770,000 | | | | | | 0.34% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21,619,458 | | | | | | 22,270,000 | | | | | | 9.90% | | |
MTC Parent, L.P.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oak Brook, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Class A-2 Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12/1/2015 | | | | | | | | | |
Finance
|
| |
750,000 shares
|
| | | | 0 | | | | | | 7,750,000 | | | | | | 3.45% | | |
National Trench Safety, LLC, et
al |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)
|
| |
Second
Lien |
| |
11.50%
|
| | | | | | | | | | 11.50% | | | | | | | | | | | | 3/31/2017 | | | | | | 3/31/2022 | | | |
Construction &
Building |
| |
$10,000,000
|
| | | | 9,874,827 | | | | | | 9,650,000 | | | | | | 4.29% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
NTS Investors, LP Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3/31/2017 | | | | | | | | | | | | |
2,335 units
|
| | | $ | 500,000 | | | | | $ | 380,000 | | | | | | 0.17% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,374,827 | | | | | | 10,030,000 | | | | | | 4.46% | | |
NGS US Finco, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bradford, PA
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
1M
L+8.50% |
| | | | 1.00% | | | | | | 10.88% | | | | | | | | | | | | 10/4/2018 | | | | | | 4/1/2026 | | | |
Utilities: Oil &
Gas |
| |
$10,000,000
|
| | | | 9,853,435 | | | | | | 9,853,435 | | | | | | 4.38% | | |
Nutritional Medicinals, LLC
|
| |
(24)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Centerville, OH
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 8.81% | | | | | | | | | | | | 11/15/2018 | | | | | | 11/15/2023 | | | |
Healthcare &
Pharmaceuticals |
| |
$15,500,000
|
| | | | 15,198,412 | | | | | | 15,198,412 | | | | | | 6.76% | | |
Functional Aggregator, LLC
Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11/15/2018 | | | | | | | | | | | | |
12,500
shares |
| | | | 1,250,000 | | | | | | 1,250,000 | | | | | | 0.56% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16,448,412 | | | | | | 16,448,412 | | | | | | 7.32% | | |
OGS Holdings, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chantilly,
Virginia |
| | | | | | | | | | | | | | | | | | | | | |
Series A Convertible Preferred Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4/22/2014 | | | | | | | | | |
Services:
Government |
| |
11,521
shares |
| | | | 50,001 | | | | | | 280,000 | | | | | | 0.12% | | |
Premiere Digital Services, Inc.
|
| |
(10)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Angeles,
CA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(13)(22)
|
| |
First Lien
|
| |
3M
L+5.50% |
| | | | 1.50% | | | | | | 9.60% | | | | | | | | | | | | 10/18/2018 | | | | | | 10/18/2023 | | | |
Media:
Broadcasting & Subscription |
| |
$8,250,000
|
| | | | 8,019,407 | | | | | | 8,019,407 | | | | | | 3.57% | | |
Term Loan
|
| |
(13)(22)
|
| |
First Lien
|
| |
3M
L+5.50% |
| | | | 1.50% | | | | | | 9.60% | | | | | | | | | | | | 10/18/2018 | | | | | | 10/18/2023 | | | | | | |
$2,428,772
|
| | | | 2,360,887 | | | | | | 2,360,887 | | | | | | 1.05% | | |
Premiere Digital Holdings, Inc., Common Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/18/2018 | | | | | | | | | | | | |
5,000
shares |
| | | | 50,000 | | | | | | 50,000 | | | | | | 0.02% | | |
Premiere Digital Holdings, Inc., Preferred Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/18/2018 | | | | | | | | | | | | |
4,500
shares |
| | | | 450,000 | | | | | | 450,000 | | | | | | 0.20% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,880,294 | | | | | | 10,880,294 | | | | | | 4.84% | | |
Price for Profit, LLC
|
| |
(17)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cleveland, OH
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
3M
L+6.50% |
| | | | 1.00% | | | | | | 9.31% | | | | | | | | | | | | 1/31/2018 | | | | | | 1/31/2023 | | | |
Services:
Business |
| |
$8,818,907
|
| | | | 8,669,840 | | | | | | 8,774,812 | | | | | | 3.90% | | |
I2P Holdings, LLC, Series A
Preferred |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/31/2018 | | | | | | | | | | | | |
750,000
shares |
| | | | 750,000 | | | | | | 1,460,000 | | | | | | 0.65% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,419,840 | | | | | | 10,234,812 | | | | | | 4.55% | | |
Protect America, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Austin TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(6)(12)
|
| |
Second
Lien |
| |
3M
L+9.75% |
| | | | 1.00% | | | | | | 10.56% | | | | | | 2.00% | | | | | | 8/30/2017 | | | | | | 10/30/2020 | | | |
Services:
Consumer |
| |
$17,979,749
|
| | | | 17,710,359 | | | | | | 17,530,255 | | | | | | 7.80% | | |
Refac Optical Group, et al
|
| |
(11)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Blackwood, NJ
|
| | | | | | | | | | | | | | | | | | | | | |
Revolver
|
| |
(9)(10)(12)
|
| |
First Lien
|
| |
1M
L+8.00% |
| | | | | | | | | | 0.00% | | | | | | | | | | | | 11/7/2012 | | | | | | 9/30/2018 | | | |
Retail
|
| |
$880,000
|
| | | | 880,000 | | | | | | 880,000 | | | | | | 0.39% | | |
Term A Loan
|
| |
(9)(12)
|
| |
First Lien
|
| |
1M
L+8.00% |
| | | | | | | | | | 0.00% | | | | | | | | | | | | 11/7/2012 | | | | | | 9/30/2018 | | | | | | |
$472,968
|
| | | | 472,968 | | | | | | 472,968 | | | | | | 0.21% | | |
Term B Loan
|
| |
(6)(9)(12)
|
| |
First Lien
|
| |
1M
L+10.75% |
| | | | | | | | | | 0.00% | | | | | | 0.00% | | | | | | 11/7/2012 | | | | | | 9/30/2018 | | | | | | |
$6,539,666
|
| | | | 6,539,666 | | | | | | 5,787,604 | | | | | | 2.57% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,892,634 | | | | | | 7,140,572 | | | | | | 3.17 | | |
Resolute Industrial, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wheeling, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Resolute Industrial Holdings,
LLC Class A Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7/26/2017 | | | | | | | | | |
Capital
Equipment |
| |
601 units
|
| | | | 750,000 | | | | | | 1,300,000 | | | | | | 0.58% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | % | | |
Roberts-Gordon, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Buffalo, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| ||||||||||||||||||||||||
Specified Air Solutions, LLC
Class A Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/30/2017 | | | | | | | | | |
Construction &
Building |
| |
3,846 shares
|
| | | $ | 0 | | | | | $ | 250,000 | | | | | | 0.11% | | |
Skopos Financial, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Irving, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)
|
| |
Unsecured
|
| |
12.00%
|
| | | | | | | | | | 12.00% | | | | | | | | | | | | 1/31/2014 | | | | | | 1/31/2020 | | | |
Finance
|
| |
$17,500,000
|
| | | | 17,494,460 | | | | | | 17,150,000 | | | | | | 7.63% | | |
Skopos Financial Group, LLC Class A Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1/31/2014 | | | | | | | | | | | | |
1,120,684
units |
| | | | 1,162,544 | | | | | | 1,110,000 | | | | | | 0.49% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18,657,004 | | | | | | 18,260,000 | | | | | | 8.12% | | |
SQAD, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tarrytown, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)
|
| |
First Lien
|
| |
3M
L+6.50 |
| | | | 1.00% | | | | | | 9.30% | | | | | | | | | | | | 12/22/2017 | | | | | | 12/22/2022 | | | |
Media:
Broadcasting & Subscription |
| |
$14,846,000
|
| | | | 14,780,330 | | | | | | 14,400,620 | | | | | | 6.40% | | |
SQAD Holdco, Inc. Preferred Shares, Series A (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/31/2013 | | | | | | | | | | | | |
5,624 shares
|
| | | | 156,001 | | | | | | 310,000 | | | | | | 0.14% | | |
SQAD Holdco, Inc. Common Shares (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/31/2013 | | | | | | | | | | | | |
5,800 shares
|
| | | | 62,485 | | | | | | 40,000 | | | | | | 0.02% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,998,816 | | | | | | 14,750,620 | | | | | | 6.56% | | |
TechInsights, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ottawa, Ontario
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)(13)(22)
|
| |
First Lien
|
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 10.32% | | | | | | | | | | | | 8/16/2017 | | | | | | 10/2/2023 | | | |
High Tech
Industries |
| |
$21,540,923
|
| | | | 21,094,192 | | | | | | 21,094,192 | | | | | | 9.38% | | |
Time Manufacturing Acquisition, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Waco, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(6)
|
| |
Unsecured
|
| |
11.50%
|
| | | | | | | | | | 10.75% | | | | | | 0.75% | | | | | | 2/3/2017 | | | | | | 8/3/2023 | | | |
Capital
Equipment |
| |
$6,385,182
|
| | | | 6,285,876 | | | | | | 6,129,775 | | | | | | 2.73% | | |
Time Manufacturing Investments, LLC Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2/3/2017 | | | | | | | | | | | | |
5,000 units
|
| | | | 500,000 | | | | | | 500,000 | | | | | | 0.22% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,785,876 | | | | | | 6,629,775 | | | | | | 2.95% | | |
TFH Reliability, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+10.75% |
| | | | 0.50% | | | | | | 13.56% | | | | | | | | | | | | 10/21/2016 | | | | | | 4/21/2022 | | | |
Chemicals,
Plastics, & Rubber |
| |
$5,875,000
|
| | | | 5,794,016 | | | | | | 5,875,000 | | | | | | 2.61% | | |
TFH Reliability Group, LLC
Class A Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10/21/2016 | | | | | | | | | | | | |
250,000
shares |
| | | | 231,521 | | | | | | 450,000 | | | | | | 0.20% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,025,537 | | | | | | 6,325,000 | | | | | | 2.81% | | |
U.S. Auto Sales, Inc.
et al |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lawrenceville,
GA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)(12)
|
| |
Second
Lien |
| |
1M
L+10.50% |
| | | | 1.00% | | | | | | 12.85% | | | | | | | | | | | | 6/8/2015 | | | | | | 6/8/2020 | | | |
Finance
|
| |
$4,500,000
|
| | | | 4,484,478 | | | | | | 4,500,000 | | | | | | 2.00% | | |
USASF Blocker II, LLC Common Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/8/2015 | | | | | | | | | | | | |
441 units
|
| | | | 441,000 | | | | | | 550,000 | | | | | | 0.24% | | |
USASF Blocker III, LLC Series C Preferred Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2/13/2018 | | | | | | | | | | | | |
50 units
|
| | | | 50,000 | | | | | | 60,000 | | | | | | 0.03 | | |
USASF Blocker LLC Common Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6/8/2015 | | | | | | | | | | | | |
9,000 units
|
| | | | 9,000 | | | | | | 10,000 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,984,478 | | | | | | 5,120,000 | | | | | | 2.27% | | |
VRI Intermediate Holdings, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Franklin, OH
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+9.25% |
| | | | 1.00% | | | | | | 12.06% | | | | | | | | | | | | 5/31/2017 | | | | | | 10/31/2020 | | | |
Healthcare &
Pharmaceuticals |
| |
$9,000,000
|
| | | | 8,895,138 | | | | | | 8,820,000 | | | | | | 3.92% | | |
VRI Ultimate Holdings,
LLC Class A Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5/31/2017 | | | | | | | | | | | | |
326,797
shares |
| | | | 500,000 | | | | | | 440,000 | | | | | | 0.20% | | |
|
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Investment
Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| |||||||||||||||||||||
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 9,395,138 | | | | | $ | 9,260,000 | | | | | | 4.12% | | |
Wise Holding Corporation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salt Lake City,
UT |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)(20)
|
| |
Unsecured
|
| |
3M
L+11.00% |
| | | | 1.00% | | | | | | 0.00% | | | | | | | | | 6/30/2016 | | | | | | 12/31/2021 | | | |
Beverage,
Food, & Tobacco |
| |
$1,250,000
|
| | | | 1,238,210 | | | | | | 0 | | | | | | 0.00% | | |
Delayed Draw Term Loan
|
| |
(12)(21)
|
| |
First Lien
|
| |
1M
L+6.5% |
| | | | 1.00% | | | | | | 0.00% | | | | | | | | | 8/27/2018 | | | | | | 6/30/2021 | | | | | | |
$253,906
|
| | | | 253,906 | | | | | | 93,945 | | | | | | 0.04% | | |
Wise Parent Company, LLC
Membership Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2016 | | | | | | | | | | | | |
1 units
|
| | | | 58,594 | | | | | | 0 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,550,710 | | | | | | 93,945 | | | | | | 0.04% | | |
Total Non-controlled, non-affiliated investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 502,691,464 | | | | | | 504,433,668 | | | | | | 224.35% | | |
Net Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 502,743,649 | | | | | | 504,483,668 | | | | | | 224.37% | | |
LIABILITIES IN EXCESS OF
OTHER ASSETS |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (279,638,661) | | | | | | (124.37)% | | |
NET ASSETS
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 224,845,007 | | | | | | 100.00% | | |
|
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Initial
Investment Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| |||||||||||||||||||||
Non-controlled, affiliated investments
|
| |
(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Glori Energy Production Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Glori Energy
Production, LLC Class A Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 2/1/2017 | | | | | | | | | |
Energy:
Oil & Gas |
| |
1,000
shares |
| | | $ | 1,052,185 | | | | | $ | 990,000 | | | | | | 0.45% | | |
Subtotal Non-controlled, affiliated investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,052,185 | | | | | | 990,000 | | | | | | 0.45% | | |
Non-controlled, non-affiliated investments
|
| |
(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Abrasive Products & Equipment, LLC, et al | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deer Park, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+10.50% |
| | | | 1.00% | | | | | | 12.20% | | | | | | | | | 9/5/2014 | | | | | | 3/5/2020 | | | |
Chemicals,
Plastics, & Rubber |
| |
$5,325,237
|
| | | | 5,272,397 | | | | | | 5,220,000 | | | | | | 2.37% | | |
APE Holdings, LLC
Class A Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/5/2014 | | | | | | | | | | | | |
375,000
units |
| | | | 375,000 | | | | | | 180,000 | | | | | | 0.08% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,647,397 | | | | | | 5,400,000 | | | | | | 2.45% | | |
Apex Environmental Resources Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amsterdam,
OH |
| | | | | | | | | | | | | | | | | | | | | |
Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/30/2015 | | | | | | | | | |
Environmental
Industries |
| |
766 shares
|
| | | | 766 | | | | | | 579 | | | | | | 0.00% | | |
Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/30/2015 | | | | | | | | | | | | |
766 shares
|
| | | | 765,676 | | | | | | 579,421 | | | | | | 0.26% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 766,442 | | | | | | 580,000 | | | | | | 0.26% | | |
Atmosphere Aggregator Holdings II, LP | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Atlanta, GA
|
| | | | | | | | | | | | | | | | | | | | | |
Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2015 | | | | | | | | | |
Services:
Business |
| |
254,250
units |
| | | | 254,250 | | | | | | 820,284 | | | | | | 0.37% | | |
Atmosphere Aggregator Holdings, LP
Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2015 | | | | | | | | | | | | |
750,000 units
|
| | | | 750,000 | | | | | | 2,419,714 | | | | | | 1.10% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,004,250 | | | | | | 3,239,998 | | | | | | 1.47% | | |
ASC Communications, LLC
|
| |
(7)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chicago, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First
Lien |
| |
3M
L+6.25% |
| | | | 1.00% | | | | | | 7.94% | | | | | | | | | 6/29/2017 | | | | | | 6/29/2022 | | | |
Healthcare &
Pharmaceuticals |
| |
$6,879,167
|
| | | | 6,816,044 | | | | | | 6,879,167 | | | | | | 3.12% | | |
ASC Communications Holdings, LLC
Class A Preferred Units (SBIC) |
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/29/2017 | | | | | | | | | | | | |
73,529 shares
|
| | | | 500,000 | | | | | | 620,000 | | | | | | 0.28% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,316,044 | | | | | | 7,499,167 | | | | | | 3.40% | | |
Beneplace, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Austin TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+10.00% |
| | | | 1.00% | | | | | | 11.70% | | | | | | | | | 3/27/2017 | | | | | | 9/27/2022 | | | |
Insurance
|
| |
$5,000,000
|
| | | | 4,910,226 | | | | | | 5,000,000 | | | | | | 2.27% | | |
Beneplace Holdings, LLC
Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 3/27/2017 | | | | | | | | | | | | |
500,000 units
|
| | | | 500,000 | | | | | | 500,000 | | | | | | 0.23% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,410,226 | | | | | | 5,500,000 | | | | | | 2.50% | | |
Binder & Binder National Social Security Disability Advocates, LLC
|
| |
(8)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hauppauge, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Residual claim from Term
Loan |
| |
(4)
|
| |
Unsecured
|
| | | | | | | | | | | | | | | | | | | | | | 11/7/2012 | | | | | | | | | |
Services:
Consumer |
| |
$400,000
|
| | | | 400,000 | | | | | | 380,000 | | | | | | 0.17% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Initial
Investment Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| |||||||||||||||||||||
BW DME Acquisition, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tempe, AZ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)(13)(17)
|
| |
First
Lien |
| |
3M
L+6.00% |
| | | | 1.00% | | | | | | 9.43% | | | | | | | | | 8/24/2017 | | | | | | 8/24/2022 | | | |
Healthcare &
Pharmaceuticals |
| |
$9,550,000
|
| | | $ | 9,281,016 | | | | | $ | 9,310,000 | | | | | | 4.23% | | |
BW DME Holdings, LLC
Class A Preferred Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/24/2017 | | | | | | | | | | | | |
1,000,000
shares |
| | | | 1,000,000 | | | | | | 1,110,000 | | | | | | 0.50% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,281,016 | | | | | | 10,420,000 | | | | | | 4.73% | | |
C.A.R.S. Protection Plus, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Murrysville,
PA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First
Lien |
| |
3M
L+8.50% |
| | | | 0.50% | | | | | | 9.74% | | | | | | | | | 12/23/2015 | | | | | | 12/31/2020 | | | |
Automotive
|
| |
$98,746
|
| | | | 97,451 | | | | | | 98,746 | | | | | | 0.04% | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First
Lien |
| |
3M
L+8.50% |
| | | | 0.50% | | | | | | 9.74% | | | | | | | | | 12/23/2015 | | | | | | 12/31/2020 | | | | | | |
$7,702,191
|
| | | | 7,601,191 | | | | | | 7,700,000 | | | | | | 3.50% | | |
CPP Holdings LLC Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/23/2015 | | | | | | | | | | | | |
149,828
shares |
| | | | 149,828 | | | | | | 260,000 | | | | | | 0.12% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,848,470 | | | | | | 8,058,746 | | | | | | 3.66% | | |
Catapult Learning, LLC
et al |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Camden, NJ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(13)(17)
|
| |
First
Lien |
| |
3M
L+6.50% |
| | | | 1.00% | | | | | | 9.30% | | | | | | | | | 8/6/2015 | | | | | | 7/16/2020 | | | |
Education
|
| |
$12,335,526
|
| | | | 12,264,670 | | | | | | 12,335,526 | | | | | | 5.60% | | |
Colford Capital Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New York,
NY |
| | | | | | | | | | | | | | | | | | | | | |
Preferred Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 8/20/2015 | | | | | | | | | |
Finance
|
| |
38,893
units |
| | | | 497,388 | | | | | | 470,000 | | | | | | 0.21% | | |
Condor Borrower, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Clifton, NJ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+8.75% |
| | | | 1.00% | | | | | | 10.12% | | | | | | | | | 10/27/2017 | | | | | | 4/27/2025 | | | |
Services:
Business |
| |
$13,750,000
|
| | | | 13,479,122 | | | | | | 13,480,000 | | | | | | 6.12% | | |
Condor Top Holdco Limited Convertible Preferred Shares
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/27/2017 | | | | | | | | | | | | |
500,000
shares |
| | | | 442,197 | | | | | | 442,197 | | | | | | 0.20% | | |
Condor Holdings Limited
Preferred Shares, Class B |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/27/2017 | | | | | | | | | | | | |
500,000
shares |
| | | | 57,804 | | | | | | 57,804 | | | | | | 0.03% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,979,123 | | | | | | 13,980,001 | | | | | | 6.35% | | |
Douglas Products & Packaging Company, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liberty, MO
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+10.50% |
| | | | 0.50% | | | | | | 12.20% | | | | | | | | | 6/30/2015 | | | | | | 12/31/2020 | | | |
Chemicals,
Plastics, & Rubber |
| |
$9,000,000
|
| | | | 8,902,087 | | | | | | 9,000,000 | | | | | | 4.09% | | |
Fumigation Holdings, Inc. Class A Common Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2015 | | | | | | | | | | | | |
250 shares
|
| | | | 250,000 | | | | | | 530,000 | | | | | | 0.24% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,152,087 | | | | | | 9,530,000 | | | | | | 4.33% | | |
Dream II Holdings, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Boca Raton,
FL |
| | | | | | | | | | | | | | | | | | | | | |
Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/20/2014 | | | | | | | | | |
Services:
Consumer |
| |
250,000
units |
| | | | 242,304 | | | | | | 420,000 | | | | | | 0.19% | | |
Empirix Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Billerica,
MA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+9.50% |
| | | | 1.00% | | | | | | 10.88% | | | | | | | | | 11/1/2013 | | | | | | 5/1/2020 | | | |
Software
|
| |
$11,657,850
|
| | | | 11,554,734 | | | | | | 11,657,850 | | | | | | 5.29% | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+9.50% |
| | | | 1.00% | | | | | | 10.88% | | | | | | | | | 5/14/2013 | | | | | | 5/1/2020 | | | | | | |
$9,750,000
|
| | | | 9,662,051 | | | | | | 9,750,000 | | | | | | 4.43% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Initial
Investment Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| |||||||||||||||||||||
Empirix Holdings I, Inc.
Common Shares, Class A |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/1/2013 | | | | | | | | | | | | |
1,304
shares |
| | | $ | 1,304,232 | | | | | $ | 831,600 | | | | | | 0.38% | | |
Empirix Holdings I, Inc.
Common Shares, Class B |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/1/2013 | | | | | | | | | | | | |
1,317,406
shares |
| | | | 13,174 | | | | | | 8,400 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22,534,191 | | | | | | 22,247,850 | | | | | | 10.10% | | |
Energy Labs Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston,
TX |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(13)(17)
|
| |
First Lien
|
| |
3M
L+7.00% |
| | | | 0.50% | | | | | | 11.58% | | | | | | | | | 9/29/2016 | | | | | | 9/29/2021 | | | |
Energy:
Oil & Gas |
| |
$5,300,000
|
| | | | 5,214,783 | | | | | | 5,300,000 | | | | | | 2.41% | | |
Energy Labs Holding Corp. Common Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 9/29/2016 | | | | | | | | | | | | |
500
shares |
| | | | 500,000 | | | | | | 410,000 | | | | | | 0.19% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,714,783 | | | | | | 5,710,000 | | | | | | 2.60% | | |
EOS Fitness OPCO Holdings, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Phoenix, AZ
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
1M
L+8.25% |
| | | | 0.75% | | | | | | 9.62% | | | | | | | | | 12/30/2014 | | | | | | 12/30/2019 | | | |
Hotel, Gaming,
& Leisure |
| |
$3,193,890
|
| | | | 3,164,255 | | | | | | 3,190,000 | | | | | | 1.45% | | |
EOS Fitness Holdings, LLC Class A Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/30/2014 | | | | | | | | | | | | |
118
shares |
| | | | 117,670 | | | | | | 224,250 | | | | | | 0.10% | | |
EOS Fitness Holdings, LLC Class B Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/30/2014 | | | | | | | | | | | | |
3,017 shares
|
| | | | 3,017 | | | | | | 5,750 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,284,942 | | | | | | 3,420,000 | | | | | | 1.55% | | |
Furniture Factory Outlet, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fort Smith, AR
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+9.00% |
| | | | 0.50% | | | | | | 10.70% | | | | | | | | | 6/10/2016 | | | | | | 6/10/2021 | | | |
Consumer
Goods: Durable |
| |
$7,288,484
|
| | | | 7,180,489 | | | | | | 7,288,484 | | | | | | 3.31% | | |
Furniture Factory Holdings, LLC Term Loan
|
| |
(11)
|
| |
Unsecured
|
| |
11.00%
|
| | | | | | | | | | | | | | | | | | | 6/10/2016 | | | | | | 2/3/2021 | | | | | | |
$122,823
|
| | | | 122,823 | | | | | | 120,000 | | | | | | 0.05% | | |
Sun Furniture Factory, LP Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/10/2016 | | | | | | | | | | | | |
13,445 shares
|
| | | | 94,569 | | | | | | 210,000 | | | | | | 0.10% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,397,881 | | | | | | 7,618,484 | | | | | | 3.46% | | |
GK Holdings, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cary, NC
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+10.25% |
| | | | 1.00% | | | | | | 11.94% | | | | | | | | | 2/6/2015 | | | | | | 1/30/2022 | | | |
Education
|
| |
$5,000,000
|
| | | | 4,932,726 | | | | | | 5,000,000 | | | | | | 2.27% | | |
Good Source Solutions, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Carlsbad, CA
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(13)(17)
|
| |
First
Lien |
| |
3M
L+7.25% |
| | | | 0.50% | | | | | | 11.96% | | | | | | | | | 7/15/2016 | | | | | | 7/15/2021 | | | |
Beverage,
Food, & Tobacco |
| |
$1,350,000
|
| | | | 1,329,398 | | | | | | 1,350,000 | | | | | | 0.61% | | |
Term Loan (SBIC)
|
| |
(2)(13)(17)
|
| |
First
Lien |
| |
3M
L+7.25% |
| | | | 0.50% | | | | | | 11.96% | | | | | | | | | 7/15/2016 | | | | | | 7/15/2021 | | | | | | |
$1,200,000
|
| | | | 1,181,687 | | | | | | 1,200,000 | | | | | | 0.54% | | |
Good Source Holdings, LLC Class A Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 7/15/2016 | | | | | | | | | | | | |
159 shares
|
| | | | 159,375 | | | | | | 150,000 | | | | | | 0.07% | | |
Good Source Holdings, LLC Class B Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 7/15/2016 | | | | | | | | | | | | |
4,482 shares
|
| | | | 0 | | | | | | 0 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,670,460 | | | | | | 2,700,000 | | | | | | 1.22% | | |
|
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Initial
Investment Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| |||||||||||||||||||||
Grupo HIMA San Pablo, Inc., et al | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Juan, PR
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(3)
|
| |
First
Lien |
| |
3M
L+7.00% |
| | | | 1.50% | | | | | | 8.50% | | | | | | | | | 2/1/2013 | | | | | | 1/31/2018 | | | |
Healthcare &
Pharmaceuticals |
| |
$4,750,000
|
| | | $ | 4,748,168 | | | | | $ | 4,180,000 | | | | | | 1.90% | | |
Term Loan
|
| |
(15)
|
| |
Second
Lien |
| |
13.75%
|
| | | | 0.00% | | | | | | | | | | | | | | | 2/1/2013 | | | | | | 7/31/2018 | | | | | | |
$4,109,524
|
| | | | 4,079,696 | | | | | | 900,000 | | | | | | 0.41% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,827,864 | | | | | | 5,080,000 | | | | | | 2.31% | | |
Hostway Corporation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chicago, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+10.00% |
| | | | 1.25% | | | | | | 5.94% | | | | | | | | | 12/27/2013 | | | | | | 12/13/2020 | | | |
High Tech
Industries |
| |
$6,750,000
|
| | | | 6,680,080 | | | | | | 5,910,000 | | | | | | 2.68% | | |
J.R. Watkins, LLC
|
| |
(9)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Francisco,
CA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First
Lien |
| |
3M
L+6.50% |
| | | | 1.25% | | | | | | 8.16% | | | | | | | | | 12/22/2017 | | | | | | 12/22/2022 | | | |
Consumer
Goods: non-durable |
| |
$12,500,000
|
| | | | 12,250,000 | | | | | | 12,250,000 | | | | | | 5.56% | | |
J.R. Watkins Holdings, Inc. Class A Preferred
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/22/2017 | | | | | | | | | | | | |
1,000 shares
|
| | | | 1,000,000 | | | | | | 1,000,000 | | | | | | 0.45% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,250,000 | | | | | | 13,250,000 | | | | | | 6.01% | | |
Keais Records Service, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+10.50% |
| | | | 0.50% | | | | | | 12.20% | | | | | | | | | 6/30/2016 | | | | | | 6/30/2022 | | | |
Services:
Business |
| |
$7,750,000
|
| | | | 7,637,741 | | | | | | 7,750,000 | | | | | | 3.52% | | |
Keais Holdings, LLC Class A Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2016 | | | | | | | | | | | | |
148,335 units
|
| | | | 765,600 | | | | | | 780,000 | | | | | | 0.35% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,403,341 | | | | | | 8,530,000 | | | | | | 3.87% | | |
KidKraft, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dallas, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(6)
|
| |
Second
Lien |
| |
12.00%
|
| | | | 11.00% | | | | | | 1.00% | | | | | | | | | 9/30/2016 | | | | | | 3/30/2022 | | | |
Consumer
Goods: Durable |
| |
$9,315,194
|
| | | | 9,162,066 | | | | | | 9,180,000 | | | | | | 4.17% | | |
Livingston International, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Toronto,
Ontario |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)(12)
|
| |
Second
Lien |
| |
3M
L+8.25% |
| | | | 1.25% | | | | | | 9.94% | | | | | | | | | 4/23/2013 | | | | | | 4/18/2020 | | | |
Transportation:
Cargo |
| |
$6,841,739
|
| | | | 6,785,894 | | | | | | 6,840,000 | | | | | | 3.11% | | |
Madison Logic, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
First Lien
|
| |
1M
L+8.00% |
| | | | 0.50% | | | | | | 9.57% | | | | | | | | | 11/30/2016 | | | | | | 11/30/2021 | | | |
Media:
Broadcasting & Subscription |
| |
$4,875,000
|
| | | | 4,835,088 | | | | | | 4,875,000 | | | | | | 2.21% | | |
Madison Logic Holdings,
Inc. Common Stock (SBIC) |
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/30/2016 | | | | | | | | | | | | |
5,000
shares |
| | | | 50,000 | | | | | | 56,000 | | | | | | 0.03% | | |
Madison Logic Holdings,
Inc. Series A Preferred Stock (SBIC) |
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/30/2016 | | | | | | | | | | | | |
4,500
shares |
| | | | 450,000 | | | | | | 504,000 | | | | | | 0.23% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,335,088 | | | | | | 5,435,000 | | | | | | 2.47% | | |
Magdata Intermediate Holdings, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Austin TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+9.50% |
| | | | 1.00% | | | | | | 11.20% | | | | | | | | | 10/16/2017 | | | | | | 4/16/2024 | | | |
Software
|
| |
$12,500,000
|
| | | | 12,254,448 | | | | | | 12,250,000 | | | | | | 5.56% | | |
Mobileum, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Santa Clara,
CA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+10.25% |
| | | | 0.75% | | | | | | 11.95% | | | | | | | | | 11/1/2016 | | | | | | 5/1/2022 | | | |
Software
|
| |
$9,000,000
|
| | | | 8,849,293 | | | | | | 9,000,000 | | | | | | 4.09% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Initial
Investment Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| |||||||||||||||||||||
Mobile Acquisition Holdings, LP Class A-2 Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 11/1/2016 | | | | | | | | | | | | |
750 units
|
| | | $ | 750,000 | | | | | $ | 980,000 | | | | | | 0.44% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,599,293 | | | | | | 9,980,000 | | | | | | 4.53% | | |
MBS Holdings, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Birmingham,
AL |
| | | | | | | | | | | | | | | | | | | | | |
Series E Preferred Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 3/10/2014 | | | | | | | | | |
Media:
Broadcasting & Subscription |
| |
2,774,695
shares |
| | | | 1,000,000 | | | | | | 2,386,710 | | | | | | 1.08% | | |
Series F Preferred Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/21/2015 | | | | | | | | | | | | |
399,308
shares |
| | | | 206,682 | | | | | | 493,290 | | | | | | 0.22% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,206,682 | | | | | | 2,880,000 | | | | | | 1.30% | | |
MTC Parent, L.P.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oak Brook, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Class A-2 Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 12/1/2015 | | | | | | | | | |
Finance
|
| |
750,000
shares |
| | | | 28,842 | | | | | | 2,200,000 | | | | | | 1.00% | | |
National Trench Safety, LLC, et al | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)
|
| |
Second
Lien |
| |
11.50%
|
| | | | | | | | | | 11.50% | | | | | | | | | 3/31/2017 | | | | | | 3/31/2022 | | | |
Construction &
Building |
| |
$10,000,000
|
| | | | 9,845,090 | | | | | | 9,900,000 | | | | | | 4.49% | | |
NTS Investors, LP Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 3/31/2017 | | | | | | | | | | | | |
2,335 units
|
| | | | 500,000 | | | | | | 350,000 | | | | | | 0.16% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,345,090 | | | | | | 10,250,000 | | | | | | 4.65% | | |
OGS Holdings, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chantilly,
Virginia |
| | | | | | | | | | | | | | | | | | | | | |
Series A Convertible Preferred Stock
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 4/22/2014 | | | | | | | | | |
Services:
Government |
| |
11,521
shares |
| | | | 50,001 | | | | | | 100,000 | | | | | | 0.05% | | |
Protect America, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Austin TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(6)(12)
|
| |
Second
Lien |
| |
3M
L+9.75% |
| | | | 1.00% | | | | | | 9.50% | | | |
2.00%
|
| | | | 8/30/2017 | | | | | | 10/30/2020 | | | |
Services:
Consumer |
| |
$17,617,786
|
| | | | 17,220,312 | | | | | | 17,270,000 | | | | | | 7.84% | | |
Refac Optical Group, et al
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Blackwood, NJ
|
| | | | | | | | | | | | | | | | | | | | | |
Revolver
|
| |
(10)(12)
|
| |
First Lien
|
| |
1M
L+8.00% |
| | | | | | | | | | 9.56% | | | | | | | | | 11/7/2012 | | | | | | 9/30/2018 | | | |
Retail
|
| |
$880,000
|
| | | | 880,000 | | | | | | 880,000 | | | | | | 0.40% | | |
Term A Loan
|
| |
(12)
|
| |
First Lien
|
| |
1M
L+8.00% |
| | | | | | | | | | 9.56% | | | | | | | | | 11/7/2012 | | | | | | 9/30/2018 | | | | | | |
$943,367
|
| | | | 943,367 | | | | | | 940,000 | | | | | | 0.43% | | |
Term B Loan
|
| |
(6)(12)
|
| |
First Lien
|
| |
1M
L+10.75% |
| | | | | | | | | | 10.56% | | | |
1.75%
|
| | | | 11/7/2012 | | | | | | 9/30/2018 | | | | | | |
$6,464,716
|
| | | | 6,464,716 | | | | | | 6,460,000 | | | | | | 2.93% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,288,083 | | | | | | 8,280,000 | | | | | | 3.76% | | |
Resolute Industrial, LLC
|
| |
(14)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wheeling, IL
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)(16)(17)
|
| |
First Lien
|
| |
3M
L+7.62% |
| | | | 1.00% | | | | | | 8.95% | | | | | | | | | 7/26/2017 | | | | | | 7/26/2022 | | | |
Capital
Equipment |
| |
$3,797,222
|
| | | | 3,731,397 | | | | | | 3,740,000 | | | | | | 1.70% | | |
Term Loan (SBIC)
|
| |
(2)(12)(16)(17)
|
| |
First Lien
|
| |
3M
L+7.62% |
| | | | 1.00% | | | | | | 8.95% | | | | | | | | | 7/26/2017 | | | | | | 7/26/2022 | | | | | | |
$13,290,278
|
| | | | 13,059,850 | | | | | | 13,090,000 | | | | | | 5.94% | | |
Resolute Industrial Holdings, LLC Class A Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 7/26/2017 | | | | | | | | | | | | |
601 units
|
| | | | 750,000 | | | | | | 760,000 | | | | | | 0.35% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,541,247 | | | | | | 17,590,000 | | | | | | 7.99% | | |
Roberts-Gordon, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Buffalo, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+10.00% |
| | | | 1.00% | | | | | | 11.70% | | | | | | | | | 6/30/2017 | | | | | | 1/1/2022 | | | |
Construction &
Building |
| |
$7,200,000
|
| | | | 7,068,278 | | | | | | 7,130,000 | | | | | | 3.24% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Initial
Investment Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| |||||||||||||||||||||
Specified Air Solutions, LLC Class A Common Unites
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2017 | | | | | | | | | | | | |
3,846 shares
|
| | | $ | 500,045 | | | | | $ | 600,000 | | | | | | 0.27% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,568,323 | | | | | | 7,730,000 | | | | | | 3.51% | | |
Sitel Worldwide Corporation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nashville, TN
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Second
Lien |
| |
3M
L+9.50 |
| | | | 1.00% | | | | | | 10.88% | | | | | | | | | 9/24/2015 | | | | | | 9/18/2022 | | | |
High Tech
Industries |
| |
$10,000,000
|
| | | | 9,848,614 | | | | | | 9,950,000 | | | | | | 4.52% | | |
Skopos Financial, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Irving, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)
|
| |
Unsecured
|
| |
12.00%
|
| | | | | | | | | | 12.00% | | | | | | | | | 1/31/2014 | | | | | | 1/31/2019 | | | |
Finance
|
| |
$20,000,000
|
| | | | 19,886,350 | | | | | | 19,800,000 | | | | | | 8.99% | | |
Skopos Financial Group,
LLC Class A Units |
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 1/31/2014 | | | | | | | | | | | | |
1,120,684
units |
| | | | 1,162,544 | | | | | | 770,000 | | | | | | 0.35% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21,048,894 | | | | | | 20,570,000 | | | | | | 9.34% | | |
SPM Capital, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bloomington,
MN |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
First Lien
|
| |
3M
L+6.50 |
| | | | 1.50% | | | | | | 8.19% | | | | | | | | | 12/10/2012 | | | | | | 10/31/2018 | | | |
Healthcare &
Pharmaceuticals |
| |
$5,421,770
|
| | | | 5,421,770 | | | | | | 5,420,000 | | | | | | 2.46% | | |
SQAD, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tarrytown, NY
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)
|
| |
First Lien
|
| |
3M
L+6.50 |
| | | | 1.00% | | | | | | 8.16% | | | | | | | | | 12/22/2017 | | | | | | 12/22/2022 | | | |
Media:
Broadcasting & Subscription |
| |
$15,000,000
|
| | | | 14,919,983 | | | | | | 14,920,000 | | | | | | 6.77% | | |
SQAD Holdco, Inc.
Preferred Shares, Series A (SBIC) |
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/31/2013 | | | | | | | | | | | | |
3,598
shares |
| | | | 156,001 | | | | | | 307,023 | | | | | | 0.14% | | |
SQAD Holdco, Inc. Common Shares (SBIC)
|
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/31/2013 | | | | | | | | | | | | |
5,800
shares |
| | | | 62,485 | | | | | | 122,977 | | | | | | 0.06% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15,138,469 | | | | | | 15,350,000 | | | | | | 6.97% | | |
TechInsights, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ottawa, Ontario
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)(12)(13)(17)
|
| |
First Lien
|
| |
3M
L+6.50% |
| | | | 1.00% | | | | | | 8.71% | | | | | | | | | 8/16/2017 | | | | | | 8/16/2022 | | | |
High Tech
Industries |
| |
$20,000,000
|
| | | | 19,529,783 | | | | | | 19,600,000 | | | | | | 8.90% | | |
Time Manufacturing Acquisition, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Waco, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(6)
|
| |
Unsecured
|
| |
11.50%
|
| | | | | | | | | | 10.75% | | | |
0.75%
|
| | | | 2/3/2017 | | | | | | 8/3/2023 | | | |
Capital
Equipment |
| |
$6,373,100
|
| | | | 6,258,780 | | | | | | 6,250,000 | | | | | | 2.84% | | |
Time Manufacturing
Investments, LLC Class A Common Units |
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 2/3/2017 | | | | | | | | | | | | |
5,000 units
|
| | | | 500,000 | | | | | | 330,000 | | | | | | 0.15% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,758,780 | | | | | | 6,580,000 | | | | | | 2.99% | | |
TFH Reliability, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Houston, TX
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+10.75% |
| | | | 0.50% | | | | | | 12.45% | | | | | | | | | 10/21/2016 | | | | | | 4/21/2022 | | | |
Chemicals,
Plastics, & Rubber |
| |
$5,875,000
|
| | | | 5,775,974 | | | | | | 5,875,000 | | | | | | 2.67% | | |
TFH Reliability Group, LLC Class A Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/21/2016 | | | | | | | | | | | | |
250,000
shares |
| | | | 250,000 | | | | | | 340,000 | | | | | | 0.15% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,025,974 | | | | | | 6,215,000 | | | | | | 2.82% | | |
U.S. Auto Sales, Inc. et al
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lawrenceville,
GA |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(5)(12)
|
| |
Second
Lien |
| |
1M
L+11.75% |
| | | | 1.00% | | | | | | 13.12% | | | | | | | | | 6/8/2015 | | | | | | 6/8/2020 | | | |
Finance
|
| |
$4,500,000
|
| | | | 4,474,973 | | | | | | 4,500,000 | | | | | | 2.04% | | |
USASF Blocker II, LLC
Common Units |
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/8/2015 | | | | | | | | | | | | |
441 units
|
| | | | 441,000 | | | | | | 578,200 | | | | | | 0.26% | | |
Investments
|
| |
Footnotes
|
| |
Security
|
| |
Coupon
|
| |
LIBOR
floor |
| |
Cash
|
| |
PIK
|
| |
Initial
Investment Date |
| |
Maturity
|
| |
Headquarters/
Industry |
| |
Principal
Amount/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(1) |
| |
% of
Net Assets |
| |||||||||||||||||||||
USASF Blocker LLC Common Units
|
| |
(4)(5)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/8/2015 | | | | | | | | | | | | |
9,000 units
|
| | | $ | 9,000 | | | | | $ | 11,800 | | | | | | 0.01% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,924,973 | | | | | | 5,090,000 | | | | | | 2.31% | | |
VRI Intermediate Holdings,
LLC |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Franklin, OH
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
3M
L+9.25% |
| | | | 1.00% | | | | | | 10.95% | | | | | | | | | 5/31/2017 | | | | | | 10/31/2020 | | | |
Healthcare &
Pharmaceuticals |
| |
$9,000,000
|
| | | | 8,846,185 | | | | | | 8,910,000 | | | | | | 4.05% | | |
VRI Ultimate Holdings, LLC Class A Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 5/31/2017 | | | | | | | | | | | | |
326,797
shares |
| | | | 500,000 | | | | | | 500,000 | | | | | | 0.23% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,346,185 | | | | | | 9,410,000 | | | | | | 4.28% | | |
Wise Holding Corporation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salt Lake City,
UT |
| | | | | | | | | | | | | | | | | | | | | |
Term Loan
|
| |
(12)
|
| |
Unsecured
|
| |
3M
L+11.00% |
| | | | 1.00% | | | | | | 12.70% | | | | | | | | | 6/30/2016 | | | | | | 12/31/2021 | | | |
Beverage,
Food, & Tobacco |
| |
$1,250,000
|
| | | | 1,235,188 | | | | | | 880,000 | | | | | | 0.40% | | |
WCI Holdings LLC Class A Preferred Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2016 | | | | | | | | | | | | |
56 units
|
| | | | 55,550 | | | | | | 0 | | | | | | 0.00% | | |
WCI Holdings LLC Class B Common Units
|
| |
(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 6/30/2016 | | | | | | | | | | | | |
3,044
units |
| | | | 3,044 | | | | | | 0 | | | | | | 0.00% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,293,782 | | | | | | 880,000 | | | | | | 0.40% | | |
Zemax, LLC
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Redmond, WA
|
| | | | | | | | | | | | | | | | | | | | | |
Term Loan (SBIC)
|
| |
(2)(12)
|
| |
Second
Lien |
| |
1M
L+10.00% |
| | | | 1.00% | | | | | | 11.60% | | | | | | | | | 10/23/2014 | | | | | | 4/23/2020 | | | |
Software
|
| |
$3,962,500
|
| | | | 3,922,743 | | | | | | 3,960,000 | | | | | | 1.80% | | |
Zemax Software
Holdings, LLC Preferred Units (SBIC) |
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/23/2014 | | | | | | | | | | | | |
24,500
units |
| | | | 5,000 | | | | | | 11,200 | | | | | | 0.01% | | |
Zemax Software
Holdings, LLC Common Units (SBIC) |
| |
(2)(4)
|
| |
Equity
|
| | | | | | | | | | | | | | | | | | | | | | 10/23/2014 | | | | | | | | | | | | |
5,000
shares |
| | | | 245,000 | | | | | | 548,800 | | | | | | 0.25% | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,172,743 | | | | | | 4,520,000 | | | | | | 2.06% | | |
Total Non-controlled, non-affiliated investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 367,401,021 | | | | | | 370,849,772 | | | | | | 168.38% | | |
Net Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368,453,206 | | | | | | 371,839,772 | | | | | | 168.83% | | |
LIABILITIES IN EXCESS
OF OTHER ASSETS |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (151,592,530) | | | | | | (68.83)% | | |
NET ASSETS
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 220,247,242 | | | | | | 100.00% | | |
|
| | |
For the years ended
|
| |||||||||||||||
| | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Loan interest
|
| | | $ | 46,501,235 | | | | | $ | 34,890,298 | | | | | $ | 36,143,335 | | |
PIK income
|
| | | | 1,869,905 | | | | | | 499,595 | | | | | | 243,766 | | |
Fee amortization income(1)
|
| | | | 1,636,168 | | | | | | 1,235,568 | | | | | | 1,145,437 | | |
Fee income acceleration(2)
|
| | | | 1,455,725 | | | | | | 1,445,988 | | | | | | 644,079 | | |
Total Interest Income
|
| | | $ | 51,463,033 | | | | | $ | 38,071,449 | | | | | $ | 38,176,617 | | |
| | |
For the year
ended December 31, 2018 |
| |
For the year
ended December 31, 2017 |
| |
For the year
ended December 31, 2016 |
| |||||||||
Investment Income Incentive Fee Incurred
|
| | | $ | 5,529,376 | | | | | $ | 2,911,392 | | | | | $ | 4,275,436 | | |
Capital Gains Incentive Fee Incurred
|
| | | | 81,038 | | | | | | — | | | | | $ | — | | |
Incentive Fee Expense
|
| | | $ | 5,610,414 | | | | | $ | 2,911,392 | | | | | $ | 4,275,436 | | |
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Investment Income Incentive Fee Currently Payable
|
| | | $ | 1,675,804 | | | | | $ | 175,738 | | |
Investment Income Incentive Fee Deferred
|
| | | | 260,734 | | | | | | 195,909 | | |
Capital Gains Incentive Fee Payable
|
| | | | 81,038 | | | | | | — | | |
Incentive Fee Payable
|
| | | $ | 2,017,576 | | | | | $ | 371,647 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Per Share
|
|
Fiscal 2012 | | | | | | | | | | |
December 7, 2012
|
| |
December 21, 2012
|
| |
December 27, 2012
|
| |
$0.1812
|
|
Fiscal 2013 | | | | | | | | | | |
March 7, 2013
|
| |
March 21, 2013
|
| |
March 28, 2013
|
| |
$0.3400
|
|
June 7, 2013
|
| |
June 21, 2013
|
| |
June 28, 2013
|
| |
$0.3400
|
|
August 21, 2013
|
| |
September 5, 2013
|
| |
September 27, 2013
|
| |
$0.3400
|
|
November 22, 2013
|
| |
December 9, 2013
|
| |
December 23, 2013
|
| |
$0.3400
|
|
Fiscal 2014 | | | | | | | | | | |
December 27, 2013
|
| |
January 15, 2014
|
| |
January 24, 2014
|
| |
$0.0650
|
|
January 20, 2014
|
| |
January 31, 2014
|
| |
February 14, 2014
|
| |
$0.1133
|
|
January 20, 2014
|
| |
February 28, 2014
|
| |
March 14, 2014
|
| |
$0.1133
|
|
January 20, 2014
|
| |
March 31, 2014
|
| |
April 15, 2014
|
| |
$0.1133
|
|
April 17, 2014
|
| |
April 30, 2014
|
| |
May 15, 2014
|
| |
$0.1133
|
|
April 17, 2014
|
| |
May 30, 2014
|
| |
June 16, 2014
|
| |
$0.1133
|
|
April 17, 2014
|
| |
June 30, 2014
|
| |
July 15, 2014
|
| |
$0.1133
|
|
July 7, 2014
|
| |
July 31, 2014
|
| |
August 15, 2014
|
| |
$0.1133
|
|
July 7, 2014
|
| |
August 29, 2014
|
| |
September 15, 2014
|
| |
$0.1133
|
|
July 7, 2014
|
| |
September 30, 2014
|
| |
October 15, 2014
|
| |
$0.1133
|
|
October 15, 2014
|
| |
October 31, 2014
|
| |
November 14, 2014
|
| |
$0.1133
|
|
October 15, 2014
|
| |
November 28, 2014
|
| |
December 15, 2014
|
| |
$0.1133
|
|
October 15, 2014
|
| |
December 31, 2014
|
| |
January 15, 2015
|
| |
$0.1133
|
|
Fiscal 2015 | | | | | | | | | | |
January 22, 2015
|
| |
February 2, 2015
|
| |
February 13, 2015
|
| |
$0.1133
|
|
January 22, 2015
|
| |
February 27, 2015
|
| |
March 13, 2015
|
| |
$0.1133
|
|
January 22, 2015
|
| |
March 31, 2015
|
| |
April 15, 2015
|
| |
$0.1133
|
|
April 15, 2015
|
| |
April 30, 2015
|
| |
May 15, 2015
|
| |
$0.1133
|
|
April 15, 2015
|
| |
May 29, 2015
|
| |
June 15, 2015
|
| |
$0.1133
|
|
April 15, 2015
|
| |
June 30, 2015
|
| |
July 15, 2015
|
| |
$0.1133
|
|
July 8, 2015
|
| |
July 31, 2015
|
| |
August 14, 2015
|
| |
$0.1133
|
|
July 8, 2015
|
| |
August 31, 2015
|
| |
September 15, 2015
|
| |
$0.1133
|
|
July 8, 2015
|
| |
September 20, 2015
|
| |
October 15, 2015
|
| |
$0.1133
|
|
October 14, 2015
|
| |
October 30, 2015
|
| |
November 13, 2015
|
| |
$0.1133
|
|
October 14, 2015
|
| |
November 30, 2015
|
| |
December 15, 2015
|
| |
$0.1133
|
|
October 14, 2015
|
| |
December 31, 2015
|
| |
January 15, 2016
|
| |
$0.1133
|
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Per Share
|
|
Fiscal 2016 | | | | | | | | | | |
January 13, 2016
|
| |
January 29, 2016
|
| |
February 15, 2016
|
| |
$0.1133
|
|
January 13, 2016
|
| |
February 29, 2016
|
| |
March 15, 2016
|
| |
$0.1133
|
|
January 13, 2016
|
| |
March 31, 2016
|
| |
April 15, 2016
|
| |
$0.1133
|
|
April 15, 2016
|
| |
April 29, 2016
|
| |
May 13, 2016
|
| |
$0.1133
|
|
April 15, 2016
|
| |
May 31, 2016
|
| |
June 15, 2016
|
| |
$0.1133
|
|
April 15, 2016
|
| |
June 30, 2016
|
| |
July 15, 2016
|
| |
$0.1133
|
|
July 7, 2016
|
| |
July 29, 2016
|
| |
August 15, 2016
|
| |
$0.1133
|
|
July 7, 2016
|
| |
August 31, 2016
|
| |
September 15, 2016
|
| |
$0.1133
|
|
July 7, 2016
|
| |
September 30, 2016
|
| |
October 14, 2016
|
| |
$0.1133
|
|
October 7, 2016
|
| |
October 31, 2016
|
| |
November 15, 2016
|
| |
$0.1133
|
|
October 7, 2016
|
| |
November 30, 2016
|
| |
December 15, 2016
|
| |
$0.1133
|
|
October 7, 2016
|
| |
December 30, 2016
|
| |
January 13, 2017
|
| |
$0.1133
|
|
Fiscal 2017 | | | | | | | | | | |
January 13, 2017
|
| |
January 31, 2017
|
| |
February 15, 2017
|
| |
$0.1133
|
|
January 13, 2017
|
| |
February 28, 2017
|
| |
March 15, 2017
|
| |
$0.1133
|
|
January 13, 2017
|
| |
March 31, 2017
|
| |
April 14, 2017
|
| |
$0.1133
|
|
April 14, 2017
|
| |
April 28, 2017
|
| |
May 15, 2017
|
| |
$0.1133
|
|
April 14, 2017
|
| |
May 31, 2017
|
| |
June 15, 2017
|
| |
$0.1133
|
|
April 14, 2017
|
| |
June 30, 2017
|
| |
July 14, 2017
|
| |
$0.1133
|
|
July 7, 2017
|
| |
July 31, 2017
|
| |
August 15, 2017
|
| |
$0.1133
|
|
July 7, 2017
|
| |
August 31, 2017
|
| |
September 15, 2017
|
| |
$0.1133
|
|
July 7, 2017
|
| |
September 29, 2017
|
| |
October 13, 2017
|
| |
$0.1133
|
|
October 12, 2017
|
| |
October 31, 2017
|
| |
November 15, 2017
|
| |
$0.1133
|
|
October 12, 2017
|
| |
November 30, 2017
|
| |
December 15, 2017
|
| |
$0.1133
|
|
October 12, 2017
|
| |
December 29, 2017
|
| |
January 12, 2018
|
| |
$0.1133
|
|
Fiscal 2018 | | | | | | | | | | |
January 11, 2018
|
| |
January 31, 2018
|
| |
February 15, 2018
|
| |
$0.1133
|
|
January 11, 2018
|
| |
February 28, 2018
|
| |
March 15, 2018
|
| |
$0.1133
|
|
January 11, 2018
|
| |
March 29, 2018
|
| |
April 13, 2018
|
| |
$0.1133
|
|
April 16, 2018
|
| |
April 30, 2018
|
| |
May 15, 2018
|
| |
$0.1133
|
|
April 16, 2018
|
| |
May 31, 2018
|
| |
June 15, 2018
|
| |
$0.1133
|
|
April 16, 2018
|
| |
June 29, 2018
|
| |
July 13, 2018
|
| |
$0.1133
|
|
July 12, 2018
|
| |
July 31, 2018
|
| |
August 15, 2018
|
| |
$0.1133
|
|
July 12, 2018
|
| |
August 31, 2018
|
| |
September 14, 2018
|
| |
$0.1133
|
|
July 12, 2018
|
| |
September 28, 2018
|
| |
October 15, 2018
|
| |
$0.1133
|
|
October 16, 2018
|
| |
October 31, 2018
|
| |
November 15, 2018
|
| |
$0.1133
|
|
October 16, 2018
|
| |
November 29, 2018
|
| |
December 14, 2018
|
| |
$0.1133
|
|
October 16, 2018
|
| |
December 31, 2018
|
| |
January 15, 2019
|
| |
$0.1133
|
|
Total
|
| | | | | | | |
$8.4042
|
|
|
Issuance of Common Stock
|
| |
Number of
Shares |
| |
Gross(1)(2)
Proceeds |
| |
Underwriting
fees |
| |
Offering
Expenses |
| |
Net
Proceeds |
| |
Offering
Price |
| ||||||||||||||||||
Year ended December 31, 2012
|
| | | | 12,035,023 | | | | | $ | 180,522,093 | | | | | $ | 4,959,720 | | | | | $ | 835,500 | | | | | $ | 174,726,873 | | | | | $ | 14.90 | | |
Year ended December 31, 2013
|
| | | | 63,998 | | | | | | 899,964 | | | | | | — | | | | | | — | | | | | | 899,964 | | | | | $ | 14.06 | | |
Year ended December 31, 2014
|
| | | | 380,936 | | | | | | 5,485,780 | | | | | | 75,510 | | | | | | 29,904 | | | | | | 5,380,366 | | | | | $ | 14.47 | | |
Year ended December 31, 2015
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Year ended December 31, 2016
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Year ended December 31, 2017
|
| | | | 3,465,922 | | | | | | 48,741,406 | | | | | | 1,358,880 | | | | | | 307,021 | | | | | | 47,075,505 | | | | | $ | 14.06 | | |
Year ended December 31, 2018
|
| | | | 7,931 | | | | | | 93,737 | | | | | | — | | | | | | — | | | | | | 94,018 | | | | | $ | 11.85 | | |
Total
|
| | | | 15,953,810 | | | | | $ | 235,742,980 | | | | | $ | 6,394,110 | | | | | $ | 1,172,425 | | | | | $ | 228,176,445 | | | | | | | | |
| | |
For the year
ended December 31, 2018 |
| |
For the year
ended December 31, 2017 |
| |
For the year
ended December 31, 2016 |
| |||||||||
Net increase in net assets resulting from operations
|
| | | $ | 26,194,578 | | | | | $ | 22,613,257 | | | | | $ | 23,199,062 | | |
Weighted average common shares
|
| | | | 15,953,571 | | | | | | 14,870,981 | | | | | | 12,479,959 | | |
Basic and diluted earnings per common share
|
| | | $ | 1.64 | | | | | $ | 1.52 | | | | | $ | 1.86 | | |
| | |
Cost
|
| |
Fair Value
|
| ||||||
Senior Secured – First Lien(1)
|
| | | $ | 297,965,589 | | | | | $ | 292,004,982 | | |
Senior Secured – Second Lien
|
| | | | 155,382,612 | | | | | | 149,661,220 | | |
Unsecured Debt
|
| | | | 25,436,237 | | | | | | 23,697,466 | | |
Equity
|
| | | | 23,959,211 | | | | | | 39,120,000 | | |
Total Investments
|
| | | $ | 502,743,649 | | | | | $ | 504,483,668 | | |
|
| | |
Cost
|
| |
Fair Value
|
| ||||||
Senior Secured – First Lien(1)
|
| | | $ | 140,915,106 | | | | | $ | 141,006,923 | | |
Senior Secured – Second Lien
|
| | | | 181,164,730 | | | | | | 178,432,850 | | |
Unsecured Debt
|
| | | | 27,903,141 | | | | | | 27,430,000 | | |
Equity
|
| | | | 18,470,229 | | | | | | 24,969,999 | | |
Total Investments
|
| | | $ | 368,453,206 | | | | | $ | 371,839,772 | | |
| | |
Quoted Prices
in Active Markets for Identical Securities (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
|
| ||||||||||||
Senior Secured – First Lien
|
| | | $ | — | | | | | $ | — | | | | | $ | 292,004,982 | | | | | $ | 292,004,982 | | |
Senior Secured – Second Lien
|
| | | | — | | | | | | — | | | | | | 149,661,220 | | | | | | 149,661,220 | | |
Unsecured Debt
|
| | | | — | | | | | | — | | | | | | 23,697,466 | | | | | | 23,697,466 | | |
Equity
|
| | | | — | | | | | | — | | | | | | 39,120,000 | | | | | | 39,120,000 | | |
Total Investments
|
| | | $ | — | | | | | $ | — | | | | | $ | 504,483,668 | | | | | $ | 504,483,668 | | |
|
| | |
Quoted Prices
in Active Markets for Identical Securities (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
|
| ||||||||||||
Senior Secured – First Lien
|
| | | $ | — | | | | | $ | — | | | | | $ | 141,006,923 | | | | | $ | 141,006,923 | | |
Senior Secured – Second Lien
|
| | | | — | | | | | | — | | | | | | 178,432,850 | | | | | | 178,432,850 | | |
Unsecured Debt
|
| | | | — | | | | | | — | | | | | | 27,430,000 | | | | | | 27,430,000 | | |
Equity
|
| | | | — | | | | | | — | | | | | | 24,969,999 | | | | | | 24,969,999 | | |
Total Investments
|
| | | $ | — | | | | | $ | — | | | | | $ | 371,839,772 | | | | | $ | 371,839,772 | | |
| | |
Senior Secured
Loans-First Lien |
| |
Senior Secured
Loans-Second Lien |
| |
Unsecured
Debt |
| |
Equity
|
| |
Total
|
| |||||||||||||||
Fair value at beginning of period
|
| | | $ | 141,006,923 | | | | | $ | 178,432,850 | | | | | $ | 27,430,000 | | | | | $ | 24,969,999 | | | | | $ | 371,839,772 | | |
Purchases of investments
|
| | | | 224,555,549 | | | | | | 38,515,000 | | | | | | 251,180 | | | | | | 9,605,730 | | | | | | 272,927,459 | | |
Payment-in-kind interest
|
| | | | 106,314 | | | | | | 1,696,547 | | | | | | 67,044 | | | | | | — | | | | | | 1,869,905 | | |
Sales and Redemptions
|
| | | | (68,382,321) | | | | | | (66,658,090) | | | | | | (2,903,096) | | | | | | (9,657,263) | | | | | | (147,600,770) | | |
Realized Gains
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,540,518 | | | | | | 5,540,518 | | |
Change in unrealized appreciation (depreciation) included in earnings
|
| | | | (6,052,424) | | | | | | (2,989,511) | | | | | | (1,265,630) | | | | | | 8,661,016 | | | | | | (1,646,549) | | |
Amortization of premium and accretion of discount, net
|
| | | | 770,941 | | | | | | 664,424 | | | | | | 117,968 | | | | | | — | | | | | | 1,553,333 | | |
Fair value at end of period
|
| | | $ | 292,004,982 | | | | | $ | 149,661,220 | | | | | $ | 23,697,466 | | | | | $ | 39,120,000 | | | | | $ | 504,483,668 | | |
Change in unrealized depreciation on Level 3 investments still held as of December 31, 2018
|
| | | $ | (5,820,453) | | | | | $ | (3,157,990) | | | | | $ | (1,285,630) | | | | | $ | 10,831,127 | | | | | $ | 567,054 | | |
| | |
Senior Secured
Loans-First Lien |
| |
Senior Secured
Loans-Second Lien |
| |
Unsecured
Debt |
| |
Equity
|
| |
Total
|
| |||||||||||||||
Fair value at beginning of year
|
| | | $ | 113,482,205 | | | | | $ | 144,521,388 | | | | | $ | 70,725,412 | | | | | $ | 18,931,886 | | | | | $ | 347,660,891 | | |
Purchases of investments
|
| | | | 85,892,733 | | | | | | 73,388,500 | | | | | | 6,203,400 | | | | | | 6,686,613 | | | | | | 172,171,246 | | |
Payment-in-kind interest
|
| | | | 113,723 | | | | | | 319,629 | | | | | | 66,244 | | | | | | — | | | | | | 499,596 | | |
Sales and redemptions
|
| | | | (57,242,106) | | | | | | (47,725,650) | | | | | | (49,578,812) | | | | | | (9,369,308) | | | | | | (163,915,876) | | |
Transfer from term loan to equity
|
| | | | (864,101) | | | | | | — | | | | | | — | | | | | | 864,101 | | | | | | — | | |
Net realized gain (loss)
|
| | | | (626,949) | | | | | | — | | | | | | — | | | | | | 5,367,925 | | | | | | 4,740,976 | | |
Change in unrealized appreciation (depreciation)
|
| | | | (126,190) | | | | | | (2,146,961) | | | | | | (278,564) | | | | | | 2,488,782 | | | | | | (62,933) | | |
Amortization of premium and accretion of discount, net
|
| | | | 377,608 | | | | | | 525,944 | | | | | | 292,320 | | | | | | — | | | | | | 1,195,872 | | |
Transfer from Level 2
|
| | | | — | | | | | | 9,550,000 | | | | | | — | | | | | | — | | | | | | 9,550,000 | | |
Fair value at end of year
|
| | | $ | 141,006,923 | | | | | $ | 178,432,850 | | | | | $ | 27,430,000 | | | | | $ | 24,969,999 | | | | | $ | 371,839,772 | | |
Change in unrealized depreciation on Level 3 investments still held as of December 31, 2017
|
| | | $ | (498,183) | | | | | $ | (1,679,419) | | | | | $ | (278,567) | | | | | $ | 3,465,063 | | | | | $ | 1,008,894 | | |
| | |
Cost
|
| |
Fair Value
|
| |
% of Total
Investments at fair value |
| |||||||||
Texas
|
| | | $ | 100,229,354 | | | | | $ | 97,474,226 | | | | | | 19.32% | | |
California
|
| | | | 86,550,134 | | | | | | 85,880,918 | | | | | | 17.03% | | |
New Jersey
|
| | | | 43,513,698 | | | | | | 41,473,072 | | | | | | 8.22% | | |
Ohio
|
| | | | 36,209,514 | | | | | | 36,273,224 | | | | | | 7.19% | | |
Illinois
|
| | | | 19,941,053 | | | | | | 29,880,018 | | | | | | 5.92% | | |
Canada
|
| | | | 27,902,537 | | | | | | 27,935,931 | | | | | | 5.54% | | |
Arizona
|
| | | | 21,682,522 | | | | | | 21,603,741 | | | | | | 4.28% | | |
South Carolina
|
| | | | 20,871,587 | | | | | | 20,385,325 | | | | | | 4.04% | | |
New York
|
| | | | 20,446,690 | | | | | | 20,287,086 | | | | | | 4.02% | | |
Tennessee
|
| | | | 20,117,218 | | | | | | 19,381,134 | | | | | | 3.84% | | |
Arkansas
|
| | | | 17,696,537 | | | | | | 18,013,941 | | | | | | 3.57% | | |
Pennsylvania
|
| | | | 17,732,831 | | | | | | 17,824,372 | | | | | | 3.53% | | |
Maryland
|
| | | | 17,237,500 | | | | | | 17,237,500 | | | | | | 3.42% | | |
Wisconsin
|
| | | | 11,437,711 | | | | | | 10,869,000 | | | | | | 2.15% | | |
Colorado
|
| | | | 10,777,822 | | | | | | 10,777,822 | | | | | | 2.14% | | |
Georgia
|
| | | | 5,988,728 | | | | | | 9,820,000 | | | | | | 1.95% | | |
Indiana
|
| | | | 7,363,628 | | | | | | 7,087,500 | | | | | | 1.40% | | |
Puerto Rico
|
| | | | 8,797,954 | | | | | | 5,029,913 | | | | | | 1.00% | | |
North Carolina
|
| | | | 4,946,554 | | | | | | 4,425,000 | | | | | | 0.88% | | |
Massachusetts
|
| | | | 1,317,406 | | | | | | 1,670,000 | | | | | | 0.33% | | |
Missouri
|
| | | | 139,656 | | | | | | 670,000 | | | | | | 0.13% | | |
Virginia
|
| | | | 50,001 | | | | | | 280,000 | | | | | | 0.06% | | |
Florida
|
| | | | 242,304 | | | | | | 110,000 | | | | | | 0.02% | | |
Utah
|
| | | | 1,550,710 | | | | | | 93,945 | | | | | | 0.02% | | |
| | | | $ | 502,743,649 | | | | | $ | 504,483,668 | | | | | | 100.00% | | |
|
| | |
Cost
|
| |
Fair Value
|
| |
% of Total
Investments |
| |||||||||
Texas
|
| | | $ | 109,043,496 | | | | | $ | 108,445,000 | | | | | | 29.16% | | |
New Jersey
|
| | | | 34,531,876 | | | | | | 34,595,527 | | | | | | 9.30% | | |
New York
|
| | | | 28,939,268 | | | | | | 29,365,000 | | | | | | 7.90% | | |
Canada
|
| | | | 26,315,677 | | | | | | 26,440,000 | | | | | | 7.11% | | |
California
|
| | | | 25,519,753 | | | | | | 25,930,000 | | | | | | 6.97% | | |
Illinois
|
| | | | 24,250,169 | | | | | | 25,700,000 | | | | | | 6.91% | | |
Massachusetts
|
| | | | 22,534,191 | | | | | | 22,247,850 | | | | | | 5.98% | | |
Arizona
|
| | | | 13,565,958 | | | | | | 13,840,000 | | | | | | 3.72% | | |
North Carolina
|
| | | | 12,248,770 | | | | | | 12,499,167 | | | | | | 3.36% | | |
Ohio
|
| | | | 10,112,627 | | | | | | 9,990,000 | | | | | | 2.69% | | |
Tennessee
|
| | | | 9,848,614 | | | | | | 9,950,000 | | | | | | 2.68% | | |
Missouri
|
| | | | 9,152,087 | | | | | | 9,530,000 | | | | | | 2.56% | | |
Georgia
|
| | | | 5,929,223 | | | | | | 8,329,998 | | | | | | 2.24% | | |
Pennsylvania
|
| | | | 7,848,470 | | | | | | 8,058,746 | | | | | | 2.17% | | |
Arkansas
|
| | | | 7,397,881 | | | | | | 7,618,484 | | | | | | 2.05% | | |
Minnesota
|
| | | | 5,421,770 | | | | | | 5,420,000 | | | | | | 1.46% | | |
Puerto Rico
|
| | | | 8,827,864 | | | | | | 5,080,000 | | | | | | 1.37% | | |
Washington
|
| | | | 4,172,743 | | | | | | 4,520,000 | | | | | | 1.22% | | |
Alabama
|
| | | | 1,206,682 | | | | | | 2,880,000 | | | | | | 0.77% | | |
Utah
|
| | | | 1,293,782 | | | | | | 880,000 | | | | | | 0.24% | | |
Florida
|
| | | | 242,304 | | | | | | 420,000 | | | | | | 0.11% | | |
Virginia
|
| | | | 50,001 | | | | | | 100,000 | | | | | | 0.03% | | |
| | | | $ | 368,453,206 | | | | | $ | 371,839,772 | | | | | | 100.00% | | |
|
| | |
Cost
|
| |
Fair Value
|
| |
% of Total
Investments at fair value |
| |||||||||
Services: Business
|
| | | $ | 60,784,467 | | | | | $ | 63,810,643 | | | | | | 12.65% | | |
Healthcare & Pharmaceuticals
|
| | | | 58,682,811 | | | | | | 54,785,327 | | | | | | 10.86% | | |
Consumer Goods: Durable
|
| | | | 44,218,515 | | | | | | 44,049,052 | | | | | | 8.73% | | |
Finance
|
| | | | 34,208,412 | | | | | | 41,910,000 | | | | | | 8.30% | | |
Software
|
| | | | 37,427,547 | | | | | | 38,026,250 | | | | | | 7.54% | | |
Media: Broadcasting & Subscription
|
| | | | 38,137,844 | | | | | | 37,733,004 | | | | | | 7.48% | | |
Retail
|
| | | | 28,764,221 | | | | | | 27,525,897 | | | | | | 5.45% | | |
Education
|
| | | | 26,562,249 | | | | | | 25,325,000 | | | | | | 5.02% | | |
High Tech Industries
|
| | | | 21,094,192 | | | | | | 21,094,192 | | | | | | 4.18% | | |
Beverage, Food, & Tobacco
|
| | | | 20,709,134 | | | | | | 18,213,945 | | | | | | 3.61% | | |
Services: Consumer
|
| | | | 17,952,663 | | | | | | 17,640,255 | | | | | | 3.50% | | |
Automotive
|
| | | | 17,457,259 | | | | | | 17,282,187 | | | | | | 3.43% | | |
Energy: Oil & Gas
|
| | | | 14,312,328 | | | | | | 15,542,102 | | | | | | 3.08% | | |
Consumer goods: non-durable
|
| | | | 14,994,980 | | | | | | 14,579,375 | | | | | | 2.89% | | |
Chemicals, Plastics, & Rubber
|
| | | | 11,835,100 | | | | | | 11,707,835 | | | | | | 2.32% | | |
Containers, Packaging, & Glass
|
| | | | 11,437,711 | | | | | | 10,869,000 | | | | | | 2.15% | | |
Construction & Building
|
| | | | 10,374,827 | | | | | | 10,280,000 | | | | | | 2.04% | | |
Utilities: Oil & Gas
|
| | | | 9,853,435 | | | | | | 9,853,435 | | | | | | 1.95% | | |
Capital Equipment
|
| | | | 7,535,876 | | | | | | 7,929,775 | | | | | | 1.57% | | |
Transportation: Cargo
|
| | | | 6,808,345 | | | | | | 6,841,739 | | | | | | 1.36% | | |
Insurance
|
| | | | 5,425,301 | | | | | | 5,460,000 | | | | | | 1.08% | | |
Hotel, Gaming, & Leisure
|
| | | | 3,170,307 | | | | | | 3,414,655 | | | | | | 0.68% | | |
Environmental Industries
|
| | | | 946,124 | | | | | | 330,000 | | | | | | 0.07% | | |
Services: Government
|
| | | | 50,001 | | | | | | 280,000 | | | | | | 0.06% | | |
| | | | $ | 502,743,649 | | | | | $ | 504,483,668 | | | | | | 100.00% | | |
|
| | |
Cost
|
| |
Fair Value
|
| |
% of Total
Investments |
| |||||||||
Software
|
| | | $ | 48,560,675 | | | | | $ | 48,997,850 | | | | | | 13.18% | | |
Healthcare & Pharmaceuticals
|
| | | | 41,192,879 | | | | | | 37,829,167 | | | | | | 10.17% | | |
High Tech Industries
|
| | | | 36,058,477 | | | | | | 35,460,000 | | | | | | 9.54% | | |
Finance
|
| | | | 26,500,097 | | | | | | 28,330,000 | | | | | | 7.62% | | |
Services: Business
|
| | | | 23,386,714 | | | | | | 25,749,999 | | | | | | 6.93% | | |
Capital Equipment
|
| | | | 24,300,027 | | | | | | 24,170,000 | | | | | | 6.50% | | |
Media: Broadcasting & Subscription
|
| | | | 21,680,239 | | | | | | 23,665,000 | | | | | | 6.36% | | |
Chemicals, Plastics, & Rubber
|
| | | | 20,825,458 | | | | | | 21,145,000 | | | | | | 5.69% | | |
Services: Consumer
|
| | | | 17,862,616 | | | | | | 18,070,000 | | | | | | 4.86% | | |
Construction & Building
|
| | | | 17,913,413 | | | | | | 17,980,000 | | | | | | 4.84% | | |
Education
|
| | | | 17,197,396 | | | | | | 17,335,526 | | | | | | 4.66% | | |
Consumer Goods: Durable
|
| | | | 16,559,947 | | | | | | 16,798,484 | | | | | | 4.52% | | |
Consumer goods: non-durable
|
| | | | 13,250,000 | | | | | | 13,250,000 | | | | | | 3.56% | | |
Retail
|
| | | | 8,288,083 | | | | | | 8,280,000 | | | | | | 2.23% | | |
Automotive
|
| | | | 7,848,470 | | | | | | 8,058,746 | | | | | | 2.17% | | |
Transportation: Cargo
|
| | | | 6,785,894 | | | | | | 6,840,000 | | | | | | 1.84% | | |
Energy: Oil & Gas
|
| | | | 6,766,968 | | | | | | 6,700,000 | | | | | | 1.80% | | |
Insurance
|
| | | | 5,410,226 | | | | | | 5,500,000 | | | | | | 1.48% | | |
Beverage, Food, & Tobacco
|
| | | | 3,964,242 | | | | | | 3,580,000 | | | | | | 0.96% | | |
Hotel, Gaming, & Leisure
|
| | | | 3,284,942 | | | | | | 3,420,000 | | | | | | 0.92% | | |
Environmental Industries
|
| | | | 766,442 | | | | | | 580,000 | | | | | | 0.16% | | |
Services: Government
|
| | | | 50,001 | | | | | | 100,000 | | | | | | 0.03% | | |
| | | | $ | 368,453,206 | | | | | $ | 371,839,772 | | | | | | 100.00% | | |
Description
|
| |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range (Average)(1)
|
| |||
First lien debt
|
| | | $ | 292,004,982 | | | |
Income/Market(2)
approach |
| |
HY credit spreads,
Risk free rates Market multiples |
| |
-1.03% to 2.59% (0.85%)
-5.62% to 6.64% (1.64%) 4x to 22x (10x)(4) |
|
Second lien debt
|
| | | $ | 149,661,220 | | | |
Income/Market(2)
approach |
| |
HY credit spreads,
Risk free rates Market multiples |
| |
-0.00% to 2.66% (0.93%)
-0.14% to 10.66% (1.70%) 2x to 17x (11x)(4) |
|
Unsecured debt
|
| | | $ | 23,697,466 | | | |
Income/Market
approach(2) |
| |
HY credit spreads,
Risk free rates Market multiples |
| |
-1.03% to 0.57% (-0.01%)
-5.62% to 0.32% (-1.27%) 2x to 9x (3x)(4) |
|
Equity investments
|
| | | $ | 39,120,000 | | | |
Market approach(5)
|
| |
Underwriting
EBITDA Multiple |
| |
2x to 15x (10x)
|
|
Total Long Term Level 3
Investments |
| | | $ | 504,483,668 | | | | | | | | | | | |
|
Description
|
| |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range (Average)(1)(3)
|
| |||
First lien debt
|
| | | $ | 141,006,923 | | | |
Income/Market(2)
approach |
| |
HY credit spreads,
Risk free rates Market multiples |
| |
-3.73% to 5.53% (-0.81%)
-0.24% to 1.12% (0.54%) 11x to 13x (12x)(4) |
|
Second lien debt
|
| | | $ | 178,432,850 | | | |
Income/Market(2)
approach |
| |
HY credit spreads,
Risk free rates Market multiples |
| |
-2.52% to 4.78% (-0.58%)
-0.28% to 1.01% (0.39%) 8x to 8x (8x)(4) |
|
Unsecured debt
|
| | | $ | 27,430,000 | | | |
Income/Market
approach(2) |
| |
HY credit spreads,
Risk free rates Market multiples |
| |
-0.67% to 3.93% (0.89%)
0.12% to 1.18% (0.52%) 1x to 14x (13x)(4) |
|
Equity investments
|
| | | $ | 24,969,999 | | | |
Market approach(5)
|
| |
Underwriting multiple/
EBITDA Multiple |
| |
1x to 15x (9x)
|
|
Total Long Term Level 3
Investments |
| | | $ | 371,839,772 | | | | | | | | | | | |
| | |
For the year
ended December 31, 2018 |
| |
For the year
ended December 31, 2017 |
| |
For the year
ended December 31, 2016 |
| |
For the year
ended December 31, 2015 |
| |
For the year
ended December 31, 2014 |
| |||||||||||||||
Per Share Data:(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value at beginning of year/period
|
| | | $ | 13.81 | | | | | $ | 13.69 | | | | | $ | 13.19 | | | | | $ | 13.94 | | | | | $ | 14.54 | | |
Net investment income
|
| | | | 1.42 | | | | | | 1.21 | | | | | | 1.39 | | | | | | 1.33 | | | | | | 1.34 | | |
Change in unrealized appreciation (depreciation)
|
| | | | (0.11) | | | | | | — | | | | | | 1.49 | | | | | | (0.74) | | | | | | (0.53) | | |
Realized gain (loss)
|
| | | | 0.35 | | | | | | 0.31 | | | | | | (1.05) | | | | | | 0.03 | | | | | | 0.04 | | |
Provision for taxes on realized gains
|
| | | | (0.02) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Benefit (Provision) for taxes on unrealized appreciation
|
| | | | — | | | | | | — | | | | | | 0.03 | | | | | | (0.01) | | | | | | (0.02) | | |
Total from investment operations
|
| | | | 1.64 | | | | | | 1.52 | | | | | | 1.86 | | | | | | 0.61 | | | | | | 0.83 | | |
Sales Load
|
| | | | (0.09) | | | | | | — | | | | | | — | | | | | | (0.01) | | | | | | | | |
Offering Costs
|
| | | | (0.02) | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
Stockholder distributions from: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | | (1.03) | | | | | | (1.20) | | | | | | (1.36) | | | | | | (1.33) | | | | | | (1.31) | | |
Net realized capital gains
|
| | | | (0.33) | | | | | | (0.16) | | | | | | — | | | | | | (0.03) | | | | | | (0.12) | | |
Other(2)(3) | | | | | — | | | | | | 0.07 | | | | | | — | | | | | | — | | | | | | 0.01 | | |
Net asset value at the end of year/period
|
| | | $ | 14.09 | | | | | $ | 13.81 | | | | | $ | 13.69 | | | | | $ | 13.19 | | | | | $ | 13.94 | | |
Per share market value at end of year/period
|
| | | $ | 12.95 | | | | | $ | 13.14 | | | | | $ | 12.06 | | | | | $ | 9.64 | | | | | $ | 11.78 | | |
Total return based on market value(4)
|
| | | | 8.68% | | | | | | 20.29% | | | | | | 42.83% | | | | | | (7.76)% | | | | | | (13.09)% | | |
Weighted average shares outstanding at the end
of period |
| | | | 15,953,571 | | | | | | 14,870,981 | | | | | | 12,479,959 | | | | | | 12,479,961 | | | | | | 12,281,178 | | |
Ratio/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets at the end of year/period
|
| | | $ | 224,845,007 | | | | | $ | 220,247,242 | | | | | $ | 170,881,785 | | | | | $ | 164,651,104 | | | | | $ | 173,949,452 | | |
Weighted average net assets
|
| | | $ | 223,750,302 | | | | | $ | 195,211,550 | | | | | $ | 165,189,142 | | | | | $ | 173,453,813 | | | | | $ | 176,458,141 | | |
Annualized ratio of gross operating expenses to
net assets(7)(8) |
| | | | 13.72% | | | | | | 11.10% | | | | | | 13.20% | | | | | | 11.16% | | | | | | 9.92% | | |
Annualized ratio of net operating expenses to net assets(7)(8)
|
| | | | 13.72% | | | | | | 11.10% | | | | | | 13.20% | | | | | | 10.78% | | | | | | 9.12% | | |
Annualized ratio of interest expense and other fees to net assets(9)
|
| | | | 5.51% | | | | | | 4.02% | | | | | | 4.84% | | | | | | 3.56% | | | | | | 3.01% | | |
Annualized ratio of net investment income before fee waiver to net assets(7)(8)
|
| | | | 10.09% | | | | | | 9.21% | | | | | | 10.71% | | | | | | 9.11% | | | | | | 8.40% | | |
Annualized ratio of net investment income to net assets(7)(8)
|
| | | | 10.09% | | | | | | 9.21% | | | | | | 10.71% | | | | | | 9.49% | | | | | | 9.19% | | |
Portfolio Turnover(5)
|
| | | | 32% | | | | | | 48% | | | | | | 16% | | | | | | 29% | | | | | | 19% | | |
Notes Payable
|
| | | $ | 48,875,000 | | | | | $ | 48,875,000 | | | | | $ | 25,000,000 | | | | | $ | 25,000,000 | | | | | $ | 25,000,000 | | |
Credit Facility Payable
|
| | | $ | 99,550,000 | | | | | $ | 40,750,000 | | | | | $ | 116,000,000 | | | | | $ | 109,500,000 | | | | | $ | 106,500,000 | | |
SBA-guaranteed debentures
|
| | | $ | 150,000,000 | | | | | $ | 90,000,000 | | | | | $ | 65,000,000 | | | | | $ | 65,000,000 | | | | | $ | 16,250,000 | | |
Asset Coverage Ratio(6)
|
| | | | 2.51x | | | | | | 3.46x | | | | | | 2.21x | | | | | | 2.22x | | | | | | 2.32x | | |
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Credit Facility payable
|
| | | $ | 99,550,000 | | | | | $ | 40,750,000 | | |
Prepaid loan structure fees
|
| | | | 1,312,773 | | | | | | 1,417,521 | | |
Credit facility payable, net of prepaid loan structure fees
|
| | | $ | 98,237,227 | | | | | $ | 39,332,479 | | |
| | |
For the years ended
|
| |||||||||||||||
| | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Interest expense
|
| | | $ | 3,737,735 | | | | | $ | 2,247,048 | | | | | $ | 3,383,572 | | |
Loan fee amortization
|
| | | | 415,179 | | | | | | 416,612 | | | | | | 471,501 | | |
Commitment fees on unused portion
|
| | | | 387,601 | | | | | | 311,174 | | | | | | 66,787 | | |
Administration fees
|
| | | | 40,972 | | | | | | 39,282 | | | | | | 52,335 | | |
Total interest and financing expenses
|
| | | $ | 4,581,487 | | | | | $ | 3,014,116 | | | | | $ | 3,974,195 | | |
Loss on extinguishment of debt
|
| | | $ | — | | | | | $ | 113,993 | | | | | $ | — | | |
Weighted average interest rate
|
| | | | 4.7% | | | | | | 3.7% | | | | | | 3.2% | | |
Effective interest rate (including fee amortization)
|
| | | | 5.7% | | | | | | 5.0% | | | | | | 3.7% | | |
Average debt outstanding
|
| | | $ | 79,818,493 | | | | | $ | 60,053,425 | | | | | $ | 106,601,093 | | |
Cash paid for interest and unused fees
|
| | | $ | 4,158,382 | | | | | $ | 2,476,340 | | | | | $ | 3,423,226 | | |
Issuance Date
|
| |
Maturity Date
|
| |
Debenture
Amount |
| |
Interest Rate
|
| |
SBA Annual
Charge |
| |||||||||
October 14, 2014
|
| |
March 1, 2025
|
| | | $ | 6,500,000 | | | | | | 2.52% | | | | | | 0.36% | | |
October 17, 2014
|
| |
March 1, 2025
|
| | | | 6,500,000 | | | | | | 2.52% | | | | | | 0.36% | | |
December 24, 2014
|
| |
March 1, 2025
|
| | | | 3,250,000 | | | | | | 2.52% | | | | | | 0.36% | | |
June 29, 2015
|
| |
September 1, 2025
|
| | | | 9,750,000 | | | | | | 2.83% | | | | | | 0.36% | | |
October 22, 2015
|
| |
March 1, 2026
|
| | | | 6,500,000 | | | | | | 2.51% | | | | | | 0.36% | | |
October 22, 2015
|
| |
March 1, 2026
|
| | | | 1,500,000 | | | | | | 2.51% | | | | | | 0.74% | | |
November 10, 2015
|
| |
March 1, 2026
|
| | | | 8,800,000 | | | | | | 2.51% | | | | | | 0.74% | | |
November 18, 2015
|
| |
March 1, 2026
|
| | | | 1,500,000 | | | | | | 2.51% | | | | | | 0.74% | | |
November 25, 2015
|
| |
March 1, 2026
|
| | | | 8,800,000 | | | | | | 2.51% | | | | | | 0.74% | | |
December 16, 2015
|
| |
March 1, 2026
|
| | | | 2,200,000 | | | | | | 2.51% | | | | | | 0.74% | | |
December 29, 2015
|
| |
March 1, 2026
|
| | | | 9,700,000 | | | | | | 2.51% | | | | | | 0.74% | | |
November 28, 2017
|
| |
March 1, 2028
|
| | | | 25,000,000 | | | | | | 3.19% | | | | | | 0.22% | | |
April 27, 2018
|
| |
September 1, 2028
|
| | | | 40,000,000 | | | | | | 3.55% | | | | | | 0.22% | | |
July 30, 2018
|
| |
September 1, 2028
|
| | | | 17,500,000 | | | | | | 3.55% | | | | | | 0.22% | | |
September 25, 2018
|
| |
March 1, 2029
|
| | | | 2,500,000 | | | | | | 2.88%(1) | | | | | | 0.22% | | |
Total SBA-guaranteed debentures
|
| | | | | | $ | 150,000,000 | | | | | | | | | | | | | | |
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
SBA debentures payable
|
| | | $ | 150,000,000 | | | | | $ | 90,000,000 | | |
Prepaid loan fees
|
| | | | 3,612,198 | | | | | | 2,181,187 | | |
SBA Debentures, net of prepaid loan fees
|
| | | $ | 146,387,802 | | | | | $ | 87,818,813 | | |
| | |
For the years ended
|
| |||||||||||||||
| | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Interest expense
|
| | | $ | 3,982,658 | | | | | $ | 2,067,308 | | | | | $ | 1,877,017 | | |
Debenture fee amortization
|
| | | | 623,989 | | | | | | 333,027 | | | | | | 326,191 | | |
Total interest and financing expenses
|
| | | $ | 4,606,647 | | | | | $ | 2,400,335 | | | | | $ | 2,203,208 | | |
Weighted average interest rate
|
| | | | 3.2% | | | | | | 3.1% | | | | | | 2.9% | | |
Effective interest rate (including fee amortization)
|
| | | | 3.7% | | | | | | 3.6% | | | | | | 3.4% | | |
Average debt outstanding
|
| | | $ | 125,390,411 | | | | | $ | 67,328,767 | | | | | $ | 65,000,000 | | |
Cash paid for interest
|
| | | $ | 3,107,218 | | | | | $ | 2,019,095 | | | | | $ | 1,500,528 | | |
| | |
For the year ended
|
| |||||||||||||||
| | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Interest expense
|
| | | $ | — | | | | | $ | 1,169,097 | | | | | $ | 1,625,000 | | |
Deferred financing costs
|
| | | | — | | | | | | 131,377 | | | | | | 184,933 | | |
Administration fees
|
| | | | — | | | | | | 5,000 | | | | | | 4,850 | | |
Total interest and financing expenses
|
| | | $ | — | | | | | $ | 1,305,474 | | | | | $ | 1,814,783 | | |
Loss on extinguishment of debt
|
| | | $ | — | | | | | $ | 302,732 | | | | | $ | — | | |
Cash paid for interest
|
| | | $ | — | | | | | $ | 1,376,736 | | | | | $ | 1,625,000 | | |
| | |
For the year
ended December 31, 2018 |
| |
For the year
ended December 31, 2017 |
| |
For the year
ended December 31, 2016 |
| |||||||||
Interest expense
|
| | | $ | 2,810,312 | | | | | $ | 1,014,835 | | | | | $ | — | | |
Deferred financing costs
|
| | | | 332,404 | | | | | | 118,066 | | | | | | — | | |
Administration fees
|
| | | | 7,905 | | | | | | 2,383 | | | | | | — | | |
Total interest and financing expenses
|
| | | $ | 3,150,621 | | | | | $ | 1,135,284 | | | | | $ | — | | |
Cash paid for interest
|
| | | $ | 2,810,312 | | | | | $ | 889,932 | | | | | $ | — | | |
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Notes payable
|
| | | $ | 48,875,000 | | | | | $ | 48,875,000 | | |
Deferred financing costs
|
| | | | 1,233,203 | | | | | | 1,568,512 | | |
Notes payable, net of deferred financing costs
|
| | | $ | 47,641,797 | | | | | $ | 47,306,488 | | |
| | |
2018
|
| |||||||||||||||||||||
| | |
Qtr. 1
|
| |
Qtr. 2
|
| |
Qtr. 3
|
| |
Qtr. 4
|
| ||||||||||||
Total Investment Income
|
| | | $ | 10,911,781 | | | | | $ | 12,619,657 | | | | | $ | 14,487,623 | | | | | $ | 15,247,277 | | |
Net Investment Income
|
| | | $ | 4,475,379 | | | | | $ | 4,727,236 | | | | | $ | 5,609,974 | | | | | $ | 7,823,948 | | |
Net Increase in Net Assets from Operations
|
| | | $ | 7,343,929 | | | | | $ | 7,603,246 | | | | | $ | 8,884,517 | | | | | $ | 2,362,886 | | |
Total Investment Income per share(1)
|
| | | $ | 0.68 | | | | | $ | 0.79 | | | | | $ | 0.91 | | | | | $ | 0.96 | | |
Net Investment Income per share(1)
|
| | | $ | 0.28 | | | | | $ | 0.30 | | | | | $ | 0.35 | | | | | $ | 0.49 | | |
Net Increase in Net Assets from Operations per
share(1) |
| | | $ | 0.46 | | | | | $ | 0.48 | | | | | $ | 0.56 | | | | | $ | 0.14 | | |
| | |
2017
|
| |||||||||||||||||||||
| | |
Qtr. 1
|
| |
Qtr. 2
|
| |
Qtr. 3
|
| |
Qtr. 4
|
| ||||||||||||
Total Investment Income
|
| | | $ | 9,863,980 | | | | | $ | 10,394,365 | | | | | $ | 9,978,345 | | | | | $ | 9,411,503 | | |
Net Investment Income
|
| | | $ | 4,143,627 | | | | | $ | 4,938,459 | | | | | $ | 4,475,952 | | | | | $ | 4,412,722 | | |
Net Increase in Net Assets from Operations
|
| | | $ | 6,024,752 | | | | | $ | 6,044,766 | | | | | $ | 5,636,598 | | | | | $ | 4,907,141 | | |
Total Investment Income per share(1)
|
| | | $ | 0.79 | | | | | $ | 0.68 | | | | | $ | 0.64 | | | | | $ | 0.59 | | |
Net Investment Income per share(1)
|
| | | $ | 0.33 | | | | | $ | 0.32 | | | | | $ | 0.29 | | | | | $ | 0.28 | | |
Net Increase in Net Assets from Operations per share(1)
|
| | | $ | 0.48 | | | | | $ | 0.39 | | | | | $ | 0.36 | | | | | $ | 0.31 | | |
| | |
2016
|
| |||||||||||||||||||||
| | |
Qtr. 1
|
| |
Qtr. 2
|
| |
Qtr. 3
|
| |
Qtr. 4
|
| ||||||||||||
Total Investment Income
|
| | | $ | 9,467,833 | | | | | $ | 9,623,169 | | | | | $ | 10,202,753 | | | | | $ | 10,196,442 | | |
Net Investment Income
|
| | | $ | 4,099,290 | | | | | $ | 3,945,102 | | | | | $ | 4,608,743 | | | | | $ | 4,659,066 | | |
Net Increase in Net Assets from operations
|
| | | $ | 2,523,849 | | | | | $ | 5,029,920 | | | | | $ | 9,927,466 | | | | | $ | 5,717,827 | | |
Total Investment Income per share(1)
|
| | | $ | 0.76 | | | | | $ | 0.77 | | | | | $ | 0.82 | | | | | $ | 0.82 | | |
Net Investment Income per share(1)
|
| | | $ | 0.33 | | | | | $ | 0.32 | | | | | $ | 0.37 | | | | | $ | 0.37 | | |
Net Increase in Net Assets from Operations per share(1)
|
| | | $ | 0.20 | | | | | $ | 0.41 | | | | | $ | 0.80 | | | | | $ | 0.45 | | |
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Ordinary income
|
| | | $ | 15,492,724 | | | | | $ | 17,823,305 | | |
Qualified dividends
|
| | | | 250,000 | | | | | | 1,500,000 | | |
Distributions of long-term capital gains(2)
|
| | | | 5,947,826 | | | | | | 1,000,000 | | |
Total distributions accrued or paid to common stockholders
|
| | | $ | 21,690,550 | | | | | $ | 20,323,305 | | |
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Net increase in net assets resulting from operations (includes NII, realized gain/loss, unrealized gain/loss and taxes)
|
| | | $ | 26,194,578 | | | | | $ | 22,613,257 | | | | | $ | 23,199,062 | | |
Net change in unrealized appreciation (depreciation)
|
| | | | 1,646,549 | | | | | | 22,072 | | | | | | (18,603,401) | | |
Income tax provision (benefit)
|
| | | | 67,953 | | | | | | (8,593) | | | | | | (373,131) | | |
Pre-tax (income) expense, (gain) loss reported at Taxable Subsidiaries, not consolidated for tax purposes
|
| | | | 416,203 | | | | | | (4,721,039) | | | | | | 13,451,549 | | |
Book income and tax income differences, including
debt origination, interest accrual, income from pass-through investments, dividends, realized gains (losses) and changes in estimates |
| | | | 1,524,556 | | | | | | 1,835,779 | | | | | | 583,041 | | |
Estimated taxable income
|
| | | $ | 29,849,839 | | | | | $ | 19,741,476 | | | | | $ | 18,257,120 | | |
Taxable income earned in prior year and carried forward for distribution in current year
|
| | | | (662,990) | | | | | | (106,530) | | | | | | (1,395,300) | | |
Taxable income earned prior to period end and carried forward for distribution next period
|
| | | | (9,303,869) | | | | | | (1,118,312) | | | | | | (1,307,452) | | |
Distribution payable as of period end and paid in following period
|
| | | | 1,807,570 | | | | | | 1,806,671 | | | | | | 1,413,982 | | |
Total distributions accrued or paid to common stockholders
|
| | | $ | 21,690,550 | | | | | $ | 20,323,305 | | | | | $ | 16,968,350 | | |
| | |
2018
|
| |
2017
|
| ||||||
Aggregate cost of portfolio securities for federal income tax purposes
|
| | | $ | 503,079,738 | | | | | $ | 368,453,206 | | |
Gross unrealized appreciation of portfolio company securities
|
| | | | 18,423,224 | | | | | | 10,263,285 | | |
Gross unrealized depreciation of portfolio company securities
|
| | | | (16,683,205) | | | | | | (6,876,717) | | |
Net unrealized appreciation of portfolio company securities
|
| | | $ | 1,740,019 | | | | | $ | 3,386,568 | | |
| | |
2018
|
| |
2017
|
| ||||||
Deferred Tax Asset
|
| | | $ | 2,930,694 | | | | | $ | 2,779,563 | | |
Deferred Tax Liability
|
| | | | (1,648,207) | | | | | | (1,212,501) | | |
Total Deferred Tax Asset before valuation allowance
|
| | | $ | 1,282,487 | | | | | $ | 1,567,062 | | |
Deferred tax valuation allowance
|
| | | $ | (1,350,440) | | | | | $ | (1,567,062) | | |
Net Deferred Tax Liability
|
| | | $ | (67,953) | | | | | $ | — | | |
Declared
|
| |
Ex-Dividend
Date |
| |
Record
Date |
| |
Payment
Date |
| |
Amount per
Share |
| ||||||||||||
1/11/2019
|
| | | | 1/30/2019 | | | | | | 1/31/2019 | | | | | | 2/15/2019 | | | | | $ | 0.1133 | | |
1/11/2019
|
| | | | 2/27/2019 | | | | | | 2/28/2019 | | | | | | 3/15/2019 | | | | | $ | 0.1133 | | |
1/11/2019
|
| | | | 3/28/2019 | | | | | | 3/29/2019 | | | | | | 4/15/2019 | | | | | $ | 0.1133 | | |
Company
|
| |
Investment(1)
|
| |
December 31,
2017 Fair Value |
| |
Amount of
Realized Gain/(Loss) |
| |
Amount of
Unrealized Gain/(Loss) |
| |
Amount of
Interest, Fees or Dividends Credit to Income(2) |
| |
Gross
Additions(3) |
| |
Gross
Reductions(4) |
| |
December 31,
2018 Fair Value |
| |||||||||||||||||||||
Non-control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliate investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Glori Energy Production Inc.
|
| |
Class A
Common Units |
| | | $ | 990 | | | | | $ | — | | | | | $ | 60 | | | | | $ | — | | | | | $ | — | | | | | $ | (1,000) | | | | | $ | 50 | | |
Total Non-Control/Affiliate investments
|
| | | | | | $ | 990 | | | | | $ | — | | | | | $ | 60 | | | | | $ | — | | | | | $ | — | | | | | $ | (1,000) | | | | | $ | 50 | | |
|