UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

 

 

FORM 10-Q

 

 

 

  (Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934   For the quarterly period ended March 31, 2020  

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934          

 

COMMISSION FILE NUMBER: 1-35730

 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

  Maryland 46-0937320
(State or other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)

 

4400 Post Oak Parkway, Suite 2200
Houston, Texas 77027

(Address of Principal Executive Offices) (Zip Code)

 

(713) 292-5400

(Registrant’s Telephone Number, Including Area Code)

 

 

 

Securities registered pursuant to Section 12(b) of the Act:
   
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share SCM New York Stock Exchange
5.75% Notes Due 2022 SCA New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ¨   Accelerated filer x
Non-accelerated filer ¨   Smaller reporting company ¨
Emerging growth company ¨      

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

The number of shares of the issuer’s Common Stock, $0.001 par value per share, outstanding as of May 8, 2020 was 19,474,247.

 

 

 

 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

 TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION  
Item 1. Financial Statements 1
  Consolidated Statements of Assets and Liabilities as of March 31, 2020 (unaudited) and December 31, 2019 2
  Consolidated Statements of Operations for the three-month periods ended March 31, 2020 and March 31, 2019 (unaudited) 3
  Consolidated Statements of Changes in Net Assets for the three-month periods ended March 31, 2020 and March 31, 2019 (unaudited) 4
  Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2020 and March 31, 2019 (unaudited) 5
  Consolidated Schedules of Investments as of March 31, 2020 (unaudited) and December 31, 2019 6
  Notes to Unaudited Financial Statements 23
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 56
Item 3. Quantitative and Qualitative Disclosures About Market Risk 75
Item 4. Controls and Procedures 75
PART II. OTHER INFORMATION  
Item 1. Legal Proceedings 76
Item 1A. Risk Factors 76
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 80
Item 3. Defaults Upon Senior Securities 80
Item 4. Mine Safety Disclosures 80
Item 5. Other Information 80
Item 6. Exhibits 81

 

i 

 

 

PART I — FINANCIAL INFORMATION

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

 CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

 

   March 31,     
   2020   December 31, 
   (Unaudited)   2019 
ASSETS          
Non-controlled, non-affiliated investments, at fair value (amortized cost of $674,809,012 and $642,707,824, respectively)  $609,544,320   $628,948,077 
Cash and cash equivalents   35,025,246    16,133,315 
Receivable for sales and repayments of investments   164,034    123,409 
Interest receivable   3,972,924    2,914,710 
Other receivables   25,495    25,495 
Prepaid expenses   324,298    368,221 
Total Assets  $649,056,317   $648,513,227 
LIABILITIES          
Notes payable  $48,057,076   $47,974,202 
Credit facility payable   209,110,611    160,510,633 
SBA-guaranteed debentures   157,715,128    157,543,853 
Dividends payable   2,206,435    2,167,630 
Management fees payable   2,719,054    2,695,780 
Income incentive fees payable   1,492,113    1,618,509 
Capital gains incentive fees payable       880,913 
Interest payable   917,016    2,322,314 
Unearned revenue   714,159    559,768 
Administrative services payable   432,227    413,278 
Deferred tax liability   105,754    134,713 
Income tax payable   169,400    917,000 
Other accrued expenses and liabilities   498,679    203,461 
Total Liabilities  $424,137,652   $377,942,054 
Commitments and contingencies (Note 7)          
Net Assets  $224,918,665   $270,571,173 
NET ASSETS          
Common stock, par value $0.001 per share (100,000,000 shares authorized; 19,474,247 and 19,131,746 issued and outstanding, respectively)  $19,474   $19,132 
Paid-in capital   277,023,270    272,117,091 
Accumulated undistributed deficit   (52,124,079)   (1,565,050)
Net Assets  $224,918,665   $270,571,173 
Total Liabilities and Net Assets  $649,056,317   $648,513,227 
Net Asset Value Per Share  $11.55   $14.14 

 

 2 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

 

   For the   For the 
   three   three 
   months ended   months ended 
   March 31,   March 31, 
   2020   2019 
INVESTMENT INCOME          
Interest income  $14,849,588   $13,625,399 
Other income   411,457    209,530 
Total Investment Income  $15,261,045   $13,834,929 
OPERATING EXPENSES          
Management fees  $2,719,054   $2,222,645 
Valuation fees   109,833    107,322 
Administrative services expenses   466,935    405,399 
Income incentive fees   1,339,637    1,373,854 
Capital gains incentive (reversal) fees   (880,913)   1,161,757 
Professional fees   386,714    344,340 
Directors' fees   132,250    104,000 
Insurance expense   93,071    85,697 
Interest expense and other fees   4,292,204    3,674,787 
Income tax expense   196,795    12,744 
Other general and administrative expenses   166,003    8,725 
Total Operating Expenses  $9,021,583   $9,501,270 
Net Investment Income  $6,239,462   $4,333,659 
Net realized gain on non-controlled, non-affiliated investments  $1,296,793   $10,246,098 
Net change in unrealized depreciation on non-controlled, non-affiliated investments  $(51,504,946)  $(4,424,713)
Benefit (provision) for taxes on net unrealized gain on investments  $28,959   $(12,601)
Net (Decrease) Increase in Net Assets Resulting from Operations  $(43,939,732)  $10,142,443 
Net Investment Income Per Share  $0.32   $0.27 
Net (Decrease) Increase in Net Assets Resulting from Operations Per Share  $(2.26)  $0.62 
Weighted Average Shares of Common Stock Outstanding   19,429,480    16,351,032 
Distributions Per Share  $0.34   $0.34 

 

 3 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited)

 

   For the   For the 
   three   three 
   months ended   months ended 
   March 31,   March 31, 
   2020   2019 
(Decrease) Increase in Net Assets Resulting from Operations          
Net investment income  $6,239,462   $4,333,659 
Net realized gain on non-controlled, non-affiliated investments   1,296,793    10,246,098 
Net change in unrealized depreciation on non-controlled, non-affiliated investments   (51,504,946)   (4,424,713)
Benefit (provision) for taxes on unrealized appreciation on investments   28,959    (12,601)
Net (Decrease) Increase in Net Assets Resulting from Operations  $(43,939,732)  $10,142,443 
Stockholder Distributions From:          
Net investment income  $(6,619,297)  $(5,734,250)
Total Distributions  $(6,619,297)  $(5,734,250)
Capital Share Transactions          
Issuance of common stock  $4,930,467   $39,682,500 
Sales load   (5,681)   (935,000)
Offering costs   (18,169)   (202,891)
Partial share transactions   (96)   1,435 
Net Increase in Net Assets Resulting From Capital Share Transactions  $4,906,521   $38,546,044 
Total (Decrease) Increase in Net Assets  $(45,652,508)  $42,954,237 
Net Assets at Beginning of Period  $270,571,173   $224,845,007 
Net Assets at End of Period  $224,918,665   $267,799,244 

 

 4 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

   For the   For the 
   three   three 
   months ended   months ended 
   March 31,   March 31, 
   2020   2019 
Cash flows from operating activities          
Net (decrease) increase in net assets resulting from operations  $(43,939,732)  $10,142,443 
Adjustments to reconcile net (decrease) increase in net assets from operations to net cash used in operating activities:          
Purchases of investments   (61,533,313)   (28,573,192)
Proceeds from sales and repayments of investments   31,763,595    21,794,726 
Net change in unrealized depreciation on investments   51,504,946    4,424,713 
Increase in investments due to PIK   (537,284)   (41,841)
Amortization of premium and accretion of discount, net   (538,019)   (400,064)
Deferred tax (benefit) provision   (28,959)   12,601 
Amortization of loan structure fees   149,978    123,807 
Amortization of deferred financing costs   82,874    81,963 
Amortization of loan fees on SBA-guaranteed debentures   171,275    149,019 
Net realized gain on investments   (1,296,793)   (10,246,098)
Changes in other assets and liabilities       
(Increase) decrease in interest receivable   (1,058,214)   470,755 
Decrease in other receivable       23,695 
Decrease (increase) in prepaid expenses   43,923    (1,898)
Increase (decrease) in management fees payable   23,274    (1,211,330)
Decrease in incentive fees payable   (126,396)   (301,950)
(Decrease) increase in capital gains incentive fees payable   (880,913)   1,161,757 
Increase in administrative services payable   18,949    49,941 
Decrease in interest payable   (1,405,298)   (997,007)
Increase (decrease) in unearned revenue   154,391    (15,847)
Decrease in income tax payable   (747,600)   (265,058)
Increase in other accrued expenses and liabilities   295,218    360,932 
Net Cash Used in Operating Activities  $(27,884,098)  $(3,257,933)
Cash flows from Financing Activities          
Proceeds from the issuance of common stock  $4,794,995   $39,682,500 
Sales load for common stock issued   (5,681)   (935,000)
Offering costs paid for common stock   (18,169)   (191,827)
Stockholder distributions paid   (6,445,020)   (5,422,675)
Borrowings under Credit Facility   74,450,000    22,250,000 
Repayments of Credit Facility   (26,000,000)   (45,750,000)
Partial share transactions   (96)   1,435 
Net Cash Provided by Financing Activities  $46,776,029   $9,634,433 
Net Increase in Cash and Cash Equivalents  $18,891,931   $6,376,500 
Cash and cash equivalents balance at beginning of period   16,133,315    17,467,146 
Cash and Cash Equivalents Balance at End of Period  $35,025,246   $23,843,646 
Supplemental and Non-Cash Activities          
Cash paid for interest expense  $5,291,684   $4,317,004 
Excise tax paid   940,000    280,000 
Shares issued pursuant to Dividend Reinvestment Plan   135,472     
Increase in distribution payable   38,805    311,575 
Decrease in deferred offering costs       (11,604)

 

 5 

 

 

Stellus Capital Investment Corporation

 

Consolidated Schedule of Investments

 

March 31, 2020

 

(unaudited)

 

Investments  Footnotes  Security  Coupon  LIBOR
floor
   Cash   PIK   Investment
Date
  Maturity 

Headquarters/

Industry

  Principal
Amount/ Shares
   Amortized
Cost
  

Fair

Value (1)

   % of
Net Assets
 
Non-controlled, non-affiliated investments  (2)(9)                                                  
Adams Publishing Group, LLC                                Greenville, TN                    
Term Loan  (12)  First Lien  3M L+7.50%   1.00%   9.29%       8/3/2018  6/30/2023  Media: Advertising, Printing & Publishing  $5,365,080    5,327,106    4,935,873    2.19%
Delayed Draw Term Loan  (12)  First Lien  3M L+7.50%   1.00%   9.25%       8/3/2018  6/30/2023     $171,914    171,914    158,160    0.07%
Total                                        $5,499,020   $5,094,033    2.26%
Advanced Barrier Extrusions, LLC                                Rhinelander, WI                    
Term Loan (SBIC)  (2)(12)  First Lien  3M L+5.75%   1.00%   7.20%       8/8/2018  8/8/2023  Containers, Packaging & Glass  $14,250,000    14,034,599    13,537,500    6.02%
Revolver  (8)(12)  First Lien  3M L+5.75%   1.00%   7.20%       8/8/2018  8/8/2023     $1,000,000    1,000,000    950,000    0.42%
GP ABX Holdings Partnership, L.P. Common Stock  (4)  Equity                    8/8/2018         250,000 units    250,000    310,000    0.14%
Total                                        $15,284,599   $14,797,500    6.58%
APE Holdings, LLC                                Deer Park, TX                    
Class A Common Units  (4)  Equity                    9/5/2014     Chemicals, Plastics, & Rubber   375,000 units    375,000    70,000    0.03%
Atmosphere Aggregator Holdings II, LP                                Atlanta, GA                    
Common Units  (4)  Equity                    1/26/2016     Services: Business   254,250 units    0    1,120,000    0.50%
Stratose Aggregator Holdings, LP Common Units  (4)  Equity                    6/30/2015         750,000 units    0    3,300,000    1.47%
Total                                        $0   $4,420,000    1.97%
ASC Communications, LLC                                Chicago, IL                    
Term Loan (SBIC)  (2)(35)  First Lien  1M L+5.25%   1.00%   6.25%       6/29/2017  6/29/2023  Healthcare & Pharmaceuticals  $4,320,988    4,299,113    4,040,123    1.80%
Term Loan  (35)  First Lien  1M L+5.25%   1.00%   6.25%       2/4/2019  6/29/2023     $7,345,679    7,275,238    6,868,210    3.05%
Revolver  (35)  First Lien  1M L+5.25%   1.00%   6.25%       6/29/2017  6/29/2022     $666,667    666,667    623,333    0.28%
ASC Communications Holdings, LLC Class A Preferred Units (SBIC)  (2)(4)  Equity                    6/29/2017         73,529 shares    88,797    560,000    0.25%
Total                                        $12,329,815   $12,091,666    5.38%
BFC Solmetex, LLC  (23)                             Nashville, TN                    
Revolver  (12)  First Lien  3M L+6.50%   1.00%   7.96%       4/2/2018  9/26/2023  Environmental Industries  $2,139,364    2,139,364    1,957,518    0.87%
Term Loan (SBIC)  (2)(12)  First Lien  3M L+6.50%   1.00%   7.96%       4/2/2018  9/26/2023     $11,563,264    11,447,112    10,580,387    4.70%
Bonded Filter Co. LLC, Term Loan (SBIC)  (2)(12)  First Lien  3M L+6.50%   1.00%   7.96%       4/2/2018  9/26/2023     $1,202,170    1,190,094    1,099,986    0.49%
Total                                        $14,776,570   $13,637,891    6.06%
BW DME Acquisition, LLC                                Tempe, AZ                    
Term Loan (SBIC)  (2)(13)(22)  First Lien  3M L+6.00%   1.00%   9.07%       8/24/2017  8/24/2022  Healthcare & Pharmaceuticals  $16,695,804    16,417,425    15,861,014    7.05%
BW DME Holdings, LLC, Term Loan  (6)  Unsecured  17.50%             17.50%  6/1/2018  6/30/2020     $343,842    343,842    326,649    0.15%
BW DME Holdings, LLC Class A-1 Preferred Units  (4)  Equity                    8/24/2017         1,000,000 shares    1,000,000    940,000    0.42%

 

 6 

 

 

Stellus Capital Investment Corporation

 

Consolidated Schedule of Investments

 

March 31, 2020

 

(unaudited)

 

Investments  Footnotes  Security  Coupon  LIBOR
floor
   Cash   PIK   Investment
Date
  Maturity 

Headquarters/

Industry

  Principal
Amount/ Shares
   Amortized
Cost
  

Fair

Value (1)

   % of
Net Assets
 
BW DME Holdings, LLC Class A-2 Preferred Units  (4)  Equity                    1/26/2018         937,261 shares    937,261    880,000    0.39%
Total                                        $18,698,528   $18,007,663    8.01%
Café Valley, Inc.                                Phoenix, AZ                    
Term Loan  (12)  First Lien  3M L+6.00%   1.25%   7.45%       8/28/2019  8/28/2024  Beverage, Food, & Tobacco  $17,530,952    17,214,626    16,566,750    7.37%
CF Topco LLC, Common Units  (4)  Equity                    8/28/2019         8,810 shares    880,952    800,000    0.36%
Total                                        $18,095,578   $17,366,750    7.73%
C.A.R.S. Protection Plus, Inc.                                Murrysville, PA                    
Term Loan  (12)  First Lien  1M L+8.50%   0.50%   9.49%       12/31/2015  12/31/2020  Automotive  $94,003    93,662    91,183    0.04%
Term Loan (SBIC)  (2)(12)  First Lien  1M L+8.50%   0.50%   9.49%       12/31/2015  12/31/2020     $7,332,210    7,305,555    7,112,244    3.16%
CPP Holdings LLC Class A Common Units  (4)  Equity                    12/31/2015         149,828 shares    149,828    130,000    0.06%
Total                                        $7,549,045   $7,333,427    3.26%
Colford Capital Holdings, LLC                                New York, NY                    
Preferred Units  (4)(5)  Equity                    8/20/2015     Finance   38,893 units    195,036    20,000    0.01%
Condor Borrower, LLC                                Clifton, NJ                    
Term Loan  (12)  Second Lien  3M L+8.75%   1.00%   10.53%       10/27/2017  4/27/2025  Software  $13,750,000    13,542,126    12,581,250    5.59%
Condor Top Holdco Limited Convertible Preferred Shares  (4)  Equity                    10/27/2017         500,000 shares    442,197    270,000    0.12%
Condor Holdings Limited Preferred Shares, Class B  (4)  Equity                    10/27/2017         500,000 shares    57,804    40,000    0.02%
Total                                        $14,042,127   $12,891,250    5.73%
Convergence Technologies, Inc.                                Indianpolis, IN                    
Term Loan (SBIC)  (2)(35)  First Lien  3M L+6.75%   1.50%   8.25%       8/31/2018  8/30/2024  Services: Business  $7,035,571    6,925,360    6,683,929    2.97%
Term Loan  (35)  First Lien  3M L+6.75%   1.50%   8.25%       2/28/2019  8/30/2024     $1,414,286    1,390,558    1,343,571    0.60%
Delayed Draw Term Loan  (35)  First Lien  3M L+6.75%   1.50%   8.25%       8/31/2018  8/30/2024     $5,290,179    5,290,179    5,025,670    2.23%
Tailwind Core Investor, LLC Class A Preferred Units  (4)  Equity                    8/31/2018         4,275 units    429,614    220,000    0.10%
Total                                        $14,035,711   $13,273,170    5.90%
Data Centrum Communications, Inc.                                Montvale, NJ                    
Term Loan  (12)  First Lien  3M L+5.50%   1.00%   6.95%       5/15/2019  5/15/2024  Media: Advertising, Printing & Publishing  $16,128,125    15,854,952    14,676,594    6.53%
Health Monitor Holdings, LLC Seires A Preferred Units  (4)  Equity                    5/15/2019         1,000,000 shares    1,000,000    670,000    0.30%
Total                                        $16,854,952   $15,346,594    6.83%
Douglas Products Group, LP                                Liberty, MO                    
Class A Common Units  (4)  Equity                    12/27/2018     Chemicals, Plastics, & Rubber   322 shares    139,656    530,000    0.24%
DRS Holdings III, Inc.                                St. Louis, MO                    
Term Loan  (12)  First Lien  3M  L+5.75%   1.00%   7.20%       11/1/2019  11/1/2025  Consumer Goods: Durable  $9,975,000    9,880,823    9,226,875    4.10%
Revolver  (10)(35)  First Lien  2M  L+5.75%   1.00%   6.75%       11/1/2019  11/1/2025     $727,273    727,273    672,727    0.30%
Total                                        $10,608,096   $9,899,602    4.40%
                                                      
DTE Enterprises, LLC  (18)                             Roselle, IL                    
Term Loan  (35)  First Lien  1M L+7.50%   1.50%   9.00%       4/13/2018  4/13/2023  Energy: Oil & Gas  $10,991,941    10,846,253    10,442,344    4.64%
DTE Holding Company, LLC Common Shares, Class A-2  (4)  Equity                    4/13/2018         776,316 shares    466,204    550,000    0.24%
DTE Holding Company, LLC Preferred Shares, Class AA  (4)  Equity                    4/13/2018         723,684 shares    723,684    510,000    0.23%
Total                                        $12,036,141   $11,502,344    5.11%

 

 7 

 

 

Stellus Capital Investment Corporation

 

Consolidated Schedule of Investments

 

March 31, 2020

 

(unaudited)

 

Investments  Footnotes  Security  Coupon  LIBOR
floor
   Cash   PIK   Investment
Date
  Maturity 

Headquarters/

Industry

  Principal
Amount/ Shares
   Amortized
Cost
  

Fair

Value (1)

   % of
Net Assets
 
Elliott Aviation, LLC                                Moline, IL                    
Term Loan  (35)  First Lien  3M L+6.00%   1.75%   7.75%       1/31/2020  1/31/2025  Aerospace & Defense  $18,781,875    18,416,433    17,373,234    7.72%
Revolver  (3)(35)  First Lien  3M L+6.00%   1.75%   7.75%       1/31/2020  1/31/2025     $1,350,000    1,350,000    1,248,750    0.56%
SP EA Holdings, LLC Preferred Shares, Class A  (4)  Equity                    1/31/2020         900,000 shares    900,000    820,000    0.36%
Total                                        $20,666,433   $19,441,984    8.64%
Empirix Holdings I, Inc.                                Billerica, MA                    
Common Shares, Class A  (4)  Equity                    11/1/2013     Software   1,304 shares    1,304,232    0    0.00%
Common Shares, Class B  (4)  Equity                    11/1/2013         1,317,406 shares    13,174    0    0.00%
Total                                        $1,317,406   $0    0.00%
Energy Labs Holding Corp.                                Houston, TX                    
Common Stock  (4)  Equity                    9/29/2016     Energy: Oil & Gas   598 shares    598,182    790,000    0.35%
Exacta Land Surveyors, LLC  (25)                             Cleveland, OH                    
Term Loan (SBIC)  (2)(35)  First Lien  3M L+5.75%   1.50%   7.25%       2/8/2019  2/8/2024  Services: Business  $16,841,875    16,567,893    15,999,781    7.11%
Revolver  (35)  First Lien  3M L+5.75%   1.50%   7.25%       2/8/2019  2/8/2024     $1,500,000    1,500,000    1,425,000    0.63%
SP ELS Holdings LLC, Class A Common Units  (4)  Equity                    2/8/2019         1,069,143 shares    1,069,143    590,000    0.26%
Total                                        $19,137,036   $18,014,781    8.00%
EOS Fitness Holdings, LLC                                Phoenix, AZ                    
Preferred Units  (4)  Equity                    12/30/2014     Hotel, Gaming, & Leisure   118 shares    0    390,000    0.17%
Class B Common Units  (4)  Equity                    12/30/2014         3,017 shares    0    10,000    0.00%
Total                                        $0   $400,000    0.17%
Fast Growing Trees, LLC  (16)                             Fort Mill, SC                    
Term Loan (SBIC)  (2)(12)  First Lien  3M L+7.75%   1.00%   9.20%       2/5/2018  02/05/23  Retail  $19,192,490    18,953,574    18,136,904    8.06%
SP FGT Holdings, LLC, Class A Common  (4)  Equity                    2/5/2018         1,000,000 shares    1,000,000    750,000    0.33%
Total                                        $19,953,574   $18,886,904    8.39%
FB Topco, Inc.                                Camden, NJ                    
Term Loan  (13)(22)  First Lien  3M L+6.35%   1.00%   10.30%       6/27/2018  4/24/2023  Education  $20,751,213    20,459,599    19,402,384    8.63%
Delayed Draw Term Loan  (13)(22)  First Lien  3M L+6.35%   1.00%   10.33%       6/27/2018  4/24/2023     $1,137,705    1,137,705    1,063,754    0.47%
Total                                        $21,597,304   $20,466,138    9.10%
Furniture Factory Outlet, LLC                                Fort Smith, AR                    
Term Loan     First Lien  7.00%        7.00%       6/10/2016  6/10/2021  Consumer Goods: Durable  $14,801,785    14,698,874    7,104,857    3.16%
Furniture Factory Holdings, LLC Term Loan  (6)  Unsecured  11.00%             11.00%  6/10/2016  2/3/2021     $163,423    163,423    0    0.00%
Furniture Factory Ultimate Holding, LP Common Units  (4)  Equity                    6/10/2016         13,445 shares    94,569    0    0.00%
Total                                        $14,956,866   $7,104,857    3.16%
GK Holdings, Inc.                                Cary, NC                    
Term Loan  (12)(33)  Second Lien  3M L+10.25%   1.00%   0.00%       1/30/2015  1/20/2022  Education  $5,000,000    4,966,092    3,775,000    1.68%
General LED OPCO, LLC                                San Antonio, TX                    
Term Loan  (35)  Second Lien  3M L+9.00%   1.50%   10.50%       5/1/2018  11/1/2023  Services: Business  $4,500,000    4,435,963    4,005,000    1.78%
GS HVAM Intermediate, LLC  (34)                             Carlsbad, CA                    
Term Loan  (35)  First Lien  1M L+5.75%   1.00%   6.75%       10/18/2019  10/2/2024  Beverage, Food, & Tobacco  $13,224,432    13,101,534    12,364,844    5.50%

 

 8 

 

 

Stellus Capital Investment Corporation

 

Consolidated Schedule of Investments

 

March 31, 2020

 

(unaudited)

 

Investments  Footnotes  Security  Coupon  LIBOR
floor
   Cash   PIK   Investment
Date
  Maturity 

Headquarters/

Industry

  Principal
Amount/ Shares
   Amortized
Cost
  

Fair

Value (1)

   % of
Net Assets
 
Revolver  (35)  First Lien  1M L+5.75%   1.00%   6.75%       10/18/2019  10/2/2024     $2,651,515    2,651,515    2,479,167    1.10%
HV GS Acquisition, LP Class A Interests  (4)  Equity                    6/29/2018         1,796 shares    1,618,844    1,230,000    0.55%
Total                                        $17,371,893   $16,074,011    7.15%
Grupo HIMA San Pablo, Inc., et al                                San Juan, PR                    
Term Loan  (12)(27)  First Lien  3M L+7.00%   1.50%   8.76%       2/1/2013  1/31/2018  Healthcare & Pharmaceuticals  $4,503,720    4,503,720    2,724,751    1.21%
Term Loan  (15)(27)  Second Lien  13.75%        0.00%       2/1/2013  7/31/2018     $4,109,524    4,109,524    0    0.00%
Total                                        $8,613,244   $2,724,751    1.21%
ICD Intermediate Holdco 2, LLC                                San Francisco, CA                    
Term Loan (SBIC)  (2)(5)(12)  Second Lien  3M L+9.00%   1.00%   10.45%       1/1/2018  7/1/2024  Finance  $10,000,000    9,854,612    9,600,000    4.27%
ICD Holdings, LLC, Class A Preferred  (4)(5)  Equity                    1/1/2018         9,962 shares    496,405    1,000,000    0.44%
Total                                        $10,351,017   $10,600,000    4.71%
Integrated Oncology Network, LLC  (29)(30)                             Newport Beach, CA                    
Term Loan  (35)  First Lien  3M L+5.50%   1.50%   7.00%       7/17/2019  6/24/2024  Healthcare & Pharmaceuticals  $16,595,505    16,305,845    15,682,752    6.97%
Interstate Waste Services, Inc.                                Amsterdam, OH                    
Common Units  (4)  Equity                    10/30/2015     Environmental Industries   21,925 shares    946,125    520,000    0.23%
Intuitive Health, LLC                                Plano, TX                    
Term Loan (SBIC II)  (9)(35)  First Lien  3M L+6.00%   1.50%   7.50%       10/18/2019  10/18/2024  Healthcare & Pharmaceuticals  $5,985,000    5,873,558    5,655,825    2.51%
Term Loan  (35)  First Lien  3M L+6.00%   1.50%   7.50%       10/18/2019  10/18/2024     $11,471,250    11,257,652    10,840,331    4.82%
Total                                        $17,131,210   $16,496,156    7.33%
Invincible Boat Company, LLC                                Opa Locka, FL                    
Term Loan (SBIC II)  (9)(35)  First Lien  3M L+6.50%   1.50%   8.00%       8/28/2019  8/28/2025  Consumer Goods: Durable  $5,925,000    5,815,582    5,569,500    2.48%
Term Loan  (35)  First Lien  3M L+6.50%   1.50%   8.00%       8/28/2019  8/28/2025     $6,418,750    6,231,714    6,033,625    2.68%
Revolver  (28)(35)  First Lien  3M L+6.50%   1.50%   8.00%       8/28/2019  8/28/2025     $568,182    568,182    534,091    0.24%
Invincible Parent Holdco, LLC Class A Common Units  (4)  Equity                    8/28/2019         1,000,000 shares    982,099    640,000    0.28%
Total                                        $13,597,577   $12,777,216    5.68%
J.R. Watkins, LLC                                San Francisco, CA                    
Term Loan (SBIC)  (2)  First Lien  7%        7.00%       12/22/2017  12/22/2022  Consumer Goods: non-durable  $12,250,000    12,102,931    9,432,500    4.19%
J.R. Watkins Holdings, Inc. Class A Preferred  (4)  Equity                    12/22/2017         1,133 shares    1,132,576    0    0.00%
Total                                        $13,235,507   $9,432,500    4.19%
Jurassic Acquisiton Corp.                                Sparks, MD                    
Term Loan  (12)  First Lien  3M L+5.50%   0.00%   6.95%       12/28/2018  11/15/2024  Metals & Mining  $17,281,250    17,069,657    15,812,344    7.03%
Kelleyamerit Holdings, Inc.                                Walnut Creek, CA                    
Term Loan (SBIC)  (2)(13)(22)  First Lien  3M L+7.50%   1.00%   9.54%       3/30/2018  3/30/2023  Automotive  $9,750,000    9,620,426    9,311,250    4.14%
KidKraft, Inc.                                Dallas, TX                    
Term Loan  (6)(21)  Second Lien  12.00%        0.00%   0.00%  9/30/2016  3/30/2022  Consumer Goods: Durable  $9,503,655    9,419,763    475,183    0.21%

 

 9 

 

 

Stellus Capital Investment Corporation

 

Consolidated Schedule of Investments

 

March 31, 2020

 

(unaudited)

 

Investments  Footnotes  Security  Coupon  LIBOR
floor
   Cash   PIK   Investment
Date
  Maturity 

Headquarters/

Industry

  Principal
Amount/ Shares
   Amortized
Cost
  

Fair

Value (1)

   % of
Net Assets
 
Lynx FBO Operating, LLC  (31)                             Houston, TX                    
Term Loan  (12)  First Lien  3M L+5.75%   1.50%   7.66%       9/30/2019  9/30/2024  Aerospace & Defense  $13,681,250    13,430,490    12,723,563    5.66%
Revolver  (35)  First Lien  3M L+5.75%   1.50%   7.25%       9/30/2019  9/30/2024     $1,000,000    1,000,000    930,000    0.41%
Lynx FBO Investments, LLC Class A-1 Common Units  (4)  Equity                    9/30/2019         3,704 shares    500,040    450,000    0.20%
Total                                        $14,930,530   $14,103,563    6.27%
Madison Logic, Inc.                                New York, NY                    
Term Loan (SBIC)  (2)(12)  First Lien  1M L+7.50%   0.50%   8.49%       11/30/2016  11/30/2021  Media: Broadcasting & Subscription  $4,552,716    4,535,291    4,393,371    1.95%
Madison Logic Holdings, Inc. Common Stock (SBIC)  (2)(4)  Equity                    11/30/2016         5,000 shares    50,000    50,000    0.02%
Madison Logic Holdings, Inc. Series A Preferred Stock (SBIC)  (2)(4)  Equity                    11/30/2016         4,500 shares    450,000    450,000    0.20%
Total                                        $5,035,291   $4,893,371    2.17%
Mobile Acquisition Holdings, LP                                Santa Clara, CA                    
Class A Common Units  (4)  Equity                    11/1/2016     Software   750 units    455,385    1,360,000    0.60%
Munch's Supply, LLC  (20)                             New Lenox, IL                    
Term Loan  (12)  First Lien  3M L+6.25%   1.00%   8.16%       4/11/2019  4/11/2024  Capital Equipment  $7,940,000    7,873,935    7,423,900    3.30%
Cool Supply Holdings, LLC Class A Common Units  (4)  Equity                    4/11/2019         500,000 units    498,779    390,000    0.17%
Total                                        $8,372,714   $7,813,900    3.47%
National Trench Safety, LLC, et al                                Houston, TX                    
Term Loan (SBIC)  (2)  Second Lien  11.50%        11.50%       3/31/2017  3/31/2022  Construction & Building  $10,000,000    9,917,339    9,800,000    4.36%
NTS Investors, LP Class A Common Units  (4)  Equity                    3/31/2017         2,335 units    500,000    430,000    0.19%
Total                                        $10,417,339   $10,230,000    4.55%
Naumann/Hobbs Material Handling Corporation II, Inc.  (32)                             Phoenix, AZ                    
Term Loan (SBIC II)  (9)(35)  First Lien  3M L+6.25%   1.50%   7.75%       8/30/2019  8/30/2024  Services: Business  $5,957,386    5,849,754    5,570,156    2.48%
Term Loan  (35)  First Lien  3M L+6.25%   1.50%   7.75%       8/30/2019  8/30/2024     $9,447,116    9,276,435    8,833,053    3.93%
Revolver  (35)  First Lien  3M L+6.25%   1.50%   7.75%       8/30/2019  8/30/2024     $881,517    881,517    824,218    0.37%
CGC NH, Inc. Common Units  (4)  Equity                    8/30/2019         123 shares    440,758    250,000    0.11%
Total                                        $16,448,464   $15,477,427    6.89%
NGS US Finco, LLC                                Bradford, PA                    
Term Loan (SBIC)  (2)(35)  Second Lien  1M L+8.50%   1.00%   9.50%       10/1/2018  4/1/2026  Utilities: Oil & Gas  $10,000,000    9,871,924    9,150,000    4.07%
NS412, LLC                                Dallas, TX                    
Term Loan  (12)  Second Lien  3M L+8.50%   1.00%   9.95%       5/6/2019  11/6/2025  Services: Consumer  $7,615,000    7,478,731    7,005,800    3.11%
NS Group Holding Company, LLC Class A Common Units  (4)  Equity                    5/6/2019         750 shares    750,000    760,000    0.34%
Total                                        $8,228,731   $7,765,800    3.45%
NuMet Machining Techniques, LLC                                Birmingham, UK                    
Term Loan  (5)(35)  Second Lien  6M L+9.00%   2.00%   11.00%       11/5/2019  5/5/2026  Aerospace & Defense  $11,700,000    11,476,188    11,056,500    4.92%
Bromford Industries Limited Term Loan  (5)(35)  Second Lien  6M L+9.00%   2.00%   11.00%       11/5/2019  5/5/2026     $7,800,000    7,650,792    7,371,000    3.28%
Bromford Holdings, L.P. Class A Membership Units  (4)(5)  Equity                    11/5/2019         1,000,000 shares    1,000,000    530,000    0.24%
Total                                        $20,126,980   $18,957,500    8.44%

 

 10 

 

 

Stellus Capital Investment Corporation

 

Consolidated Schedule of Investments

 

March 31, 2020

 

(unaudited)

 

Investments  Footnotes  Security  Coupon  LIBOR
floor
   Cash   PIK   Investment
Date
  Maturity 

Headquarters/

Industry

  Principal
Amount/ Shares
   Amortized
Cost
  

Fair

Value (1)

   % of
Net Assets
 
Nutritional Medicinals, LLC  (24)                             Centerville, OH                    
Term Loan  (12)  First Lien  3M L+6.00%   1.00%   7.45%       11/15/2018  11/15/2023  Healthcare & Pharmaceuticals  $14,806,250    14,581,719    13,843,844    6.16%
Revolver  (12)  First Lien  3M L+6.00%   1.00%   7.45%       11/15/2018  11/15/2023     $500,000    500,000    467,500    0.21%
Functional Aggregator, LLC Common Units  (4)  Equity                    11/15/2018         12,500 shares    1,250,000    1,120,000    0.50%
Total                                        $16,331,719   $15,431,344    6.87%
PCP MT Aggregator Holdings, L.P.                                Oak Brook, IL                    
Common LP Units  (4)  Equity                    3/29/2019     Finance   750,000 shares    0    930,000    0.41%
PCS Software, Inc.  (11)                             Shenandoah, Tx                    
Term Loan (SBIC)  (2)(35)  First Lien  3M L+5.75%   1.50%   7.25%       7/1/2019  7/1/2024  Transportation & Logistics  $1,985,000    1,950,226    1,865,900    0.83%
Term Loan  (35)  First Lien  3M L+5.75%   1.50%   7.25%       7/1/2019  7/1/2024     $15,135,625    14,870,476    14,227,488    6.33%
Delayed Draw Term Loan  (35)  First Lien  3M L+5.75%   1.50%   7.25%       7/1/2019  7/1/2024     $1,000,000    1,000,000    940,000    0.42%
PCS Software Holdings, LLC Class A Preferred Units  (4)  Equity                    7/1/2019         325,000 shares    325,000    300,000    0.13%
Total                                        $18,145,702   $17,333,388    7.71%
Pioneer Transformers, L.P.                                Franklin, WI                    
Term Loan (SBIC II)  (9)(35)  First Lien  6M L+6.00%   1.50%   7.50%       11/22/2019  8/16/2024  Capital Equipment  $4,975,000    4,893,037    4,751,125    2.11%
Premiere Digital Services, Inc.                                Los Angeles, CA                    
Term Loan (SBIC)  (2)(13)(22)  First Lien  3M L+5.50%   1.50%   8.28%       10/18/2018  10/18/2023  Media: Broadcasting & Subscription  $9,992,518    9,766,250    9,442,929    4.20%
Term Loan  (13)(22)  First Lien  3M L+5.50%   1.50%   8.28%       10/18/2018  10/18/2023     $2,428,772    2,375,451    2,295,190    1.02%
Premiere Digital Holdings, Inc., Common Stock  (4)  Equity                    10/18/2018         5,000 shares    50,000    70,000    0.03%
Premiere Digital Holdings, Inc., Preferred Stock  (4)  Equity                    10/18/2018         4,500 shares    450,000    650,000    0.29%
Total                                        $12,641,701   $12,458,119    5.54%
Price for Profit, LLC                                Cleveland, OH                    
Term Loan (SBIC)  (2)(12)  First Lien  3M L+6.50%   1.00%   7.95%       1/31/2018  1/31/2023  Services: Business  $2,887,657    2,852,142    2,829,904    1.26%
Revolver  (12)  First Lien  3M L+6.50%   1.00%   7.95%       1/31/2018  1/31/2023     $1,500,000    1,500,000    1,470,000    0.65%
I2P Holdings, LLC, Series A Preferred  (4)  Equity                    1/31/2018         750,000 shares    750,000    2,760,000    1.23%
Total                                        $5,102,142   $7,059,904    3.14%
Protect America, Inc.                                Austin TX                    
Term Loan (SBIC)  (2)(6)(12)(26)  Second Lien  3M L+7.75%   1.00%   0.00%       8/30/2017  10/30/2020  Services: Consumer  $17,979,749    17,888,824    2,337,367    1.04%
Sales Benchmark Index, LLC  (7)(14)                             Dallas, TX                    
Term Loan  (12)  First Lien  3M L+6.00%   1.75%   7.87%       1/7/2020  1/7/2025  Services: Business  $14,424,157    14,147,226    13,414,466    5.96%
SBI Holdings Investments, LLC Class A Preferred Units  (4)  Equity                    1/7/2020         66,573 units    665,730    530,000    0.24%
Total                                        $14,812,956   $13,944,466    6.20%
Skopos Financial, LLC                                Irving, TX                    
Term Loan  (5)  Unsecured  12.00%        12.00%       1/31/2014  1/31/2021  Finance  $15,500,000    15,500,000    14,725,000    6.55%
Skopos Financial Group, LLC Series A Preferred Units  (4)(5)  Equity                    1/31/2014         1,120,684 units    1,162,544    870,000    0.39%
Total                                        $16,662,544   $15,595,000    6.94%
Specified Air Solutions, LLC                                Buffalo, NY                    
Class A Common Units  (4)  Equity                    6/30/2017     Construction & Building   3,846 shares    0    210,000    0.09%
SQAD, LLC                                Tarrytown, NY                    
Term Loan (SBIC)  (2)(12)  First Lien  3M L+6.50%   1.00%   7.95%       12/22/2017  12/22/2022  Media: Broadcasting & Subscription  $14,459,094    14,413,076    13,736,140    6.11%
SQAD Holdco, Inc. Preferred Shares, Series A (SBIC)  (2)(4)  Equity                    10/31/2013         5,624 shares    156,001    380,000    0.17%

 

 11 

 

 

Stellus Capital Investment Corporation

 

Consolidated Schedule of Investments

 

March 31, 2020

 

(unaudited)

 

Investments  Footnotes  Security  Coupon  LIBOR
floor
   Cash   PIK   Investment
Date
  Maturity 

Headquarters/

Industry

  Principal
Amount/ Shares
   Amortized
Cost
  

Fair

Value (1)

   % of
Net Assets
 
SQAD Holdco, Inc. Common Shares (SBIC)  (2)(4)  Equity                    10/31/2013         5,800 shares    62,485    40,000    0.02%
Total                                        $14,631,562   $14,156,140    6.30%
TechInsights, Inc.                                Ottawa, Ontario                    
Term Loan  (5)(13)(22)  First Lien  3M L+6.00%   1.00%   8.83%       8/16/2017  10/2/2023  High Tech Industries  $21,540,925    21,229,487    20,248,469    9.00%
Time Manufacturing Acquisition, LLC                                Waco, TX                    
Term Loan  (6)  Unsecured  11.50%        10.75%   0.75%  2/3/2017  8/3/2023  Capital Equipment  $6,385,182    6,307,334    6,225,553    2.77%
Time Manufacturing Investments, LLC Class A Common  Units  (4)  Equity                    2/3/2017         5,000 units    500,000    380,000    0.17%
Total                                        $6,807,334   $6,605,553    2.94%
TFH Reliability, LLC                                Houston, TX                    
Term Loan (SBIC)  (2)(12)  Second Lien  3M L+10.75%   0.50%   12.20%       10/21/2016  4/21/2022  Chemicals, Plastics, & Rubber  $5,875,000    5,819,855    5,728,125    2.55%
TFH Reliability Group, LLC Class A Common Units  (4)  Equity                    10/21/2016         250,000 shares    231,521    130,000    0.06%
Total                                        $6,051,376   $5,858,125    2.61%
U.S. Auto Sales, Inc. et al                                Lawrenceville, GA                    
USASF Blocker II, LLC Common Units  (4)(5)  Equity                    6/8/2015     Finance   441 units    441,000    560,000    0.25%
USASF Blocker III, LLC Series C Preferred Units  (4)(5)  Equity                    2/13/2018         125 Units    125,000    160,000    0.07%
USASF Blocker LLC Common Units  (4)(5)  Equity                    6/8/2015         9,000 units    9,000    10,000    0.00%
Total                                        $575,000   $730,000    0.32%
Venbrook Buyer, LLC  (17)(19)                             Los Angeles, CA                    
Term Loan (SBIC)  (2)(35)  First Lien  1M L+6.50%   1.50%   8.00%       3/13/2020  3/13/2026  Services: Business  $13,183,333    12,922,444    12,721,917    5.66%
Term Loan  (35)  First Lien  1M L+6.50%   1.50%   8.00%       3/13/2020  3/13/2026     $150,000    147,032    144,750    0.06%
Venbrook Holdings, LLC Common Units  (4)  Equity                    3/13/2020         500,000 shares    500,000    350,000    0.16%
Total                                        $13,569,476   $13,216,667    5.88%
VRI Ultimate Holdings, LLC                                Franklin, OH                    
Class A Preferred Units  (4)  Equity                    5/31/2017     Healthcare & Pharmaceuticals   326,797 shares    500,000    610,000    0.27%
Whisps Acquisiton Corp.                                Elgin, IL                    
Term Loan  (12)  First Lien  3M L+6.00%   1.00%   7.08%       4/26/2019  4/18/2025  Beverage, Food, & Tobacco  $8,875,000    8,725,906    8,564,375    3.81%
Whisps Holding LP Class A Common Units  (4)  Equity                    4/18/2019         500,000 shares    500,000    640,000    0.28%
Total                                        $9,225,906   $9,204,375    4.09%
Wise Parent Company, LLC                                Salt Lake City, UT                    
Membership Units  (4)  Equity                    8/27/2018     Beverage, Food, & Tobacco   6 units    41,894    40,000    0.02%
                                                      
Total Non-controlled, non-affiliated investments                                        $674,809,012   $609,544,320    271.01%
Net Investments                                        $674,809,012   $609,544,320    271.01%
LIABILITIES IN EXCESS OF OTHER ASSETS                                             $(384,625,655)   (171.01)%
NET ASSETS                                             $224,918,665    100.00%

 

 12 

 

 

Stellus Capital Investment Corporation

 

Consolidated Schedule of Investments

 

March 31, 2020

 

(unaudited)

 

(1) See Note 1 of the Notes to the Consolidated Financial Statements for a discussion of the methodologies used to value securities in the portfolio.
(2) Investments held by the SBIC subsidiary (as defined in Note 1), which include $13,639,104 of cash and $219,463,351 of investments (at cost), are excluded from the obligations to the lenders of the Credit Facility (as defined in Note 9). The Company’s obligations to the lenders of the Credit Facility are secured by a first priority security interest in all investments and cash and cash equivalents, except for cash and investments held by the SBIC subsidiaries (as defined in Note 1).

(3) Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,350,000, with an interest rate of LIBOR plus 6.00% and a maturity of January 31, 2025. This investment is accruing an unused commitment fee of 0.50% per annum.

(4) Security is non-income producing.
(5)

The investment is not a qualifying asset under the Investment Company Act of 1940, as amended. The Company may not acquire any non-qualifying assets unless, at the time of the acquisition, qualifying assets represent at least 70% of the Company’s total assets. Qualifying assets represent approximately 89% of the Company’s total assets as of March 31, 2020.

(6) Represents a PIK interest security. At the option of the issuer, interest can be paid in cash or cash and PIK interest. The percentage of PIK interest shown is the maximum PIK interest that can be elected by the issuer.

(7) Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,331,461, with an interest rate of LIBOR plus 6.00% and a maturity of January 7, 2025. This investment is accruing an unused commitment fee of 0.50% per annum.

(8) Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,000,000, with an interest rate of LIBOR plus 5.75% and a maturity of August 8, 2023. This investment is accruing an unused commitment fee of 0.50% per annum.

(9) Investments held by the SBIC II subsidiary (as defined in Note 1), which include $561,941 of cash and $22,431,931 of investments (at cost), are excluded from the obligations to the lenders of the Credit Facility (as defined in Note 9). The Company’s obligations to the lenders of the Credit Facility are secured by a first priority security interest in all investments and cash and cash equivalents, except for cash and investments held by the SBIC subsidiaries.
(10) Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $181,818, with an interest rate of LIBOR plus 5.75% and a maturity of November 1, 2025. This investment is accruing an unused commitment fee of 0.50% per annum.
(11) Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,318,143, with an interest rate of LIBOR plus 5.75% and a maturity of July 1, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(12) These loans have LIBOR floors that are lower than the applicable LIBOR rates; therefore, the floors are not in effect.
(13) These loans are last-out term loans with contractual rates higher than the applicable LIBOR rates; therefore, the floors are not in effect.
(14) Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $3,328,652, with an interest rate of LIBOR plus 6.00% and a maturity of January 7, 2025. This investment is accruing an unused commitment fee of 0.50% per annum.
(15) Investment has been on non-accrual since October 31, 2017.
(16) Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,000,000, with an interest rate of LIBOR plus 7.75% and a maturity of February 5, 2023. This investment is accruing an unused commitment fee of 0.50% per annum.
(17) Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $2,222,222, with an interest rate of LIBOR plus 6.50% and a maturity of March 13, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
(18) Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $750,000, with an interest rate of LIBOR plus 7.50% and a maturity of April 13, 2023. This investment is accruing an unused commitment fee of 0.50% per annum.
(19) Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $4,444,444, with an interest rate of LIBOR plus 6.50% and a maturity of March 13, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
(20) Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $2,222,222, with an interest rate of LIBOR plus 6.25% and a maturity of April 11, 2024. This investment is accruing an unused commitment fee of 1.00% per annum.
(21) Investment has been on non-accrual since January 1, 2020.
(22) This loan is a unitranche investment.
(23) Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $1,662,592, with an interest rate of LIBOR plus 6.50% and a maturity of September 26, 2023. This investment is not accruing an unused commitment fee.
(24) Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,500,000 with an interest rate of LIBOR plus 6.00% and a maturity of November 15, 2023. This investment is accruing an unused commitment fee of 0.50% per annum.
(25) Excluded from the investment is an undrawn delayed draw term commitment in an amount not to exceed $4,000,000, with an interest rate of LIBOR plus 5.75% and a maturity of February 8, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(26) Investment has been on non-accrual since June 28, 2019.

 

 13 

 

 

Stellus Capital Investment Corporation

 

Consolidated Schedule of Investments

 

March 31, 2020

 

(unaudited)

 

(27) Maturity date is under on-going negotiations with portfolio company and other lenders, if applicable.
(28)

Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $852,273, with an interest rate of LIBOR plus 6.50% and a maturity of August 28, 2025. This investment is accruing an unused commitment fee of 0.50% per annum.

(29) Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $553,517, with an interest rate of LIBOR plus 5.50% and a maturity of June 24, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(30) Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $2,767,584, with an interest rate of LIBOR plus 5.50% and a maturity of June 24, 2024. This investment is accruing an unused commitment fee of 1.00% per annum.
(31) Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $875,000, with an interest rate of LIBOR plus 5.75% and a maturity of September 30, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(32) Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,763,033, with an interest rate of LIBOR plus 6.25% and a maturity of August 30, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(33) Investment has been on non-accrual since January 1, 2020.
(34) Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $1,590,909, with an interest rate of LIBOR plus 5.75% and a maturity of October 2, 2024. This investment is accruing an unused commitment fee of 1.00% per annum.
(35) These loans have LIBOR Floors which are higher than the current applicable LIBOR rates; therefore, the floors are in effect.

 

Abbreviation Legend
PIK — Payment-In-Kind
L — LIBOR
Euro — Euro Dollar

 

 14 

 

 
Stellus Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2019
Investments
Footnotes
Security
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/
Shares
Amortized
Cost
Fair
Value(1)
% of
Net
Assets
Non-controlled, non-affiliated investments
(2)(9)
Abrasive Products & Equipment, LLC, et al
Deer Park, TX
Term Loan (SBIC)
(2)(12)
Second Lien
3M
L+10.50%
1.00% 12.45% 9/5/2014 3/5/2021
Chemicals, Plastics, &
Rubber
$5,325,237
$ 5,320,277 $ 5,112,228 1.89%
APE Holdings, LLC Class A Common Units
(4)
Equity
9/5/2014
375,000 units
375,000 160,000 0.06%
Total
$ 5,695,277 $ 5,272,228 1.95%
Adams Publishing Group, LLC
(3)
Greenville, TN
Term Loan
(12)
First Lien
3M
L+7.50%
1.00% 9.44% 8/3/2018 6/30/2023
Media: Advertising,
Printing &
Publishing
$5,411,955
5,371,128 5,222,536 1.93%
Delayed Draw Term Loan
(12)
First Lien
3M
L+7.50%
1.00% 9.45% 8/3/2018 6/30/2023
$173,277
173,277 167,213 0.06%
Total
$ 5,544,405 $ 5,389,749 1.99%
Advanced Barrier Extrusions,
LLC
(8)
Rhinelander, WI
Term Loan (SBIC)
(2)(12)
First Lien
3M
L+5.75%
1.00% 7.70% 8/8/2018 8/8/2023
Containers,
Packaging & Glass
$14,286,000
14,056,286 14,214,570 5.25%
GP ABX Holdings Partnership, L.P. Common Stock
(4)
Equity
8/8/2018
250,000 units
250,000 350,000 0.13%
Total
$ 14,306,286 $ 14,564,570 5.38%
Apex Environmental Resources Holdings, LLC
Amsterdam, OH
Common Units
(4)
Equity
10/30/2015
Environmental
Industries
945 shares
945 0 0.00%
Preferred Units
(4)
Equity
10/30/2015
945 shares
945,179 540,000 0.20%
Total
$ 946,124 $ 540,000 0.20%
APG Intermediate Sub 2 Corp.
Castle Rock, CO
Term Loan
(22)
First Lien
P+5.00%
1.00% 9.75% 11/30/2018 11/30/2023
Aerospace & Defense
$9,925,000
9,740,191 10,024,250 3.70%
APG Holdings, LLC Class A Preferred Units
(4)
Equity
11/30/2018
1,127,652 units
1,127,652 2,420,000 0.89%
Total
$ 10,867,843 $ 12,444,250 4.59%
Atmosphere Aggregator Holdings II, LP
Atlanta, GA
Common Units
(4)
Equity
1/26/2016
Services: Business
254,250 units
0 1,100,000 0.41%
Stratose Aggregator Holdings, LP Common Units
(4)
Equity
6/30/2015
750,000 units
0 3,250,000 1.20%
Total
$ 0 $ 4,350,000 1.61%
ASC Communications, LLC
(7)
Chicago, IL
Term Loan (SBIC)
(2)(12)
First Lien
1M
L+6.25%
1.00% 8.05% 6/29/2017 6/29/2023
Healthcare &
Pharmaceuticals
$4,537,037
4,511,837 4,514,352 1.67%
Term Loan
(12)
First Lien
1M
L+6.25%
1.00% 8.05% 2/4/2019 6/29/2023
$7,712,963
7,634,025 7,674,398 2.84%
ASC Communications Holdings, LLC Class A Preferred Units (SBIC)
(2)(4)
Equity
6/29/2017
73,529 shares
90,895 580,000 0.21%
Total
$ 12,236,757 $ 12,768,750 4.72%
BFC Solmetex, LLC
(23)
Nashville, TN
Revolver
(12)(19)
First Lien
3M
L+6.50%
1.00% 8.45% 4/2/2018 9/26/2023
Environmental
Industries
$1,650,367
1,650,367 1,584,352 0.59%
Term Loan (SBIC)
(2)(12)
First Lien
3M
L+6.50%
1.00% 8.45% 4/2/2018 9/26/2023
$11,592,818
11,468,077 11,129,105 4.11%
Bonded Filter Co. LLC, Term Loan (SBIC)
(2)(12)
First Lien
3M
L+6.50%
1.00% 8.45% 4/2/2018 9/26/2023
$1,205,073
1,192,107 1,156,870 0.43%
Total
$ 14,310,551 $ 13,870,327 5.13%
BW DME Acquisition, LLC
Tempe, AZ
Term Loan (SBIC)
(2)(13)(22)
First Lien
3M
L+6.00%
1.00% 9.59% 8/24/2017 8/24/2022
Healthcare &
Pharmaceuticals
$16,695,804
16,392,213 16,445,367 6.08%
BW DME Holdings, LLC, Term Loan
(6)
Unsecured
17.50%
17.50% 6/1/2018 6/30/2020
$329,504
329,504 329,504 0.12%
BW DME Holdings, LLC Class A-1 Preferred Units
(4)
Equity
8/24/2017
1,000,000 shares
1,000,000 1,110,000 0.41%
BW DME Holdings, LLC Class A-2 Preferred Units
(4)
Equity
1/26/2018
937,261 shares
937,261 1,040,000 0.38%
Total
$ 18,658,978 $ 18,924,871 6.99%
Café Valley, Inc.
Phoenix, AZ
Term Loan
(12)
First Lien
3M
L+6.00%
1.25% 7.95% 8/28/2019 8/28/2024
Beverage, Food, &
Tobacco
$17,575,000
17,242,956 17,399,250 6.43%
CF Topco LLC, Common
Units
(4)
Equity
8/28/2019
8,810 shares
880,952 860,000 0.32%
Total
$ 18,123,908 $ 18,259,250 6.75%
See accompanying notes to these consolidated financial statements.
15

 
Stellus Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2019
Investments
Footnotes
Security
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/
Shares
Amortized
Cost
Fair
Value(1)
% of
Net
Assets
C.A.R.S. Protection Plus, Inc.
Murrysville, PA
Term Loan
(12)
First Lien
1M
L+8.50%
0.50% 10.30% 12/31/2015 12/31/2020
Automotive
$94,003
$ 93,553 $ 94,003 0.03%
Term Loan (SBIC)
(2)(12)
First Lien
1M
L+8.50%
0.50% 10.30% 12/31/2015 12/31/2020
$7,332,210
7,297,083 7,332,210 2.71%
CPP Holdings LLC Class A Common Units
(4)
Equity
12/31/2015
149,828 shares
149,828 240,000 0.09%
Total
$ 7,540,464 $ 7,666,213 2.83%
Colford Capital Holdings, LLC
New York, NY
Preferred Units
(4)(5)
Equity
8/20/2015
Finance
38,893 units
195,036 20,000 0.01%
Condor Borrower, LLC
Clifton, NJ
Term Loan
(12)
Second Lien
3M
L+8.75%
1.00% 10.68% 10/27/2017 4/27/2025
Software
$13,750,000
13,534,399 13,406,250 4.95%
Condor Top Holdco Limited Convertible Preferred Shares
(4)
Equity
10/27/2017
500,000 shares
442,197 330,000 0.12%
Condor Holdings Limited Preferred Shares, Class B
(4)
Equity
10/27/2017
500,000 shares
57,804 40,000 0.01%
Total
$ 14,034,400 $ 13,776,250 5.08%
Convergence Technologies, Inc.
Indianpolis, IN
Term Loan (SBIC)
(2)(12)
First Lien
3M
L+6.75%
1.50% 8.70% 8/31/2018 8/30/2024
Services: Business
$7,053,571
6,937,850 6,983,036 2.58%
Term Loan
(12)
First Lien
3M
L+6.75%
1.50% 8.70% 2/28/2019 8/30/2024
$1,417,857
1,392,977 1,403,679 0.52%
Delayed Draw Term Loan
(12)
First Lien
3M
L+6.75%
1.50% 8.70% 8/31/2018 8/30/2024
$5,303,571
5,303,571 5,250,536 1.94%
Tailwind Core Investor, LLC Class A Preferred Units
(4)
Equity
8/31/2018
4,275 units
429,614 360,000 0.13%
Total
$ 14,064,012 $ 13,997,251 5.17%
Data Centrum Communications,
Inc.
Montvale, NJ
Term Loan
(12)
First Lien
3M
L+5.50%
1.00% 7.44% 5/15/2019 5/15/2024
Media: Advertising,
Printing & Publishing
$16,168,750
15,881,567 15,845,375 5.86%
Health Monitor Holdings, LLC Seires A Preferred Units
(4)
Equity
5/15/2019
1,000,000 shares
1,000,000 730,000 0.27%
Total
$ 16,881,567 $ 16,575,375 6.13%
Douglas Products Group, LP
Liberty, MO
Class A Common Units
(4)
Equity
12/27/2018
Chemicals, Plastics, &
Rubber
322 shares
139,656 490,000 0.18%
DRS Holdings III, Inc.
St. Louis, MO
Term Loan
(12)
First Lien
1M
L+5.75%
1.00% 7.55% 11/1/2019 11/1/2025
Consumer Goods:
Durable
$10,000,000
9,902,215 9,902,215 3.66%
Revolver
(10)(12)
First Lien
1M
L+5.75%
1.00% 7.55% 11/1/2019 11/1/2025
$36,364
36,364 36,008 0.01%
Total
$ 9,938,579 $ 9,938,223 3.67%
DTE Enterprises, LLC
(18)
Roselle, IL
Term Loan
(12)
First Lien
1M
L+7.50%
1.50% 9.24% 4/13/2018 4/13/2023
Energy: Oil & Gas
$10,991,941
10,836,199 10,772,102 3.98%
DTE Holding Company, LLC Common Shares, Class A-2
(4)
Equity
4/13/2018
776,316 shares
466,204 1,000,000 0.37%
DTE Holding Company, LLC Preferred Shares, Class AA
(4)
Equity
4/13/2018
723,684 shares
723,684 940,000 0.35%
Total
$ 12,026,087 $ 12,712,102 4.70%
Empirix Holdings I, Inc.
Billerica, MA
Common Shares, Class A
(4)
Equity
11/1/2013
Software
1,304 shares
1,304,232 0 0.00%
Common Shares, Class B
(4)
Equity
11/1/2013
1,317,406 shares
13,174 0 0.00%
Total
$ 1,317,406 $ 0 0.00%
Energy Labs Holding Corp.
Houston, TX
Common Stock
(4)
Equity
9/29/2016
Energy: Oil & Gas
598 shares
598,182 870,000 0.32%
Exacta Land Surveyors, LLC
(14)(25)
Cleveland, OH
Term Loan (SBIC)
(2)(12)
First Lien
3M
L+5.75%
1.50% 7.70% 2/8/2019 2/8/2024
Services: Business
$16,884,375
16,594,835 16,715,532 6.18%
SP ELS Holdings LLC, Class A Common Units
(4)
Equity
2/8/2019
1,069,143 shares
1,069,143 880,000 0.33%
Total
$ 17,663,978 $ 17,595,532 6.51%
EOS Fitness Holdings,
LLC
Phoenix, AZ
Preferred Units
(4)
Equity
12/30/2014
Hotel, Gaming, &
Leisure
118 shares
0 530,000 0.20%
Class B Common Units
(4)
Equity
12/30/2014
3,017 shares
0 10,000 0.00%
Total
$ 0 $ 540,000 0.20%
See accompanying notes to these consolidated financial statements.
16

 
Stellus Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2019
Investments
Footnotes
Security
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/
Shares
Amortized
Cost
Fair
Value(1)
% of
Net
Assets
Fast Growing Trees, LLC
(16)
Fort Mill, SC
Term Loan (SBIC)
(2)(12)
First Lien
3M
L+7.75%
1.00% 9.70% 2/5/2018 02/05/23
Retail
$19,192,490
$ 18,935,337 $ 18,616,716 6.88%
SP FGT Holdings, LLC, Class A Common
(4)
Equity
2/5/2018
1,000,000 shares
1,000,000 750,000 0.28%
Total
$ 19,935,337 $ 19,366,716 7.16%
FB Topco, Inc.
Camden, NJ
Term Loan
(13)(22)
First Lien
3M
L+6.35%
1.00% 10.45% 6/27/2018 4/24/2023
Education
$20,803,881
20,492,224 20,179,764 7.46%
Delayed Draw Term Loan
(13)(22)
First Lien
3M
L+6.35%
1.00% 10.48% 6/27/2018 4/24/2023
$1,140,578
1,140,578 1,106,361 0.41%
Total
$ 21,632,802 $ 21,286,125 7.87%
Furniture Factory Outlet, LLC
Fort Smith, AR
Term Loan
First Lien
7.00%
7.00% 6/10/2016 6/10/2021
Consumer Goods:
Durable
$14,801,785
14,678,894 11,989,446 4.43%
Furniture Factory Holdings, LLC Term Loan
(6)
Unsecured
11.00%
11.00% 6/10/2016 2/3/2021
$147,231
147,231 0 0.00%
Furniture Factory Ultimate Holding, LP Common
Units
(4)
Equity
6/10/2016
13,445 shares
94,569 0 0.00%
Total
$ 14,920,694 $ 11,989,446 4.43%
GK Holdings, Inc.
Cary, NC
Term Loan
(12)
Second Lien
3M
L+10.25%
1.00% 12.19% 1/30/2015 1/20/2022
Education
$5,000,000
4,961,969 4,375,000 1.62%
General LED OPCO, LLC
San Antonio, TX
Term Loan
(12)
Second Lien
3M
L+9.00%
1.50% 10.95% 5/1/2018 11/1/2023
Services: Business
$4,500,000
4,432,260 4,230,000 1.56%
GS HVAM Intermediate, LLC
(21)(34)
Carlsbad, CA
Term Loan
(12)
First Lien
1M
L+5.75%
1.00% 7.56% 10/18/2019 10/2/2024
Beverage, Food, &
Tobacco
$13,257,576
13,128,716 13,128,716 4.85%
HV GS Acquisition, LP Class A Interests
(4)
Equity
6/29/2018
1,796 shares
1,618,844 1,620,000 0.60%
Total
$ 14,747,560 $ 14,748,716 5.45%
Grupo HIMA San Pablo, Inc.,
et al
San Juan, PR
Term Loan
(12)(27)
First Lien
3M
L+7.00%
1.50% 8.94% 2/1/2013 1/31/2018
Healthcare &
Pharmaceuticals
$4,503,720
4,503,720 3,490,383 1.29%
Term Loan
(15)(27)
Second Lien
13.75%
0.00% 2/1/2013 7/31/2018
$4,109,524
4,109,524 0 0.00%
Total
$ 8,613,244 $ 3,490,383 1.29%
ICD Intermediate Holdco 2, LLC
San Francisco, CA
Term Loan (SBIC)
(2)(5)(12)
Second Lien
3M
L+9.00%
1.00% 10.95% 1/1/2018 7/1/2024
Finance
$10,000,000
9,847,895 10,000,000 3.70%
ICD Holdings, LLC, Class A Preferred
(4)(5)
Equity
1/1/2018
9,962 shares
496,405 1,030,000 0.38%
Total
$ 10,344,300 $ 11,030,000 4.08%
Integrated Oncology Network,
LLC
(29)(30)
Newport Beach, CA
Term Loan
(12)
First Lien
3M
L+5.50%
1.50% 7.43% 7/17/2019 6/24/2024
Healthcare &
Pharmaceuticals
$16,637,202
16,332,432 16,387,644 6.06%
Intuitive Health, LLC
Plano, TX
Term Loan (SBIC II)
(9)(12)
First Lien
3M
L+6.00%
1.50% 7.95% 10/18/2019 10/18/2024
Healthcare &
Pharmaceuticals
$6,000,000
5,883,278 5,883,278 2.17%
Term Loan
(12)
First Lien
3M
L+6.00%
1.50% 7.95% 10/18/2019 10/18/2024
$11,500,000
11,276,284 11,276,284 4.17%
Total
$ 17,159,562 $ 17,159,562 6.34%
Invincible Boat Company, LLC
Opa Locka, FL
Term Loan (SBIC II)
(9)(12)
First Lien
3M
L+6.50%
1.50% 8.45% 8/28/2019 8/28/2025
Consumer Goods:
Durable
$5,962,500
5,848,418 5,843,250 2.16%
Term Loan
(12)
First Lien
3M
L+6.50%
1.50% 8.45% 8/28/2019 8/28/2025
$6,459,375
6,264,417 6,330,188 2.34%
Revolver
(12)(28)
First Lien
3M
L+6.50%
1.50% 8.45% 8/28/2019 8/28/2025
$568,182
568,182 556,818 0.21%
Invincible Parent Holdco, LLC Class A Common Units
(4)
Equity
8/28/2019
1,000,000 shares
982,099 1,090,000 0.40%
Total
$ 13,663,116 $ 13,820,256 5.11%
J.R. Watkins, LLC
San Francisco, CA
Revolver
(12)
First Lien
1M
L+6.50%
1.25% 8.30% 12/22/2017 12/22/2022
Consumer Goods:
non-durable
$1,750,000
1,750,000 1,470,000 0.54%
Term Loan (SBIC)
(2)(12)
First Lien
1M
L+6.50%
1.25% 8.30% 12/22/2017 12/22/2022
$12,250,000
12,091,135 10,290,000 3.80%
J.R. Watkins Holdings, Inc. Class A Preferred
(4)
Equity
12/22/2017
1,133 shares
1,132,576 10,000 0.00%
Total
$ 14,973,711 $ 11,770,000 4.34%
See accompanying notes to these consolidated financial statements.
17

 
Stellus Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2019
Investments
Footnotes
Security
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/
Shares
Amortized
Cost
Fair
Value(1)
% of
Net
Assets
Jurassic Acquisiton Corp.
Sparks, MD
Term Loan
(12)
First Lien
1M
L+5.50%
0.00% 7.30% 12/28/2018 11/15/2024
Metals & Mining
$17,325,000
$ 17,103,044 $ 17,325,000 6.40%
Kelleyamerit Holdings, Inc.
Walnut Creek, CA
Term Loan (SBIC)
(2)(13)(22)
First Lien
3M
L+7.50%
1.00% 10.03% 3/30/2018 3/30/2023
Automotive
$9,750,000
9,611,438 9,555,000 3.53%
KidKraft, Inc.
Dallas, TX
Term Loan
(6)
Second Lien
12.00%
11.00% 1.00% 9/30/2016 3/30/2022
Consumer Goods:
Durable
$9,503,655
9,411,079 8,410,735 3.11%
Lynx FBO Operating, LLC
(31)
Houston, TX
Term Loan
(12)
First Lien
3M
L+5.75%
1.50% 7.86% 9/30/2019 9/30/2024
Aerospace & Defense
$13,750,000
13,486,379 13,486,379 4.98%
Lynx FBO Investments, LLC Class A-1 Common Units
(4)
Equity
9/30/2019
3,704 shares
500,040 500,000 0.18%
Total
$ 13,986,419 $ 13,986,379 5.16%
Madison Logic, Inc.
New York, NY
Term Loan (SBIC)
(2)(12)
First Lien
1M
L+8.00%
0.50% 9.80% 11/30/2016 11/30/2021
Media: Broadcasting &
Subscription
$4,581,402
4,561,449 4,581,402 1.69%
Madison Logic Holdings, Inc. Common Stock (SBIC)
(2)(4)
Equity
11/30/2016
5,000 shares
50,000 60,000 0.02%
Madison Logic Holdings, Inc. Series A Preferred Stock (SBIC)
(2)(4)
Equity
11/30/2016
4,500 shares
450,000 520,000 0.19%
Total
$ 5,061,449 $ 5,161,402 1.90%
Mobile Acquisition Holdings, LP
Santa Clara, CA
Class A Common Units
(4)
Equity
11/1/2016
Software
750 units
455,385 1,740,000 0.64%
Munch’s Supply, LLC
(20)
New Lenox, IL
Term Loan
(12)
First Lien
3M
L+6.25%
1.00% 8.35% 4/11/2019 4/11/2024
Capital Equipment
$7,960,000
7,890,332 7,880,400 2.91%
Cool Supply Holdings, LLC Class A Common Units
(4)
Equity
4/11/2019
500,000 units
498,779 410,000 0.15%
Total
$ 8,389,111 $ 8,290,400 3.06%
National Trench Safety, LLC,
et al
Houston, TX
Term Loan (SBIC)
(2)
Second Lien
11.50%
11.50% 3/31/2017 3/31/2022
Construction & Building
$10,000,000
9,908,323 10,000,000 3.70%
NTS Investors, LP Class A Common Units
(4)
Equity
3/31/2017
2,335 units
500,000 500,000 0.18%
Total
$ 10,408,323 $ 10,500,000 3.88%
Naumann/Hobbs Material Handling Corporation II, Inc.
(32)
Phoenix, AZ
Term Loan (SBIC II)
(9)(12)
First Lien
3M
L+6.25%
1.50% 8.20% 8/30/2019 8/30/2024
Services: Business
$5,978,693
5,865,655 5,859,119 2.17%
Term Loan
(12)
First Lien
3M
L+6.25%
1.50% 8.20% 8/30/2019 8/30/2024
$9,480,904
9,301,650 9,291,286 3.43%
CGC NH, Inc. Common Units
(4)
Equity
8/30/2019
123 shares
440,758 400,000 0.15%
Total
$ 15,608,063 $ 15,550,405 5.75%
NGS US Finco, LLC
Bradford, PA
Term Loan (SBIC)
(2)(12)
Second Lien
1M
L+8.50%
1.00% 10.30% 10/1/2018 4/1/2026
Utilities: Oil & Gas
$10,000,000
9,868,044 9,900,000 3.66%
NS412, LLC
Dallas, TX
Term Loan
(12)
Second Lien
3M
L+8.50%
1.00% 10.45% 5/6/2019 11/6/2025
Services: Consumer
$7,615,000
7,474,214 7,500,775 2.77%
NS Group Holding Company, LLC Class A Common
Units
(4)
Equity
5/6/2019
750 shares
750,000 810,000 0.30%
Total
$ 8,224,214 $ 8,310,775 3.07%
NuMet Machining Techniques,
LLC
Birmingham, UK
Term Loan
(5)(35)
Second Lien
6M L+9.00%
2.00% 11.00% 11/5/2019 5/5/2026
Aerospace & Defense
$11,700,000
11,470,017 11,470,017 4.24%
Bromford Industries Limited Term Loan
(5)(35)
Second Lien
6M L+9.00%
2.00% 11.00% 11/5/2019 5/5/2026
$7,800,000
7,646,678 7,646,678 2.83%
Bromford Holdings, L.P. Class A Membership Units
(4)(5)
Equity
11/5/2019
1,000,000 shares
1,000,000 1,000,000 0.37%
Total
$ 20,116,695 $ 20,116,695 7.44%
Nutritional Medicinals, LLC
(24)
Centerville, OH
Term Loan
(12)
First Lien
3M
L+6.00%
1.00% 7.95% 11/15/2018 11/15/2023
Healthcare &
Pharmaceuticals
$14,845,000
14,606,657 14,399,650 5.32%
Functional Aggregator, LLC Common Units
(4)
Equity
11/15/2018
12,500 shares
1,250,000 1,260,000 0.47%
Total
$ 15,856,657 $ 15,659,650 5.79%
PCP MT Aggregator Holdings,
L.P.
Oak Brook, IL
Common LP Units
(4)
Equity
3/29/2019
Finance
750,000 shares
0 1,080,000 0.40%
See accompanying notes to these consolidated financial statements.
18

 
Stellus Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2019
Investments
Footnotes
Security
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/
Shares
Amortized
Cost
Fair
Value(1)
% of
Net
Assets
PCS Software, Inc.
(11)(33)
Shenandoah, Tx
Term Loan (SBIC)
(2)(12)
First Lien
3M
L+5.75%
1.50% 7.70% 7/1/2019 7/1/2024
Transportation &
Logistics
$1,990,000
$ 1,953,461 $ 1,960,150 0.72%
Term Loan
(12)
First Lien
3M
L+5.75%
1.50% 7.70% 7/1/2019 7/1/2024
$15,173,750
14,895,138 14,946,144 5.52%
PCS Software Holdings, LLC Class A Preferred Units
(4)
Equity
7/1/2019
325,000 shares
325,000 320,000 0.12%
Total
$ 17,173,599 $ 17,226,294 6.36%
Pioneer Transformers, L.P.
Franklin, WI
Term Loan (SBIC II)
(9)(12)
First Lien
1M
L+6.00%
1.50% 7.79% 11/22/2019 8/16/2024
Capital Equipment
$4,987,500
4,901,484 4,901,484 1.81%
Premiere Digital Services, Inc.
Los Angeles, CA
Term Loan (SBIC)
(2)(13)(22)
First Lien
3M
L+5.50%
1.50% 8.73% 10/18/2018 10/18/2023
Media: Broadcasting &
Subscription
$9,992,518
9,753,256 9,842,630 3.64%
Term Loan
(13)(22)
First Lien
3M
L+5.50%
1.50% 8.73% 10/18/2018 10/18/2023
$2,428,772
2,372,392 2,392,341 0.88%
Premiere Digital Holdings, Inc., Common Stock
(4)
Equity
10/18/2018
5,000 shares
50,000 70,000 0.03%
Premiere Digital Holdings, Inc., Preferred Stock
(4)
Equity
10/18/2018
4,500 shares
450,000 600,000 0.22%
Total
$ 12,625,648 $ 12,904,971 4.77%
Price for Profit, LLC
(17)
Cleveland, OH
Term Loan (SBIC)
(2)(12)
First Lien
3M
L+6.50%
1.00% 8.45% 1/31/2018 1/31/2023
Services: Business
$3,887,657
3,836,120 3,887,657 1.44%
I2P Holdings, LLC, Series A Preferred
(4)
Equity
1/31/2018
750,000 shares
750,000 2,800,000 1.03%
Total
$ 4,586,120 $ 6,687,657 2.47%
Protect America, Inc.
Austin TX
Term Loan (SBIC)
(2)(6)(12)(26)
Second Lien
3M
L+7.75%
1.00% 0.00% 8/30/2017 10/30/2020
Services: Consumer
$17,979,749
17,851,392 5,034,330 1.86%
Skopos Financial, LLC
Irving, TX
Term Loan
(5)
Unsecured
12.00%
12.00% 1/31/2014 1/31/2021
Finance
$15,500,000
15,500,000 15,422,500 5.70%
Skopos Financial Group, LLC Series A Preferred Units
(4)(5)
Equity
1/31/2014
1,120,684 units
1,162,544 1,110,000 0.41%
Total
$ 16,662,544 $ 16,532,500 6.11%
Specified Air Solutions, LLC
Buffalo, NY
Class A Common Units
(4)
Equity
6/30/2017
Construction &
Building
3,846 shares
0 250,000 0.09%
SQAD, LLC
Tarrytown, NY
Term Loan (SBIC)
(2)(12)
First Lien
3M
L+6.50%
1.00% 8.44% 12/22/2017 12/22/2022
Media: Broadcasting &
Subscription
$14,497,594
14,447,718 14,352,618 5.30%
SQAD Holdco, Inc. Preferred Shares, Series A (SBIC)
(2)(4)
Equity
10/31/2013
5,624 shares
156,001 720,000 0.27%
SQAD Holdco, Inc. Common Shares (SBIC)
(2)(4)
Equity
10/31/2013
5,800 shares
62,485 80,000 0.03%
Total
$ 14,666,204 $ 15,152,618 5.60%
TechInsights, Inc.
Ottawa, Ontario
Term Loan
(5)(13)(22)
First Lien
3M
L+6.00%
1.00% 9.33% 8/16/2017 10/2/2023
High Tech Industries
$21,540,925
21,201,137 21,217,811 7.84%
Time Manufacturing Acquisition, LLC
Waco, TX
Term Loan
(6)
Unsecured
11.50%
10.75% 0.75% 2/3/2017 8/3/2023
Capital Equipment
$6,385,182
6,302,784 6,385,182 2.36%
Time Manufacturing Investments, LLC Class A Common Units
(4)
Equity
2/3/2017
5,000 units
500,000 660,000 0.24%
Total
$ 6,802,784 $ 7,045,182 2.60%
TFH Reliability, LLC
Houston, TX
Term Loan (SBIC)
(2)(12)
Second Lien
3M
L+10.75%
0.50% 12.70% 10/21/2016 4/21/2022
Chemicals, Plastics, &
Rubber
$5,875,000
5,814,371 5,875,000 2.17%
TFH Reliability Group, LLC Class A Common Units
(4)
Equity
10/21/2016
250,000 shares
231,521 220,000 0.08%
Total
$ 6,045,892 $ 6,095,000 2.25%
U.S. Auto Sales, Inc. et al
Lawrenceville, GA
USASF Blocker II, LLC Common Units
(4)(5)
Equity
6/8/2015
Finance
441 units
441,000 690,000 0.26%
USASF Blocker III, LLC Series C Preferred Units
(4)(5)
Equity
2/13/2018
125 Units
125,000 200,000 0.07%
USASF Blocker LLC Common Units
(4)(5)
Equity
6/8/2015
9,000 units
9,000 10,000 0.00%
Total
$ 575,000 $ 900,000 0.33%
See accompanying notes to these consolidated financial statements.
19

 
Stellus Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2019
Investments
Footnotes
Security
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/
Shares
Amortized
Cost
Fair
Value(1)
% of
Net
Assets
VRI Intermediate Holdings, LLC
Franklin, OH
Term Loan (SBIC)
(2)(12)
Second Lien
3M
L+9.25%
1.00% 11.20% 5/31/2017 10/31/2020
Healthcare &
Pharmaceuticals
$9,000,000
$ 8,949,730 $ 9,000,000 3.33%
VRI Ultimate Holdings, LLC Class A Preferred Units
(4)
Equity
5/31/2017
326,797 shares
500,000 610,000 0.23%
Total
$ 9,449,730 $ 9,610,000 3.56%
Whisps Acquisiton Corp.
Elgin, IL
Term Loan
(12)
First Lien
3M
L+6.00%
0.00% 7.95% 4/26/2019 4/18/2025
Beverage, Food, &
Tobacco
$8,875,000
8,717,992 8,875,000 3.28%
Whisps Holding LP Class A Common Units
(4)
Equity
4/18/2019
500,000 shares
500,000 680,000 0.25%
Total
$ 9,217,992 $ 9,555,000 3.53%
Wise Parent Company, LLC
Salt Lake City, UT
Membership Units
(4)
Equity
8/27/2018
Beverage, Food, &
Tobacco
6 units
41,894 30,000 0.01%
Total Non-controlled, non-affiliated investments
642,707,824 628,948,077 232.45%
Net Investments
642,707,824 628,948,077 232.45%
LIABILITIES IN EXCESS OF OTHER ASSETS
(358,376,904) (132.45)%
NET ASSETS
$ 270,571,173 100.00%
(1)
See Note 1 of the Notes to the Consolidated Financial Statements for a discussion of the methodologies used to value securities in the portfolio.
(2)
Investments held by the SBIC subsidiaries (as defined in Note 1), which include $8,445,923 of cash and $222,009,613 of investments (at cost), are excluded from the obligations to the lenders of the Credit Facility (as defined in Note 9). The Company’s obligations to the lenders of the Credit Facility are secured by a first priority security interest in all investments and cash and cash equivalents, except for investments held by the SBIC subsidiaries (as defined in Note 1).
(3)
Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $669,231, with an interest rate of LIBOR plus 7.50% and a maturity of June 30, 2023. This investment is accruing an unused commitment fee of 0.375% per annum.
(4)
Security is non-income producing.
(5)
The investment is not a qualifying asset under the Investment Company Act of 1940, as amended. The Company may not acquire any non-qualifying assets unless, at the time of the acquisition, qualifying assets represent at least 70% of the Company’s total assets. Qualifying assets represent approximately 89% of the Company’s total assets as of December 31, 2019.
(6)
Represents a PIK interest security. At the option of the issuer, interest can be paid in cash or cash and PIK interest. The percentage of PIK interest shown is the maximum PIK interest that can be elected by the issuer.
(7)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $666,666, with an interest rate of LIBOR plus 6.25% and a maturity of June 29, 2022. This investment is accruing an unused commitment fee of 0.50% per annum.
(8)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $2,000,000, with an interest rate of LIBOR plus 5.75% and a maturity of August 8, 2023. This investment is accruing an unused commitment fee of 0.50% per annum.
(9)
Investments held by the SBIC II subsidiary (as defined in Note 1), which include $477,392 of cash and $22,498,836 of investments (at cost), are excluded from the obligations to the lenders of the Credit Facility (as defined in Note 9). The Company’s obligations to the lenders of the Credit Facility are secured by a first priority security interest in all investments and cash and cash equivalents, except for cash and investments held by the SBIC subsidiaries.
See accompanying notes to these consolidated financial statements.
20

 
Stellus Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2019
(10)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $872,727, with an interest rate of LIBOR plus 5.75% and a maturity of November 1, 2025. This investment is accruing an unused commitment fee of 0.50% per annum.
(11)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,500,000, with an interest rate of LIBOR plus 5.75% and a maturity of July 1, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(12)
These loans have LIBOR floors that are lower than the applicable LIBOR rates; therefore, the floors are not in effect.
(13)
These loans are last-out term loans with contractual rates higher than the applicable LIBOR rates; therefore, the floors are not in effect.
(14)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,500,000, with an interest rate of LIBOR plus 5.75% and a maturity of February 8, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(15)
Investment has been on non-accrual since October 31, 2017.
(16)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,000,000, with an interest rate of LIBOR plus 7.75% and a maturity of February 5, 2023. This investment is accruing an unused commitment fee of 0.50% per annum.
(17)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,500,000, with an interest rate of LIBOR plus 6.50% and a maturity of January 31, 2023. This investment is accruing an unused commitment fee of 0.50% per annum.
(18)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $750,000, with an interest rate of LIBOR plus 7.50% and a maturity of April 13, 2023. This investment is accruing an unused commitment fee of 0.50% per annum.
(19)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $488,998, with an interest rate of LIBOR plus 6.50% and a maturity of September 26, 2023. This investment is accruing an unused commitment fee of 0.50% per annum.
(20)
Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $2,222,222, with an interest rate of LIBOR plus 6.25% and a maturity of April 11, 2024. This investment is accruing an unused commitment fee of 1.00% per annum
(21)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $2,651,515, with an interest rate of LIBOR plus 5.75% and a maturity of October 2, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(22)
This loan is a unitranche investment.
(23)
Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $1,662,592, with an interest rate of LIBOR plus 6.50% and a maturity of September 26, 2023. This investment is not accruing an unused commitment fee.
(24)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $2,000,000 with an interest rate of LIBOR plus 6.00% and a maturity of November 15, 2023. This investment is accruing an unused commitment fee of 0.50% per annum.
(25)
Excluded from the investment is an undrawn delayed draw term commitment in an amount not to exceed $4,000,000, with an interest rate of LIBOR plus 5.75% and a maturity of February 8, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
See accompanying notes to these consolidated financial statements.
21

 
Stellus Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2019
(26)
Investment has been on non-accrual since June 28, 2019.
(27)
Maturity date is under on-going negotiations with portfolio company and other lenders, if applicable.
(28)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $852,273, with an interest rate of LIBOR plus 6.50% and a maturity of August 28, 2025. This investment is accruing an unused commitment fee of 0.50% per annum.
(29)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $553,517, with an interest rate of LIBOR plus 5.50% and a maturity of June 24, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(30)
Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $2,767,584, with an interest rate of LIBOR plus 5.50% and a maturity of June 24, 2024. This investment is accruing an unused commitment fee of 1.00% per annum.
(31)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,875,000, with an interest rate of LIBOR plus 5.75% and a maturity of September 30, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(32)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $2,644,550, with an interest rate of LIBOR plus 6.25% and a maturity of August 30, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(33)
Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $3,750,000, with an interest rate of LIBOR plus 5.75% and a maturity of March 31, 2020. This investment is not accruing an unused commitment fee.
(34)
Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $1,590,909, with an interest rate of LIBOR plus 5.75% and a maturity of October 2, 2024. This investment is accruing an unused commitment fee of 1.00% per annum.
(35)
These loans have LIBOR Floors which are higher than the current applicable LIBOR rates; therefore, the floors are in effect.
Abbreviation Legend
PIK — Payment-In-Kind
L — LIBOR
Euro — Euro Dollar
See accompanying notes to these consolidated financial statements.

 22 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

Stellus Capital Investment Corporation (“we”, “us”, “our” and the “Company”) was formed as a Maryland corporation on May 18, 2012 (“Inception”) and is an externally managed, closed-end, non-diversified investment management company. The Company is applying the guidance of Accounting Standards Codification (“ASC”) Topic 946, Financial Services Investment Companies. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), and treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), for U.S. federal income tax purposes. The Company’s investment activities are managed by our investment adviser, Stellus Capital Management, LLC (“Stellus Capital” or the “Advisor”).

 

As of March 31, 2020, the Company had issued a total of 19,474,247 shares and raised $286,536,347 in gross proceeds since Inception, incurring $9,127,228 in offering expenses and sales load fees for net proceeds from offerings of $277,409,119. The Company’s shares are currently listed on the New York Stock Exchange under the symbol “SCM”. See Note 4 for further details.

 

The Company has established wholly owned subsidiaries: SCIC — Consolidated Blocker 1, Inc., SCIC — ICD Blocker 1, Inc., SCIC — Invincible Blocker 1, Inc., SCIC — FBO Blocker 1, Inc., SCIC — SKP Blocker 1, Inc., SCIC — APE Blocker 1, Inc., SCIC — Venbrook Blocker 1, Inc., SCIC — CC Blocker 1, Inc., SCIC — ERC Blocker 1, Inc., and SCIC — Hollander Blocker 1, Inc., which are structured as Delaware entities, to hold equity or equity-like investments in portfolio companies organized as limited liability companies, or LLCs (or other forms of pass-through entities) (collectively, the “Taxable Subsidiaries”). The Taxable Subsidiaries are consolidated for U.S. generally accepted accounting principles (“U.S. GAAP”) reporting purposes, and the portfolio investments held by them are included in the consolidated financial statements.

 

On June 14, 2013, we formed Stellus Capital SBIC, LP (the “SBIC I subsidiary”), a Delaware limited partnership, and its general partner, Stellus Capital SBIC GP, LLC, a Delaware limited liability company, as wholly owned subsidiaries of the Company. On June 20, 2014, the SBIC subsidiary received a license from the U.S. Small Business Administration (“SBA”) to operate as a Small Business Investment Company (“SBIC”) under Section 301(c) of the Small Business Investment Company Act of 1958, as amended. The SBIC subsidiary and its general partner are consolidated for U.S. GAAP reporting purposes, and the portfolio investments held by it are included in the consolidated financial statements.

 

On November 29, 2018, we formed Stellus Capital SBIC II, LP (the “SBIC II subsidiary”), a Delaware limited partnership, and its general partner, Stellus Capital SBIC II GP, LLC, a Delaware limited liability company, as wholly owned subsidiaries of the Company. On August 14, 2019, the SBIC II subsidiary received a license from the SBA to operate as an SBIC under Section 301(c) of the Small Business Investment Company Act of 1958, as amended. The SBIC II subsidiary and its general partner are consolidated for U.S. GAAP reporting purposes, and the portfolio investments held by it are included in the consolidated financial statements.

 

The SBIC licenses allow the SBIC subsidiary and SBIC II subsidiary (together, “the SBIC subsidiaries”) to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse, interest only debentures with interest payable semi-annually and have a ten-year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with 10-year maturities. The SBA, as a creditor, will have a superior claim to the SBIC subsidiaries’ assets over the Company’s stockholders in the event the Company liquidates one or both of the SBIC subsidiaries or the SBA exercises its remedies under the SBA-guaranteed debentures issued by the SBIC subsidiaries upon an event of default. For the SBIC subsidiary, SBA regulations currently limit the amount that a single licensee may borrow to a maximum of $150,000,000 when it has at least $75,000,000 in regulatory capital, as such term is defined by the SBA, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing. For the SBIC II subsidiary, SBA regulations limit these amounts to $175,000,000 of borrowings when it has at least $87,500,000 of regulatory capital.

 

 23 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

As of both March 31, 2020 and December 31, 2019, the SBIC subsidiary had $75,000,000 in regulatory capital. As of both March 31, 2020 and December 31, 2019, the SBIC II subsidiary had $20,000,000 in regulatory capital.

 

As of both March 31, 2020 and December 31, 2019, the SBIC subsidiary had $150,000,000 of SBA-guaranteed debentures outstanding. As of both March 31, 2020 and December 31, 2019, the SBIC II subsidiary had $11,000,000 of SBA-guaranteed debentures outstanding. See footnote (2) of the Consolidated Schedule of Investments as of March 31, 2020 for additional information regarding the treatment of SBIC investments with respect to the Credit Facility (as defined in Note 9).

 

As a BDC, we are required to comply with certain regulatory requirements. Prior to June 28, 2018, we were only allowed to employ leverage to the extent that our asset coverage, as defined in the 1940 Act, was equal to at least 200% after giving effect to such leverage. On March 23, 2018, the Small Business Credit Availability Act (the “SBCAA”) was signed into law, which included various changes to regulations under the federal securities laws that impact BDCs. The SBCAA included changes to the 1940 Act to allow BDCs to decrease their asset coverage requirement to 150% from 200% under certain circumstances.

 

On April 4, 2018, the Company’s board of directors (the “Board”), including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of the Board, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. The Board also approved the submission of a proposal to stockholders to approve the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, which was approved by stockholders at the Company’s 2018 annual meeting of stockholders. As a result, the asset coverage ratio test applicable to the Company was decreased from 200% to 150%, effective June 28, 2018. The amount of leverage that we employ at any time depends on our assessment of the market and other factors at the time of any proposed borrowing. As of March 31, 2020, our asset coverage ratio was 187%.

 

The Company’s investment objective is to maximize the total return to its stockholders in the form of current income and capital appreciation through debt and related equity investments in middle-market companies. The Company seeks to achieve its investment objective by originating and investing primarily in private U.S. middle-market companies (typically those with $5.0 million to $50.0 million of EBITDA (earnings before interest, taxes, depreciation and amortization)) through first lien, second lien, unitranche and mezzanine debt financing, with corresponding equity co-investments. The Company sources investments primarily through the extensive network of relationships that the principals of Stellus Capital have developed with financial sponsor firms, financial institutions, middle-market companies, management teams and other professional intermediaries.

 

Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared on the accrual basis of accounting in conformity with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X under the Securities Act of 1933, as amended (“the Securities Act”), and the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Accordingly, certain disclosures accompanying the annual financial statements prepared in accordance with U.S. GAAP are omitted. The unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries.

 

In the opinion of management, the unaudited consolidated financial results included herein contain all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of the financial statements for the interim periods included herein. The results of operations for the three months ended March 31, 2020 and March 31, 2019 are not necessarily indicative of the operating results to be expected for the full year. Also, the unaudited consolidated financial statements and notes should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2019.

 

COVID-19 Developments

 

On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic and recommended containment and mitigation measures worldwide. As of the three months ended March 31, 2020, and subsequent to March 31, 2020, the COVID-19 pandemic has had a significant impact on the U.S. and global economy and on the Company. The Company has experienced an increase in unrealized depreciation of the Company’s investment portfolio due to decreases in fair value of its investments attributable to the impact of the COVID-19 pandemic on the markets.

 

The extent of the impact of the COVID-19 pandemic on the financial performance of our current and future investments will depend on future developments, including the duration and spread of the virus, related advisories and restrictions, and the health of the financial markets and economy, all of which are highly uncertain and cannot be predicted. To the extent the Company’s portfolio companies are adversely impacted by the effects of the COVID-19 pandemic, it may have a material adverse impact on the Company’s future net investment income, the fair value of the Company’s portfolio investments and the Company’s financial condition.

  

In accordance with Regulation S-X the Company does not consolidate portfolio company investments.

  

The accounting records of the Company are maintained in U.S. dollars.

 24 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

Portfolio Investment Classification

 

The Company classifies its portfolio investments in accordance with the requirements of the 1940 Act as follows: (a) “Control Investments” are defined as investments in which the Company owns more than 25% of the voting securities or has rights to maintain greater than 50% of the board representation, (b) “Affiliate Investments” are defined as investments in which the Company owns between 5% and 25% of the voting securities and does not have rights to maintain greater than 50% of the board representation, and (c) “Non-controlled, non-affiliate investments” are defined as investments that are neither Control Investments or Affiliate Investments.

 

Cash and Cash Equivalents

 

At March 31, 2020, the Company’s cash balances totaling $173,047 did not exceed FDIC insurance protection levels of $250,000. In addition, at March 31, 2020, the Company held $34,852,199 in cash equivalents, which are carried at cost, which approximates fair value. All of the Company’s cash deposits are held at large established high credit quality financial institutions and management believes that risk of loss associated with any uninsured balances is remote. 

 

Cash consists of bank demand deposits. We deem certain U.S. Treasury Bills and other high-quality, short-term debt securities as cash equivalents.

 

Fair Value Measurements

 

We account for substantially all of our financial instruments at fair value in accordance with ASC Topic 820 — Fair Value Measurements and Disclosures (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value, and requires disclosures for fair value measurements, including the categorization of financial instruments into a three-level hierarchy based on the transparency of valuation inputs. ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. We believe that the carrying amounts of our financial instruments such as cash, receivables and payables approximate the fair value of these items due to the short maturity of these instruments. This is considered a Level 1 valuation technique. The carrying values of our Credit Facility and SBA-guaranteed debentures approximate fair value because the interest rates adjusts to the market interest rates (Level 3 input). The carrying value of our 2022 Notes (as defined in Note 11) is based on the closing price of the security (Level 2 input). See Note 6 to the consolidated financial statements for further discussion regarding the fair value measurements and hierarchy.

 

The COVID-19 pandemic is an unprecedented circumstance that materially impacts the fair value of the Company’s investments. As a result, the fair value of the Company’s portfolio investments may be further negatively impacted after March 31, 2020, by circumstances and events that are not yet known.

 

COVID-19 may also impact the Company’s portfolio companies’ ability to pay their respective contractual obligations, including principal and interest due to the Company, and some portfolio companies may require interest or principal deferrals in order to fulfill short-term liquidity needs in response to COVID-19. The Company is working with each of its portfolio companies, as necessary, to help them access short-term liquidity through potential interest deferrals, funding on unused lines of credit, and other sources of liquidity. As of March 31, 2020, no such interest deferrals have been made.

 

Consolidation

 

As permitted under Regulation S-X under the Exchange Act and ASC Topic 946, we generally do not consolidate our investment in a portfolio company other than an investment company subsidiary. We consolidated the results of the SBIC subsidiaries and the Taxable Subsidiaries. All intercompany balances have been eliminated upon consolidation.

 

Use of Estimates

 

The preparation of the consolidated statements of assets and liabilities in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ materially.

 

 25 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

Deferred Financing Costs

 

Deferred financing costs, prepaid loan fees on SBA-guaranteed debentures and prepaid loan structure fees consist of fees and expenses paid in connection with the closing of our Credit Facility, the 2022 Notes and SBA-guaranteed debentures and are capitalized at the time of payment. These costs are amortized using the straight line method over the term of the respective instrument and presented as an offset to the corresponding debt on the Consolidated Statement of Assets and Liabilities.

 

Offering Costs

 

Deferred offering costs consist of fees and expenses incurred in connection with the offer and sale of the Company’s common stock, including legal, accounting, printing fees and other related expenses, as well as costs incurred in connection with the filing of a shelf registration statement. These costs are capitalized when incurred and recognized as a reduction of offering proceeds when the offering is consummated and shown on the Consolidated Statement of Changes in Net Assets and Liabilities as a reduction to Paid-in-Capital.

 

Investments

 

As a BDC, the Company will generally invest in illiquid loans and securities including debt and equity securities of private middle-market companies. Under procedures established by our Board, the Company intends to value investments for which market quotations are readily available at such market quotations. The Company will obtain these market values from an independent pricing service or at the median between the bid and ask prices obtained from at least two brokers or dealers (if available, otherwise by a principal market maker or a primary market dealer). Debt and equity securities that are not publicly traded or whose market prices are not readily available will be valued at fair value as determined in good faith by our Board. Such determination of fair values may involve subjective judgments and estimates. The Company also engages independent valuation providers to review the valuation of each portfolio investment that does not have a readily available market quotation at least twice annually.

 

Investments purchased within approximately 90 days of the valuation date will typically be valued at cost plus accreted discount, or minus amortized premium, which approximates fair value. With respect to unquoted securities, our Board will value each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public and other factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Board will use the pricing indicated by the external event to corroborate and/or assist us in our valuation. Because the Company expects that there will not be a readily available market for many of the investments in our portfolio, the Company expects to value most of our portfolio investments at fair value as determined in good faith by the Board using a documented valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

 

In following these approaches, the types of factors that will be taken into account in fair value pricing investments will include, as relevant, but not be limited to: 

 

 

available current market data, including relevant and applicable market trading and transaction comparables;

 

  applicable market yields and multiples;

 

  security covenants;

 

  call protection provisions;

 

  information rights;

 

  the nature and realizable value of any collateral;

 

 

the portfolio company’s ability to make payments, its earnings and discounted cash flows and the markets in which it does business;

 

 26 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

  comparisons of financial ratios of peer companies that are public;

 

  comparable merger and acquisition transactions; and

 

  the principal market and enterprise values.

 

Revenue Recognition

 

We record interest income on an accrual basis to the extent such interest is deemed collectible. Payment-in-kind (“PIK”) interest, represents contractual interest accrued and added to the loan balance that generally becomes due at maturity. We will not accrue any form of interest on loans and debt securities if we have reason to doubt our ability to collect such interest. Loan origination fees, original issue discount and market discount or premium are capitalized, and we then accrete or amortize such amounts using the effective interest method as interest income. Upon the prepayment of a loan or debt security, any unamortized loan origination fee is recorded as interest income. We record prepayment premiums on loans and debt securities as other income. Dividend income, if any, will be recognized on the ex-dividend date.

 

A presentation of the interest income we have received from portfolio companies for the quarters ended March 31, 2020 and 2019 is as follows:

  

   For the three months ended 
   March 31,   March 31, 
   2020   2019 
Loan interest  $13,433,074   $13,026,193 
PIK income   537,284    41,841 
Fee amortization income(1)   629,718    445,910 
Fee income acceleration(2)   249,512    111,455 
Total Interest Income  $14,849,588   $13,625,399 

 

(1)Includes amortization of upfront fees on unfunded commitments.

(2)Unamortized loan origination fees recognized upon realization.

 

To maintain our treatment as a RIC, substantially all of this income must be paid to stockholders in the form of distributions, even if we have not collected any cash.

 

Management considers portfolio specific circumstances as well as other economic factors in determining collectability. As of March 31, 2020, we had four loans on non-accrual status, which represented approximately 5.6% of our loan portfolio at cost and 1.1% at fair value. As of December 31, 2019, we had two loans on non-accrual status, which represented approximately 3.6% of our loan portfolio at cost and 0.9% at fair value. As of March 31, 2020 and December 31, 2019, $4,504,593 and $3,779,593 of income from investments on non-accrual has not been accrued. If a loan or debt security’s status significantly improves regarding the debtor’s ability to service the debt or other obligations, or if a loan or debt security is sold or written off, we remove it from non-accrual status.

 

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation

 

We measure realized gains or losses by the difference between the net proceeds from the repayment, sale or disposition and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

 

The net depreciation for the three months ended March 31, 2020 resulted primarily from the negative economic impact and the increased uncertainty caused by the COVID-19 pandemic, in addition to approximately $17,150,000 of portfolio company specific depreciation.

 

 27 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

Investment Transaction Costs

 

Costs that are material associated with an investment transaction, including legal expenses, are included in the cost basis of purchases and deducted from the proceeds of sales unless such costs are reimbursed by the borrower.

 

Receivables and Payables for Unsettled Securities Transaction

 

The Company records all investments on a trade date basis.

 

U.S. Federal Income Taxes

 

The Company has elected to be treated as a RIC under Subchapter M of the Code, and operates in a manner so as to qualify annually for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC, among other things, the Company is required to timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each year. So long as the Company maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s investors and will not be reflected in the consolidated financial statements of the Company.

 

To avoid a 4% U.S federal excise tax on undistributed earnings, the Company is required to distribute each calendar year the sum of (i) 98% of its ordinary income for such calendar year (ii) 98.2% of its net capital gains for the one-year period ending December 31 (iii) any income recognized, but not distributed, in preceding years and on which the Company paid no federal income tax. For this purpose, however, any net ordinary income or capital gain net income retained by us that is subject to corporate income tax for the tax year ending in that calendar year will be considered to have been distributed by year end (or earlier if estimated taxes are paid). The Company, at its discretion, may choose not to distribute all of its taxable income for the calendar year and pay a non-deductible 4% excise tax on this income. If the Company chooses to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to stockholders. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes on estimated excess taxable income as taxable income is earned. Included in income tax expense for the three months ended March 31, 2020 is an increase of the estimated excise tax accrued relating to the year ended December 31, 2019 of $40,000, as well as a 2020 quarterly estimate of $150,000. Deducted from excise tax expense for the three months ended March 31, 2019 is a reduction of the estimated excise tax accrued relating to the year ended December 31, 2018 of $36,092.

 

The Company evaluates tax positions taken or expected to be taken in the course of preparing its tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions deemed to meet a “more-likely-than-not” threshold would be recorded as a tax benefit or expense in the applicable period.

 

As of March 31, 2020 and December 31, 2019, the Company had not recorded a liability for any unrecognized tax positions. Management’s evaluation of uncertain tax positions may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. The Company’s policy is to include interest and penalties related to income taxes, if applicable, in general and administrative expenses. Any expenses for the three months ended March 31, 2020 and 2019 were de minimis.

 

The Taxable Subsidiaries are direct wholly-owned subsidiaries of the Company that have elected to be taxable entities. The Taxable Subsidiaries permit the Company to hold equity investments in portfolio companies which are “pass through” entities for tax purposes and continue to comply with the “source-of-income” requirements contained in RIC tax provisions of the Code. The Taxable Subsidiaries are not consolidated with the Company for U.S. Federal income tax purposes and may generate income tax expense, benefit, and the related tax assets and liabilities, as a result of their ownership of certain portfolio investments. The income tax expense, or benefit, if any, and related tax assets and liabilities are reflected in the Company’s consolidated financial statements.

 

 28 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

The Taxable Subsidiaries use the liability method in accounting for income taxes. Deferred tax assets and liabilities are recorded for temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements, using statutory tax rates in effect for the year in which the temporary differences are expected to reverse. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized.

 

Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. Taxable income generally excludes net unrealized appreciation or depreciation, as investment gains or losses are not included in taxable income until they are realized.

 

For the three months ended March 31, 2020 and 2019, the Company recorded deferred income tax benefit (provision) of $28,959 and ($12,601), respectively, related to the Taxable Subsidiaries. In addition, as of March 31, 2020 and December 31, 2019, the Company had a deferred tax liability of $105,754 and $134,713, respectively.

 

Earnings per Share

 

Basic per share calculations are computed utilizing the weighted average number of shares of common stock outstanding for the period. The Company has no common stock equivalents. As a result, there is no difference between diluted earnings per share and basic per share amounts.

 

Paid In Capital

 

The Company records the proceeds from the sale of its common stock on a net basis to (i) capital stock and (ii) paid in capital in excess of par value, excluding all commissions and marketing support fees.

 

Distributable Earnings (Accumulated Undistributed Deficit)

 

    The components that make up distributable earnings (accumulated undistributed deficit) on the Statement of Assets and Liabilities as of March 31, 2020 and December 31, 2019 are as follows:

 

   March 31,   December 31, 
   2020   2019 
Accumulated net realized loss from investments, net of cumulative dividends of $24,557,535 for both periods  $(4,961,717)  $(6,258,510)
Net unrealized depreciation on non-controlled non-affiliated investments and cash equivalents, net of provision for taxes of $105,754 and $134,713, respectively   (65,370,447)   (13,894,460)
Accumulated undistributed net investment income   18,208,085    18,587,920 
Accumulated undistributed deficit  $(52,124,079)  $(1,565,050)

 

 29 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

Recently Issued Accounting Standards

 

In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform. The amendments in ASU 2020-04 provide optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The standard is effective as of March 12, 2020 through December 31, 2022. Management is currently evaluating the impact of the optional guidance on the Company’s consolidated financial statements and disclosures. The Company did not utilize the optional expedients and exceptions provided by ASU 2020-04 during the quarter ended March 31, 2020.

 

In August 2018, the FASB issued ASU No. 2018-13 — Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 is part of the disclosure framework project, which primarily focuses on improving the effectiveness of disclosures in the notes to financial statements. The amendments in this update remove, modify, and add certain disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. The update is effective for annual periods beginning after December 31, 2019, and interim periods within those annual periods. Early adoption was permitted and the Company adopted this guidance on January 1, 2019. No material changes were required to the disclosures in the notes to financial statements.

 

SEC Securities Offering Reform for Closed-End Investment Companies

 

The SEC recently adopted a final rule under SEC Release No. 34-88365 (the “Final Rule”), amending the Accelerated Filer and Large Accelerated Filer definitions in Exchange Act Rule 12b-2 to exclude an issuer that is eligible to be a smaller reporting company and had annual revenues of less than $100 million. The amendments include a provision under which a BDC will be excluded from the “accelerated filer” and “large accelerated filer” definitions if the BDC has (1) less than $700 million in public float, and (2) investment income of less than $100 million. In addition, BDCs are subject to the same transition provisions for accelerated filer and large accelerated filer status as other issuers, but instead substituting investment income for revenue. The amendments will reduce the number of issuers required to comply with Sarbanes-Oxley Act Section 404(b), the auditor attestation on the internal control over financial reporting requirement. The Final Rule became effective as of April 27, 2020.

 

From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that are adopted by the Company as of the specified effective date. We believe the impact of the recently issued standards and any that are not yet effective will not have a material impact on our consolidated financial statements upon adoption.

 

NOTE 2 — RELATED PARTY ARRANGEMENTS

 

Investment Advisory Agreement

 

The Company has entered into an investment advisory agreement with Stellus Capital pursuant to which Stellus Capital serves as its investment adviser. Pursuant to this agreement, the Company has agreed to pay to Stellus Capital an annual base management fee of 1.75% of gross assets, including assets purchased with borrowed funds or other forms of leverage and excluding cash and cash equivalents, and an incentive fee.

 

For the three months ended March 31, 2020 and 2019, the Company recorded an expense for base management fees of $2,719,054 and $2,222,645, respectively. As of March 31, 2020 and December 31, 2019, $2,719,054 and $2,695,780, respectively, were payable to Stellus Capital.

 

The incentive fee has two components, investment income and capital gains, as follows:

 

 30 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

Investment Income Incentive Fee

 

The investment income component (“Investment Income Incentive Fee”) is calculated, and payable to the Advisor, quarterly in arrears based on the Company’s pre-incentive fee net investment income for the immediately preceding calendar quarter, subject to a cumulative total return requirement and to deferral of non-cash amounts. The pre-incentive fee net investment income, which is expressed as a rate of return on the value of the Company’s net assets attributable to the Company’s common stock, for the immediately preceding calendar quarter, will have a 2.0% (which is 8.0% annualized) hurdle rate (also referred to as the “Hurdle”). Pre-incentive fee net investment income means interest income, dividend income and any other income accrued during the calendar quarter, minus the Company’s operating expenses for the quarter excluding the incentive fee. Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. The Advisor receives no incentive fee for any calendar quarter in which the Company’s pre-incentive fee net investment income does not exceed the Hurdle. Subject to the cumulative total return requirement described below, the Advisor receives 100% of the Company’s pre-incentive fee net investment income for any calendar quarter with respect to that portion of the pre-incentive net investment income for such quarter, if any, that exceeds the Hurdle but is less than 2.5% (which is 10.0% annualized) of net assets (also referred to as the “Catch-up”) and 20.0% of the Company’s pre-incentive fee net investment income for such calendar quarter, if any, greater than 2.5% (10.0% annualized) of net assets.

 

The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee in respect of the Company’s pre-incentive fee net investment income is payable except to the extent 20.0% of the cumulative net increase in net assets resulting from operations over the then current and 11 preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the 11 preceding quarters. In other words, any Investment Income Incentive Fee that is payable in a calendar quarter is limited to the lesser of (i) 20% of the amount by which the Company’s pre-incentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle, subject to the Catch-up, and (ii) (x) 20% of the cumulative net increase in net assets resulting from operations for the then current and 11 preceding quarters minus (y) the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the amount, if positive, of the sum of pre-incentive fee net investment income, realized gains and losses and unrealized appreciation and depreciation of the Company for the then current and 11 preceding calendar quarters. In addition, the Advisor is not paid the portion of such Investment Income Incentive Fee that is attributable to deferred interest until the Company actually receives such interest in cash.

 

For the three months ended March 31, 2020 and March 31, 2019, the Company incurred $1,339,637 and $1,373,854, respectively, of Investment Income Incentive Fees. As of March 31, 2020 and December 31, 2019, $1,492,113 and $1,618,509, respectively, of such Investment Income Incentive Fees were payable to the Advisor, of which $0 and $1,466,033, respectively, are currently payable (as explained below). As of March 31, 2020 and December 31, 2019, $155,288 and $152,476, respectively, of Investment Income Incentive Fees incurred but not paid by the Company were generated from deferred interest (i.e. PIK, certain discount accretion and deferred interest) and are not payable until such amounts are received by the Company in cash. As of March 31, 2020 and December 31, 2019, $1,336,825 and $0, respectively, of Investment Income Incentive Fees incurred but not paid by the Company were deferred due to the total return requirement.

 

Capital Gains Incentive Fee

 

The Company also pays the Advisor an incentive fee based on capital gains (the “Capital Gains Incentive Fee”). The Capital Gains Incentive Fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment management agreement, as of the termination date). The Capital Gains Incentive Fee is equal to 20.0% of the Company’s cumulative aggregate realized capital gains from Inception through the end of that calendar year, computed net of the cumulative aggregate realized capital losses and cumulative aggregate unrealized capital depreciation through the end of such year. The aggregate amount of any previously paid Capital Gain Incentive Fees is subtracted from such Capital Gain Incentive Fees calculated.

 

 31 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

U.S. GAAP requires that the Capital Gains Incentive Fee accrual considers the cumulative aggregate realized gains and losses and unrealized capital appreciation or depreciation of investments or other financial instruments in the calculation, as an incentive fee would be payable if such realized gains and losses and unrealized capital appreciation or depreciation were realized, even though such realized gains and losses and unrealized capital appreciation or depreciation is not permitted to be considered in calculating the Capital Gains Incentive Fee actually payable under the investment advisory agreement. There can be no assurance that unrealized appreciation or depreciation will be realized in the future. Accordingly, such fees, as calculated and accrued, would not necessarily be payable under the investment advisory agreement, and may never be paid based upon the computation of Capital Gains Incentive Fees in subsequent periods. For the three months ended March 31, 2020 and 2019, the Company incurred (reversed) ($880,913) and $1,161,757, respectively, related to the Capital Gains Incentive Fee. As of March 31, 2020 and December 31, 2019, $0 and $880,913, respectively, of Capital Gains Incentive Fees were payable to the Advisor.

 

The following tables summarize the components of the incentive fees discussed above:

 

   Three Months Ended
March 31,
 
   2020   2019 
Investment income incentive fees incurred  $1,339,637   $1,373,854 
Capital gains incentive fee (reversed) incurred   (880,913)   1,161,757 
Incentive Fee Expense  $458,724   $2,535,611 

 

   March 31,   December 31, 
   2020   2019 
Investment Income Incentive Fee Currently Payable  $   $1,466,033 
Investment Income Incentive Fee Deferred   1,492,113    152,476 
Capital Gains Incentive Fee Deferred       880,913 
Incentive Fee Payable  $1,492,113   $2,499,422 

 

Director Fees

 

For the three months ended March 31, 2020 and 2019, the Company recorded an expense relating to director fees of $132,250 and $104,000, respectively. As of both March 31, 2020 and December 31, 2019, no director fees were payable to the Company’s directors.

 

Co-Investment Pursuant to SEC Order

 

On October 23, 2013, the Company received an exemptive order (the “Prior Order”) from the SEC to co-invest with private funds managed by Stellus Capital where doing so is consistent with the Company’s investment strategy as well as applicable law (including the terms and conditions of the exemptive order issued by the SEC). On December 18, 2018, the Company received a new exemptive order (the “Order”) that supersedes the Prior Order and permits the Company greater flexibility to enter into co-investment transactions. The Order expands on the Prior Order and allows the Company to co-invest with additional types of private funds, other BDCs, and registered investment companies managed by Stellus Capital or an adviser that is controlled, controlling, or under common control with Stellus Capital, subject to the conditions included therein. Pursuant to the Order, a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Company’s independent directors must make certain conclusions in connection with a co-investment transaction, including (1) the terms of the proposed transaction, including the consideration to be paid, are reasonable and fair to the Company and its stockholders and do not involve overreaching of the Company or its stockholders on the part of any person concerned and (2) the transaction is consistent with the interests of the Company’s stockholders and is consistent with its investment objectives and strategies. The Company co-invests, subject to the conditions in the Order, with private credit funds managed by Stellus Capital that have an investment strategy that is similar or identical to the Company’s investment strategy, and the Company may co-invest with other BDCs and registered investment companies managed by Stellus Capital or an adviser that is controlled, controlling, or under common control with Stellus Capital in the future. The Company believes that such co-investments may afford it additional investment opportunities and an ability to achieve greater diversification.

 

Additionally, pursuant to an exemptive order applicable to all BDCs that was issued by the SEC on April 8, 2020, we may, through December 31, 2020, and subject to the satisfaction of certain conditions, co-invest in our existing portfolio companies with the private funds, other BDCs, and registered investment companies covered by the Order (the “Affiliated Funds”), even if such Affiliated Funds have not previously invested in such existing portfolio company. Without this order, these Affiliated Funds would not be able to participate in such co-investments with us unless the Affiliated Funds had previously acquired securities of the portfolio company in a co-investment transaction with us.

 

 32 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

Administrative Agent

 

The Company serves as the administrative agent on certain investment transactions, including co-investments with its affiliates under the Order. As of both March 31, 2020 and December 31, 2019, there was no cash due to other investment funds related to interest paid by a borrower to the Company as administrative agent. Any such amount would be included in “Other Accrued Expenses and Liabilities” on the Consolidated Statement of Assets and Liabilities.

 

License Agreement

 

The Company has entered into a license agreement with Stellus Capital pursuant to which Stellus Capital has agreed to grant the Company a non-exclusive, royalty-free license to use the name “Stellus Capital.” Under this agreement, the Company has a right to use the “Stellus Capital” name for so long as Stellus Capital or one of its affiliates remains its investment adviser. Other than with respect to this limited license, the Company has no legal right to the “Stellus Capital” name. This license agreement will remain in effect for so long as the investment advisory agreement with Stellus Capital is in effect.

 

Administration Agreement

 

The Company entered into an administration agreement with Stellus Capital pursuant to which Stellus Capital will furnish the Company with office facilities and equipment and will provide the Company with the clerical, bookkeeping, recordkeeping and other administrative services necessary to conduct day-to-day operations. Under this administration agreement, Stellus Capital will perform, or oversee the performance of, the its required administrative services, which includes, among other things, being responsible for the financial records which the Company is required to maintain and preparing reports to its stockholders and reports filed with the SEC.

 

For the three months ended March 31, 2020 and 2019, the Company recorded expenses of $399,599 and $360,144, respectively, relating to the administration agreement. As of March 31, 2020 and December 31, 2019, $399,599 and $372,524, respectively, remained payable to Stellus Capital under the administration agreement.

 

Indemnifications

 

The investment advisory agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations under the investment advisory agreement, Stellus Capital and its officers, managers, partners, agents, employees, controlling persons and members, and any other person or entity affiliated with it, are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of Stellus Capital’s services under the investment advisory agreement or otherwise as our investment adviser.

 

The Company has also entered into indemnification agreements with its directors. The indemnification agreements are intended to provide the Company’s directors the maximum indemnification permitted under Maryland law and the 1940 Act. Each indemnification agreement provides that the Company shall indemnify the director who is a party to the agreement (an “Indemnitee”), including the advancement of legal expenses, if, by reason of his or her corporate status, the Indemnitee is, or is threatened to be, made a party to or a witness in any threatened, pending, or completed proceeding, other than a proceeding by or in the right of the Company.

 

 33 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

NOTE 3 — DISTRIBUTIONS

 

Distributions are generally declared by the Company’s Board each calendar quarter and recognized as distribution liabilities on the ex-dividend date. The Company intends to distribute net realized gains (i.e., net capital gains in excess of net capital losses), if any, at least annually. The stockholder distributions, if any, will be determined by the Board. Any distribution to stockholders will be declared out of assets legally available for distribution.

 

 34 

 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

The following table reflects the Company’s distributions declared and paid or to be paid on its common stock since Inception:

 

Date Declared  Record Date  Payment Date  Per Share 
Fiscal 2012           
December 7, 2012  December 21, 2012  December 27, 2012  $0.1812 
            
Fiscal 2013           
March 7, 2013  March 21, 2013  March 28, 2013  $0.3400 
June 7, 2013  June 21, 2013  June 28, 2013  $0.3400 
August 21, 2013  September 5, 2013  September 27, 2013  $0.3400 
November 22, 2013  December 9, 2013  December 23, 2013  $0.3400 
            
Fiscal 2014           
December 27, 2013  January 15, 2014  January 24, 2014  $0.0650 
January 20, 2014  January 31, 2014  February 14, 2014  $0.1133 
January 20, 2014  February 28, 2014  March 14, 2014  $0.1133 
January 20, 2014  March 31, 2014  April 15, 2014  $0.1133 
April 17, 2014  April 30, 2014  May 15, 2014  $0.1133 
April 17, 2014  May 30, 2014  June 16, 2014  $0.1133 
April 17, 2014  June 30, 2014  July 15, 2014  $0.1133 
July 7, 2014  July 31, 2014  August 15, 2014  $0.1133 
July 7, 2014  August 29, 2014  September 15, 2014  $0.1133 
July 7, 2014  September 30, 2014  October 15, 2014  $0.1133 
October 15, 2014  October 31, 2014  November 14, 2014  $0.1133 
October 15, 2014  November 28, 2014  December 15, 2014  $0.1133 
October 15, 2014  December 31, 2014  January 15, 2015  $0.1133 
            
Fiscal 2015           
January 22, 2015  February 2, 2015  February 13, 2015  $0.1133 
January 22, 2015  February 27, 2015  March 13, 2015  $0.1133 
January 22, 2015  March 31, 2015  April 15, 2015  $0.1133 
April 15, 2015  April 30, 2015  May 15, 2015  $0.1133 
April 15, 2015  May 29, 2015  June 15, 2015  $0.1133 
April 15, 2015  June 30, 2015  July 15, 2015  $0.1133 
July 8, 2015  July 31, 2015  August 14, 2015  $0.1133 
July 8, 2015  August 31, 2015  September 15, 2015  $0.1133 
July 8, 2015  September 20, 2015  October 15, 2015  $0.1133 
October 14, 2015  October 30, 2015  November 13, 2015  $0.1133 
October 14, 2015  November 30, 2015  December 15, 2015  $0.1133 
October 14, 2015  December 31, 2015  January 15, 2016  $0.1133 
            
Fiscal 2016           
January 13, 2016  January 29, 2016  February 15, 2016  $0.1133 
January 13, 2016  February 29, 2016  March 15, 2016  $0.1133 
January 13, 2016  March 31, 2016  April 15, 2016  $0.1133 
April 15, 2016  April 29, 2016  May 13, 2016  $0.1133 
April 15, 2016  May 31, 2016  June 15, 2016  $0.1133 
April 15, 2016  June 30, 2016  July 15, 2016  $0.1133 
July 7, 2016  July 29, 2016  August 15, 2016  $0.1133 
July 7, 2016  August 31, 2016  September 15, 2016  $0.1133 
July 7, 2016  September 30, 2016  October 14, 2016  $0.1133 
October 7, 2016  October 31, 2016  November 15, 2016  $0.1133 
October 7, 2016  November 30, 2016  December 15, 2016  $0.1133 
October 7, 2016  December 30, 2016  January 13, 2017  $0.1133 

 

 35 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

Fiscal 2017           
January 13, 2017  January 31, 2017  February 15, 2017  $0.1133 
January 13, 2017  February 28, 2017  March 15, 2017  $0.1133 
January 13, 2017  March 31, 2017  April 14, 2017  $0.1133 
April 14, 2017  April 28, 2017  May 15, 2017  $0.1133 
April 14, 2017  May 31, 2017  June 15, 2017  $0.1133 
April 14, 2017  June 30, 2017  July 14, 2017  $0.1133 
July 7, 2017  July 31, 2017  August 15, 2017  $0.1133 
July 7, 2017  August 31, 2017  September 15, 2017  $0.1133 
July 7, 2017  September 29, 2017  October 13, 2017  $0.1133 
October 12, 2017  October 31, 2017  November 15, 2017  $0.1133 
October 12, 2017  November 30, 2017  December 15, 2017  $0.1133 
October 12, 2017  December 29, 2017  January 12, 2018  $0.1133 
            
Fiscal 2018           
January 11, 2018  January 31, 2018  February 15, 2018  $0.1133 
January 11, 2018  February 28, 2018  March 15, 2018  $0.1133 
January 11, 2018  March 29, 2018  April 13, 2018  $0.1133 
April 16, 2018  April 30, 2018  May 15, 2018  $0.1133 
April 16, 2018  May 31, 2018  June 15, 2018  $0.1133 
April 16, 2018  June 29, 2018  July 13, 2018  $0.1133 
July 12, 2018  July 31, 2018  August 15, 2018  $0.1133 
July 12, 2018  August 31, 2018  September 14, 2018  $0.1133 
July 12, 2018  September 28, 2018  October 15, 2018  $0.1133 
October 16, 2018  October 31, 2018  November 15, 2018  $0.1133 
October 16, 2018  November 29, 2018  December 14, 2018  $0.1133 
October 16, 2018  December 31, 2018  January 15, 2019  $0.1133 
            
Fiscal 2019           
January 11, 2019  January 31, 2019  February 15, 2019  $0.1133 
January 11, 2019  February 28, 2019  March 15, 2019  $0.1133 
January 11, 2019  March 29, 2019  April 15, 2019  $0.1133 
April 11, 2019  April 30, 2019  May 15, 2019  $0.1133 
April 11, 2019  May 31, 2019  June 14, 2019  $0.1133 
April 11, 2019  June 28, 2019  July 15, 2019  $0.1133 
July 3, 2019  July 31, 2019  August 15, 2019  $0.1133 
July 3, 2019  August 30, 2019  September 13, 2019  $0.1133 
July 3, 2019  September 30, 2019  October 15, 2019  $0.1133 
October 15, 2019  October 31, 2019  November 15, 2019  $0.1133 
October 15, 2019  November 29, 2019  December 13, 2019  $0.1133 
October 15, 2019  December, 2019  January 15, 2020  $0.1133 
            
Fiscal 2020           
January 10, 2020  January 31, 2020  February 14, 2020  $0.1133 
January 10, 2020  February 28, 2020  March 13, 2020  $0.1133 
January 10, 2020  March 31, 2020  April 15, 2020  $0.1133 
Total        $10.1037 

 

The Company has adopted an “opt out” dividend reinvestment plan (“DRIP”) pursuant to which a stockholder whose shares are held in his own name will receive distributions in shares of the Company’s common stock under the Company’s DRIP unless it elects to receive distributions in cash. Stockholders whose shares are held in the name of a broker or the nominee of a broker may have distributions reinvested only if such service is provided by the broker or the nominee, or if the broker of the nominee permits participation in the Company’s DRIP.

 

 36 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

Although distributions paid in the form of additional shares of the Company’s common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, investors participating in the Company’s DRIP will not receive any corresponding cash distributions with which to pay any such applicable taxes. Any distributions reinvested through the issuance of shares through the Company’s DRIP will increase the Company’s gross assets on which the base management fee and the incentive fee are determined and paid to Stellus Capital. The Company issued 9,910 shares through the DRIP during the three months ended March 31, 2020 and issued 0 shares in connection with the DRIP during the three months ended March 31, 2019.

 

See Note 12 for discussion about change in timing of distributions.

 

NOTE 4 — EQUITY OFFERINGS AND RELATED EXPENSES

 

The table below illustrates the number of common stock shares the Company issued since Inception through various equity offerings and pursuant to the Company’s DRIP.

 

                       Average 
   Number of   Gross   Underwriting   Offering   Net   Offering 
Issuance of Common Stock  Shares   Proceeds (1)(2)   fees   Expenses   Proceeds   Price 
Year ended December 31, 2012   12,035,023   $180,522,093   $4,959,720   $835,500   $174,726,873   $14.90 
Year ended December 31, 2013   63,998    899,964            899,964    14.06 
Year ended December 31, 2014   380,936    5,485,780    75,510    29,904    5,380,366    14.47 
Year ended December 31, 2017   3,465,922    48,741,406    1,358,880    307,021    47,075,505    14.06 
Year ended December 31, 2018   7,931    93,737            93,737    11.85 
Year ended December 31, 2019   3,177,936    45,862,995    1,015,127    521,715    44,326,153    14.43 
Quarter ended March 31, 2020   342,501    4,930,371    5,681    18,169    4,906,521    14.40 
Total   19,474,247   $286,536,346   $7,414,918   $1,712,309   $277,409,119      

 

(1)Net of partial share transactions. Such share redemptions impacted gross proceeds by $(96), $1,435, $(1,051), $(142), $(31) and $(29) in 2020, 2019, 2018, 2017, 2016 and 2015, respectively.

 

(2)Includes common shares issued under the DRIP of $135,472 during the three months ended March 31, 2020, $0 for the year ended December 31, 2019, $94,788 during the year ended December 31, 2018, $0 for the years ended 2017, 2016 and 2015, and $398,505, $930,385, $113,000 for the years ended 2014, 2013, and 2012, respectively.

 

The Company issued 332,591 shares during the three months ended March 31, 2020 under the At-the-Market (“ATM”) Program, for gross proceeds of $4,794,995 and underwriting and other expenses of $23,850. The average per share offering price of shares issued in the ATM Program during 2020 was $14.42.

 

During the three months ending March 31, 2019, the Company issued 2,750,000 shares in a secondary offering. Gross proceeds resulting from the secondary offering totaled $39,682,500 and underwriting and other expenses totaled $1,137,891. The per share offering price for the secondary offering was $14.43.

 

The Company issued 9,910 and 0 shares, respectively, of common stock through the DRIP for the three months ended March 31, 2020 and 2019, respectively.

 

 37 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

NOTE 5 — NET (DECREASE) INCREASE IN NET ASSETS PER COMMON SHARE

 

The following information sets forth the computation of net increase in net assets resulting from operations per common share for the three months ended March 31, 2020 and March 31, 2019.

 

   Three Months Ended 
   March 31,   March 31, 
   2020   2019 
Net (decrease) increase in net assets resulting from operations  $(43,939,732)  $10,142,443 
Weighted average common shares   19,429,480    16,351,032 
Net (decrease) increase in net assets from operations per share  $(2.26)  $0.62 

 

NOTE 6 — PORTFOLIO INVESTMENTS AND FAIR VALUE

 

In accordance with the authoritative guidance on fair value measurements and disclosures under U.S. GAAP, the Company discloses the fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The guidance establishes three levels of the fair value hierarchy as follows:

 

Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

Level 2 — Quoted prices in markets that are not considered to be active or financial instruments for which significant inputs are observable, either directly or indirectly;

 

Level 3 — Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

 

The level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment by management.

 

The Company considers whether the volume and level of activity for the asset or liability have significantly decreased and identifies transactions that are not orderly in determining fair value. Accordingly, if the Company determines that either the volume and/or level of activity for an asset or liability has significantly decreased (from normal conditions for that asset or liability) or price quotations or observable inputs are not associated with orderly transactions, increased analysis and management judgment will be required to estimate fair value. Valuation techniques such as an income approach might be appropriate to supplement or replace a market approach in those circumstances.

 

At March 31, 2020, the Company had investments in 65 portfolio companies. The total fair value and cost of the investments were $609,544,320 and $674,809,012, respectively. The composition of our investments as of March 31, 2020 is as follows:

 

   Cost   Fair Value 
Senior Secured – First Lien(1)  $506,406,161   $472,311,893 
Senior Secured – Second Lien   116,431,733    82,885,225 
Unsecured Debt   22,314,599    21,277,202 
Equity   29,656,519    33,070,000 
Total Investments  $674,809,012   $609,544,320 

 

(1) Includes unitranche investments, which account for 12.7% of our portfolio at fair value. Unitranche structures may combine characteristics of first lien senior secured as well as second lien and/or subordinated loans and our unitranche loans will expose us to the risks associated with the second lien and subordinated loans to the extent we invest in the “last-out” tranche.

 

 38 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

At December 31, 2019, the Company had investments in 63 portfolio companies. The total cost and fair value of the investments were $642,707,824 and $628,948,077, respectively. The composition of our investments as of December 31, 2019 was as follows:

 

   Cost   Fair Value 
Senior Secured – First Lien(1)  $461,107,595   $455,169,878 
Senior Secured – Second Lien   130,600,172    111,961,013 
Unsecured Debt   22,279,519    22,137,186 
Equity   28,720,538    39,680,000 
Total Investments  $642,707,824   $628,948,077 

 

(1) Includes unitranche investments, which account for 14.4% of our portfolio at fair value. Unitranche structures may combine characteristics of first lien senior secured as well as second lien and/or subordinated loans and our unitranche loans will expose us to the risks associated with the second lien and subordinated loans to the extent we invest in the “last-out” tranche.

 

The Company’s investment portfolio may contain loans that are in the form of lines of credit or revolving credit facilities, which require the Company to provide funding when requested by portfolio companies in accordance with the terms and conditions of the underlying loan agreements. As of March 31, 2020 and December 31, 2019, the Company had seventeen of such investments with aggregate unfunded commitments of $34,713,870 and $37,517,784, respectively. The Company maintains sufficient liquidity to fund such unfunded commitments should the need arise.

 

The fair values of our investments disaggregated into the three levels of the fair value hierarchy based upon the lowest level of significant input used in the valuation as of March 31, 2020 are as follows:

 

   Quoted Prices             
   in Active             
   Markets   Significant Other   Significant     
   for Identical   Observable   Unobservable     
   Securities   Inputs   Inputs     
   (Level 1)   (Level 2)   (Level 3)   Total 
Senior Secured – First Lien  $   $   $472,311,893   $472,311,893 
Senior Secured – Second Lien           82,885,225    82,885,225 
Unsecured Debt           21,277,202    21,277,202 
Equity           33,070,000    33,070,000 
Total Investments  $   $   $609,544,320   $609,544,320 

 

 39 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

The fair values of our investments disaggregated into the three levels of the fair value hierarchy based upon the lowest level of significant input used in the valuation as of December 31, 2019 are as follows:

 

   Quoted Prices             
   in Active             
   Markets   Significant Other   Significant     
   for Identical   Observable   Unobservable     
   Securities   Inputs   Inputs     
   (Level 1)   (Level 2)   (Level 3)   Total 
Senior Secured – First Lien  $   $   $455,169,878   $455,169,878 
Senior Secured – Second Lien           111,961,013    111,961,013 
Unsecured Debt           22,137,186    22,137,186 
Equity           39,680,000    39,680,000 
Total Investments  $   $   $628,948,077   $628,948,077 

 

The aggregate values of Level 3 portfolio investments changed during the three months ended March 31, 2020 are as follows:

 

  

Senior Secured

Loans-First

Lien

  

Senior Secured

Loans-Second

Lien

  

Unsecured

Debt

   Equity   Total 
Fair value at beginning of period  $455,169,878   $111,961,013   $22,137,186   $39,680,000   $628,948,077 
Purchases of investments   59,467,582            2,065,731    61,533,313 
Payment-in-kind interest       506,755    30,529        537,284 
Sales and Redemptions   (14,581,351)   (14,796,326)       (2,426,543)   (31,804,220)
Realized Gains               1,296,793    1,296,793 
Change in unrealized depreciation included in earnings   (28,156,553)   (14,907,349)   (895,063)   (7,545,981)   (51,504,946)
Amortization of premium and accretion of discount, net   412,337    121,132    4,550        538,019 
Fair value at end of period  $472,311,893   $82,885,225   $21,277,202   $33,070,000   $609,544,320 

 

There were no Level 3 transfers during the three months ended March 31, 2020.

 

 40 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

The aggregate values of Level 3 portfolio investments changed during the year ended December 31, 2019 are as follows:

 

    Senior Secured
Loans-First
Lien
    Senior Secured
Loans-Second
Lien
    Unsecured
Debt
    Equity     Total  
Fair value at beginning of period   $ 292,004,982     $ 149,661,220     $ 23,697,466     $ 39,120,000     $ 504,483,668  
Purchases of investments     209,966,863       26,572,699             9,940,714       246,480,276  
Payment-in-kind interest     262,444       94,445       59,044             415,933  
Sales and Redemptions     (48,114,716 )     (51,959,386 )     (5,605,908 )     (22,594,613 )     (128,274,623 )
Realized Gains     (212,012 )           2,364,905       17,415,227       19,568,120  
Change in unrealized appreciation (depreciation) included in earnings     22,891       (12,917,767 )     1,596,438       (4,201,328 )     (15,499,766 )
Amortization of premium and accretion of discount, net     1,239,426       509,802       25,241             1,774,469  
Fair value at end of period   $ 455,169,878     $ 111,961,013     $ 22,137,186     $ 39,680,000     $ 628,948,077  

 

There were no Level 3 transfers during the twelve months ended December 31, 2019.

 

 41 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

The following is a summary of geographical concentration of our investment portfolio as of March 31, 2020:

 

           % of Total 
   Cost   Fair Value   Investments 
Texas  $145,905,454   $115,609,601    18.97%
California   93,551,250    88,135,299    14.46%
Illinois   62,631,009    60,984,269    10.00%
Arizona   53,242,570    51,251,840    8.41%
New Jersey   52,494,383    48,703,982    7.99%
Ohio   42,017,022    41,636,029    6.83%
Canada   21,229,487    20,248,469    3.32%
Wisconsin   20,177,636    19,548,625    3.21%
New York   19,861,889    19,279,511    3.16%
United Kingdom   20,126,980    18,957,500    3.11%
South Carolina   19,953,574    18,886,904    3.10%
Tennessee   20,275,590    18,731,924    3.07%
Pennsylvania   17,420,969    16,483,427    2.70%
Maryland   17,069,657    15,812,344    2.59%
Indiana   14,035,711    13,273,170    2.18%
Florida   13,597,577    12,777,216    2.10%
Missouri   10,747,752    10,429,602    1.71%
Arkansas   14,956,866    7,104,857    1.17%
Georgia   575,000    5,150,000    0.84%
North Carolina   4,966,092    3,775,000    0.62%
Puerto Rico   8,613,244    2,724,751    0.45%
Utah   41,894    40,000    0.01%
Massachusetts   1,317,406    -    -%
   $674,809,012   $609,544,320    100.00%

 

 42 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

The following is a summary of geographical concentration of our investment portfolio as of December 31, 2019:

 

           % of Total 
           Investments 
   Cost   Fair Value   at fair value 
Texas  $134,451,527   $120,672,985    19.19%
California   79,090,474    78,136,331    12.42%
Arizona   52,390,949    53,274,526    8.47%
New Jersey   52,548,769    51,637,750    8.21%
Ohio   48,502,609    50,092,839    7.96%
Illinois   41,869,947    44,406,252    7.06%
Canada   21,201,137    21,217,811    3.37%
New York   19,922,689    20,584,020    3.27%
United Kingdom   20,116,695    20,116,695    3.20%
Wisconsin   19,207,770    19,466,054    3.10%
South Carolina   19,935,337    19,366,716    3.08%
Tennessee   19,854,956    19,260,076    3.06%
Pennsylvania   17,408,508    17,566,213    2.79%
Maryland   17,103,044    17,325,000    2.75%
Indiana   14,064,012    13,997,251    2.23%
Florida   13,663,116    13,820,256    2.20%
Colorado   10,867,843    12,444,250    1.98%
Arkansas   14,920,694    11,989,446    1.91%
Missouri   10,078,235    10,428,223    1.66%
Georgia   575,000    5,250,000    0.83%
North Carolina   4,961,969    4,375,000    0.70%
Puerto Rico   8,613,244    3,490,383    0.55%
Utah   41,894    30,000    0.00%
Massachusetts   1,317,406    -    %
   $642,707,824   $628,948,077    100.00%

 

 43 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

The following is a summary of industry concentration of our investment portfolio as of March 31, 2020:
             
           % of Total 
   Cost   Fair Value   Investments 
Services: Business  $87,541,748   $89,411,415    14.67%
Healthcare & Pharmaceuticals   89,910,361    81,044,332    13.30%
Aerospace & Defense   55,723,943    52,503,047    8.61%
Beverage, Food, & Tobacco   44,735,271    42,685,136    7.00%
Media: Broadcasting & Subscription   32,308,554    31,507,630    5.17%
Consumer Goods: Durable   48,582,302    30,256,858    4.96%
Finance   27,783,597    27,875,000    4.57%
Education   26,563,396    24,241,138    3.98%
Media: Advertising, Printing & Publishing   22,353,972    20,440,627    3.35%
High Tech Industries   21,229,487    20,248,469    3.32%
Capital Equipment   20,073,085    19,170,578    3.15%
Retail   19,953,574    18,886,904    3.10%
Transportation & Logistics   18,145,702    17,333,388    2.84%
Automotive   17,169,471    16,644,677    2.73%
Metals & Mining   17,069,657    15,812,344    2.59%
Containers, Packaging, & Glass   15,284,599    14,797,500    2.43%
Software   15,814,918    14,251,250    2.34%
Environmental Industries   15,722,695    14,157,891    2.32%
Energy: Oil & Gas   12,634,323    12,292,344    2.02%
Construction & Building   10,417,339    10,440,000    1.71%
Services: Consumer   26,117,555    10,103,167    1.66%
Consumer goods: non-durable   13,235,507    9,432,500    1.55%
Utilities: Oil & Gas   9,871,924    9,150,000    1.50%
Chemicals, Plastics, & Rubber   6,566,032    6,458,125    1.06%
Hotel, Gaming, & Leisure   -    400,000    0.07%
   $674,809,012   $609,544,320    100.00%

 

 44 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

The following is a summary of industry concentration of our investment portfolio as of December 31, 2019:
             
           % of Total 
           Investments 
   Cost   Fair Value   at fair value 
Healthcare & Pharmaceuticals  $98,307,360   $94,000,860    14.95%
Services: Business   56,354,433    62,410,845    9.92%
Aerospace & Defense   44,970,957    46,547,324    7.40%
Consumer Goods: Durable   47,933,468    44,158,660    7.02%
Beverage, Food, & Tobacco   42,131,354    42,592,966    6.77%
Media: Broadcasting & Subscription   32,353,301    33,218,991    5.28%
Finance   27,776,880    29,562,500    4.70%
Education   26,594,771    25,661,125    4.08%
Media: Advertising, Printing & Publishing   22,425,972    21,965,124    3.49%
High Tech Industries   21,201,137    21,217,811    3.37%
Capital Equipment   20,093,379    20,237,066    3.22%
Retail   19,935,337    19,366,716    3.08%
Metals & Mining   17,103,044    17,325,000    2.75%
Transportation & Logistics   17,173,599    17,226,294    2.74%
Automotive   17,151,902    17,221,213    2.74%
Software   15,807,191    15,516,250    2.47%
Containers, Packaging, & Glass   14,306,286    14,564,570    2.32%
Environmental Industries   15,256,675    14,410,327    2.29%
Energy: Oil & Gas   12,624,269    13,582,102    2.16%
Services: Consumer   26,075,606    13,345,105    2.12%
Chemicals, Plastics, & Rubber   11,880,825    11,857,228    1.89%
Consumer goods: non-durable   14,973,711    11,770,000    1.87%
Construction & Building   10,408,323    10,750,000    1.71%
Utilities: Oil & Gas   9,868,044    9,900,000    1.57%
Hotel, Gaming, & Leisure   -    540,000    0.09%
   $642,707,824   $628,948,077    100.00%

 

 45 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)

 

The following provides quantitative information about Level 3 fair value measurements as of March 31, 2020:

 

                
Description:  Fair Value   Valuation Technique   Unobservable Inputs   Range (Average) (1) (3)
            HY credit spreads,   -0.18% to 12.01% (2.50%)
First lien debt  $472,311,893   Income/Market   Risk free rates   -2.71% to -0.27% (-1.71%)
        approach (2)   Market multiples   6x to 29x (12x)(4)
                 
            HY credit spreads,   0.57% to 10.66% (2.94%)
Second lien debt  $82,885,225   Income/Market   Risk free rates   -2.54% to -0.81% (-1.68%)
        approach (2)   Market multiples   7x to 33x (16x)(4)
                 
            HY credit spreads,   1.62% to 1.70% (1.66%)
Unsecured debt  $21,277,202   Income/Market   Risk free rates   -1.68% to -1.58% (-1.63%)
        approach (2)   Market multiples   1x to 11x (4x)(4)
                 
            Underwriting multiple/    
Equity investments  $33,070,000   Market approach (5)   EBITDA Multiple   1x to 24x (11x)
Total Long Term Level 3 Investments  $609,544,320            

 

(1) Weighted average based on fair value as of March 31, 2020.
   
(2) Included but not limited to (a) the market approach which is used to determine sufficient enterprise value, and (b) the income approach which is based on discounting future cash flows using an appropriate market yield.

 

(3) The Company calculates the price of the loan by discounting future cash flows, which include forecasted future LIBOR rates based on the published forward LIBOR curve at the valuation date, using an appropriate yield calculated as of the valuation date. This yield is calculated based on the loan’s yield at the original investment and is adjusted as of the valuation date based on: changes in comparable credit spreads, changes in risk free interest rates (per swap rates), and changes in credit quality (via an estimated shadow rating). Significant movements in any of these factors could result in a significantly lower or higher fair value measurement. As an example, the “Range (Average)” for second lien debt instruments in the table above indicates that the change in the HY spreads between the date a loan closed and the valuation date ranged from 0.57% (57 basis points) to 10.66% (1066 basis points). The average of all changes was 2.94% (294 basis points).

 

(4) Median of LTM (last twelve months) EBITDA multiples of comparable companies.

 

(5) The primary significant unobservable input used in the fair value measurement of the Company’s equity investments is the EBITDA multiple (the “Multiple”). Significant increases (decreases) in the Multiple in isolation could result in a significantly higher (lower) fair value measurement. To determine the Multiple for the market approach, the Company considers current market trading and/or transaction multiple, portfolio company performance (financial ratios) relative to public and private peer companies and leverage levels, among other factors. Changes in one or more of these factors can have a similar directional change on other factors in determining the appropriate Multiple to use in the market approach.

 

 46 

 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited) 

 

     The following provides quantitative information about Level 3 fair value measurements as of December 31, 2019:

 

Description:  Fair Value   Valuation Technique  Unobservable Inputs  Range (Average) (1)(3)
First lien debt  $455,169,878   Income/Market(2)  HY credit spreads,  -2.19% to 6.98% (0.57%)
        approach  Risk free rates  -1.48% to 0.52% (-0.68%)
           Market multiples  6x to 29x (12x)(4)(4)
               
Second lien debt  $111,961,013   Income/Market(2)  HY credit spreads,  -0.69% to 5.94% (1.19%)
        approach  Risk free rates  -1.34% to 0.48% (-0.42%)
           Market multiples  7x to 34x (14x)(4)(4)
               
Unsecured debt  $22,137,186   Income/Market  HY credit spreads,  -0.39% to 0.00% (-0.35%)
        approach (2)  Risk free rates  -0.45% to -0.42% (-0.43%)
           Market multiples  2x to 20x (4x)(4)(4)
               
Equity investments  $39,680,000   Market approach (5)  Underwriting   2x to 17x (10x)
Total Long Term Level 3 Investments  $628,948,077      EBITDA Multiple   

 

(1) Weighted average based on fair value as of December 31, 2019.
   
(2) Inclusive of but not limited to (a) the market approach which is used to determine sufficient enterprise value, and (b) the income approach which is based on discounting future cash flows using an appropriate market yield.

 

(3) The Company calculates the price of the loan by discounting future cash flows, which include forecasted future LIBOR rates based on the published forward LIBOR curve at the valuation date, using an appropriate yield calculated as of the valuation date. This yield is calculated based on the loan’s yield at the original investment and is adjusted as of the valuation date based on: changes in comparable credit spreads, changes in risk free interest rates (per swap rates), and changes in credit quality (via an estimated shadow rating). Significant movements in any of these factors would result in a significantly lower or higher fair value measurement. As an example, the “Range (Average)” for a first lien debt instruments in the table above indicates that the change in the HY spreads between the date a loan closed and the valuation date ranged from -2.19% (-219 basis points) to 6.98% (698 basis points). The average of all changes was 0.57%.

 

(4) Median of LTM (last twelve months) EBITDA multiples of comparable companies. 

 

(5)

The primary significant unobservable input used in the fair value measurement of the Company’s equity investments is the Multiple. Significant increases (decreases) in the Multiple in isolation would result in a significantly higher (lower) fair value measurement. To determine the Multiple for the market approach, the Company considers current market trading and/or transaction multiple, portfolio company performance (financial ratios) relative to public and private peer companies and leverage levels, among other factors. Changes in one or more of these factors can have a similar directional change on other factors in determining the appropriate Multiple to use in the market approach.

 

NOTE 7 — COMMITMENTS AND CONTINGENCIES

 

The Company is currently not subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of operations.

 

 47 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited) 

 

As of March 31, 2020, the Company had $34,713,870 of unfunded commitments to provide debt financing to seventeen existing portfolio companies. As of December 31, 2019, the Company had $37,517,784 of unfunded commitments to provide debt to seventeen existing portfolio companies. As of March 31, 2020, the Company had sufficient liquidity to fund such unfunded loan commitments should the need arise. See Note 12 for detail regarding reductions to these commitments subsequent to March 31, 2020.

 

NOTE 8 — FINANCIAL HIGHLIGHTS

         
   For the   For the 
   three months   three months 
   ended   ended 
   March 31, 2020   March 31, 2019 
   (unaudited)   (unaudited) 
Per Share Data: (1)          
Net asset value at beginning of period  $14.14   $14.09 
Net investment income   0.32    0.27 
Change in unrealized depreciation   (2.65)   (0.28)
Net realized gain   0.07    0.63 
Total from investment operations  $(2.26)  $0.62 
           
Sales Load       
Offering Cost       (0.01)
Stockholder distributions from:          
Net investment income   (0.34)   (0.34)
Other(6)   0.01    (0.04)
Net asset value at end of period  $11.55   $14.32 
           
Per share market value at end of period  $7.29   $14.15 
Total return based on market value(2)    (47.8)%   12.7%
Weighted average shares outstanding   19,429,480    16,351,032 

 

 48 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited) 

         
   For the   For the 
   three months   three months 
   ended   ended 
   March 31, 2020   March 31, 2019 
   (unaudited)   (unaudited) 
Ratio/Supplemental Data:          
Net assets at end of period  $224,918,665   $267,799,244 
Weighted Average net assets  $270,069,497   $225,322,276 
Annualized ratio of gross operating expenses to net assets(5)   13.39%   17.11%
Annualized ratio of interest expense and other fees to net assets   6.37%   6.61%
Annualized ratio of net investment income to net assets(5)   9.28%   7.79%
Portfolio Turnover(3)   5.14%   4.29%
Notes payable  $48,875,000   $48,875,000 
Credit Facility payable  $210,000,000   $76,050,000 
SBA Debentures  $161,000,000   $150,000,000 
Asset coverage ratio(4)   1.87 x   3.14x

 

(1)Financial highlights are based on weighted average shares outstanding as of period end.

 

(2)Total return on market value is based on the change in market price per share since the end of the prior year and assumes enrollment in the Company’s DRIP. The total returns are not annualized.

 

(3)Calculated as the lesser of purchases or paydowns divided by average portfolio balance and is not annualized.

 

(4)Asset coverage ratio is equal to total assets less all liabilities and indebtedness not represented by senior securities over the aggregate amount of the senior securities. SBA-guaranteed debentures are excluded from the numerator and denominator.

 

(5)These ratios include the impact of the benefit (provision) for income taxes related to unrealized gain or loss movements on investments in Taxable Subsidiaries of $28,959 and ($12,601), respectively, for the three months ended March 31, 2020 and March 31, 2019, which are not reflected in net investment income, gross operating expenses or net operating expenses. The impact of the (benefit) provision for income taxes related to unrealized gain or loss on investments to net assets for both the three months ended March 31, 2020 and 2019 is (0.04)% and 0.0%, respectively.

 

(6)Includes the impact of different share amounts as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on shares outstanding as of the end of the period.

 

NOTE 9 — CREDIT FACILITY

 

On November 7, 2012, the Company entered into a revolving credit facility (the “Original Facility”) with various lenders. The Company terminated the Original Facility on October 11, 2017, in conjunction with securing and entering into a new senior secured revolving credit agreement, dated as of October 10, 2017, as amended on March 28, 2018, August 2, 2018, September 13, 2019 and December 27, 2019 with ZB, N.A., dba Amegy Bank and various other lenders (the “Credit Facility”).

 

The Credit Facility, as amended, provides for borrowings up to a maximum of $220,000,000 on a committed basis with an accordion feature that allows the Company to increase the aggregate commitments up to $250,000,000, subject to new or existing lenders agreeing to participate in the increase and other customary conditions.

 

 49 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited) 

 

Borrowings under the Credit Facility bear interest, subject to the Company’s election, on a per annum basis equal to (i) LIBOR plus 2.50% (or 2.75% during certain periods in which the Company’s asset coverage ratio is equal to or below 1.90 to 1.00) with no LIBOR floor, or (ii) 1.50% (or 1.75% during certain periods in which the Company’s asset coverage ratio is equal to or below 1.90 to 1.00) plus an alternate base rate based on the highest of the prime rate, Federal Funds Rate plus 0.5% or one month LIBOR plus 1.0%. The Company pays unused commitment fees of 0.50% per annum on the unused lender commitments under the Credit Facility. Interest is payable quarterly in arrears. The commitment to fund the revolver expires on October 10, 2020, after which the Company may no longer borrow under the Credit Facility. The Company must begin repaying principal equal to 1/12 of the aggregate amount outstanding under the Credit Facility beginning October 15, 2020. Any amounts borrowed under the Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable, on October 10, 2021.

 

The Company’s obligations to the lenders are secured by a first priority security interest in its portfolio of securities and cash not held at the SBIC subsidiaries and excluding short term investments. The Credit Facility contains certain covenants, including but not limited to: (i) maintaining a minimum liquidity test of at least $10,000,000, including cash, liquid investments and undrawn availability, (ii) maintaining an asset coverage ratio of at least 1.75 to 1.0, and (iii) maintaining a minimum stockholder’s equity. As of March 31, 2020, the Company was in compliance with these covenants.

 

As of March 31, 2020 and December 31, 2019, $210,000,000 and $161,550,000, respectively, was outstanding under the Credit Facility. The carrying amount of the amount outstanding under the Credit Facility approximates its fair value. The fair value of the Credit Facility is determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the Credit Facility is estimated based upon market interest rates for our own borrowings or entities with similar credit risk, adjusted for nonperformance risk, if any. The Company has incurred costs of $1,758,299 in connection with the current Credit Facility, which are being amortized over the life of the facility. Additionally, $341,979 of costs from the Original Facility will continue to be amortized over the remaining life of the Credit Facility. As of March 31, 2020 and December 31, 2019, $889,389 and $1,039,367 of such prepaid loan structure fees and administration fees had yet to be amortized, respectively. These prepaid loan fees are presented on the consolidated statement of assets and liabilities as a deduction from the debt liability.

 

The following is a summary of the Credit Facility, net of prepaid loan structure fees:

 

   March 31,   December 31, 
   2020   2019 
Credit Facility payable  $210,000,000   $161,550,000 
Prepaid loan structure fees   889,389    1,039,367 
Credit facility payable, net of prepaid loan structure fees  $209,110,611   $160,510,633 

 

 50 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited) 

 

Interest is paid quarterly in arrears. The following table summarizes the interest expense and amortized loan fees on the Credit Facility for the three months ended March 31, 2020 and 2019:

 

   For the three months ended 
   March 31,   March 31, 
   2020   2019 
Interest expense  $1,786,470   $1,255,045 
Loan fee amortization   142,967    115,177 
Commitment fees on unused portion   55,654    100,299 
Administration fees   8,702    8,630 
Total interest and financing expenses  $1,993,793   $1,479,151 
           
Weighted average interest rate   4.1%   5.1%
Effective interest rate   4.5%   6.0%
Average debt outstanding  $175,812,088   $99,761,111 
           
Cash paid for interest and unused fees  $1,929,892   $1,184,540 

 

NOTE 10 — SBA-GUARANTEED DEBENTURES

 

Due to the SBIC subsidiaries’ status as licensed SBICs, the Company has the ability to issue debentures guaranteed by the SBA at favorable interest rates. Under the regulations applicable to SBIC funds, a single licensee can have outstanding debentures guaranteed by the SBA subject to a regulatory leverage limit, up to two times the amount of regulatory capital. As of both March 31, 2020 and December 31, 2019, the SBIC subsidiary had $75,000,000 in regulatory capital, as such term is defined by the SBA, and $150,000,000 of SBA-guaranteed debentures outstanding.

 

As of both March 31, 2020 and December 31, 2019, the SBIC II subsidiary had $20,000,000 in regulatory capital and $11,000,000 of SBA-guaranteed debentures outstanding.

 

On August 12, 2014, the Company obtained exemptive relief from the SEC to permit it to exclude the debt of the SBIC subsidiaries guaranteed by the SBA from its asset coverage test under the 1940 Act. The exemptive relief provides the Company with increased flexibility under the asset coverage test by permitting it to borrow up to $325,000,000 more than it would otherwise be able to absent the receipt of this exemptive relief.

 

On a stand-alone basis, the SBIC subsidiaries held $231,238,770 and $240,109,144 in assets at March 31, 2020 and December 31, 2019, respectively, which accounted for approximately 35.6% and 37.0% of the Company’s total consolidated assets, respectively.

 

Debentures guaranteed by the SBA have fixed interest rates that equal prevailing 10-year U.S. Treasury Note rates plus a market spread and have a maturity of ten years with interest payable semi-annually. The principal amount of the debentures is not required to be paid before maturity, but may be pre-paid at any time with no prepayment penalty. SBA-guaranteed debentures drawn before October 1, 2019 incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425% issuance discount, which are amortized over the life of the SBA-guaranteed debentures. SBA-guaranteed debentures drawn after October 1, 2019 incur upfront fees of 3.435%, which consists of a 1.00% commitment fee and a 2.435% issuance discount, which are amortized over the life of the SBA-guaranteed debentures. Once pooled, which occurs in March and September of each applicable year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.

 

The following table summarizes the SBIC subsidiaries’ aggregate SBA-guaranteed debentures as of March 31, 2020:

 

 51 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited) 

 

Issuance Date  Licensee  Maturity Date  Debenture
Amount
   Interest Rate   SBA Annual
Charge
 
October 14, 2014  SBIC I  March 1, 2025  $6,500,000    2.52%   0.36%
October 17, 2014  SBIC I  March 1, 2025   6,500,000    2.52%   0.36%
December 24, 2014  SBIC I  March 1, 2025   3,250,000    2.52%   0.36%
June 29, 2015  SBIC I  September 1, 2025   9,750,000    2.83%   0.36%
October 22, 2015  SBIC I  March 1, 2026   6,500,000    2.51%   0.36%
October 22, 2015  SBIC I  March 1, 2026   1,500,000    2.51%   0.74%
November 10, 2015  SBIC I  March 1, 2026   8,800,000    2.51%   0.74%
November 18, 2015  SBIC I  March 1, 2026   1,500,000    2.51%   0.74%
November 25, 2015  SBIC I  March 1, 2026   8,800,000    2.51%   0.74%
December 16, 2015  SBIC I  March 1, 2026   2,200,000    2.51%   0.74%
December 29, 2015  SBIC I  March 1, 2026   9,700,000    2.51%   0.74%
November 28, 2017  SBIC I  March 1, 2028   25,000,000    3.19%   0.22%
April 27, 2018  SBIC I  September 1, 2028   40,000,000    3.55%   0.22%
July 30, 2018  SBIC I  September 1, 2028   17,500,000    3.55%   0.22%
September 25, 2018  SBIC I  March 1, 2029   2,500,000    3.11%   0.22%
October 17, 2019  SBIC II  March 1, 2030   6,000,000    2.08%   0.09%
November 15, 2019  SBIC II  March 1, 2030   5,000,000    2.08%   0.09%
Total SBA-guaranteed debentures     $161,000,000           

 

As of March 31, 2020 and December 31, 2019, the carrying amount of the SBA-guaranteed debentures approximated their fair value. The fair values of the SBA-guaranteed debentures are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the SBA-guaranteed debentures are estimated based upon market interest rates for our own borrowings or entities with similar credit risk, adjusted for nonperformance risk, if any. At March 31, 2020 and December 31, 2019, the SBA-guaranteed debentures would be deemed to be Level 3, as defined in Note 6.

 

As of March 31, 2020, the Company has incurred $5,605,350 in financing costs related to the SBA-guaranteed debentures since receiving its licenses, which were recorded as prepaid loan fees. As of March 31, 2020 and December 31, 2019, $3,284,872 and $3,456,147 of prepaid financing costs had yet to be amortized, respectively. These prepaid loan fees are presented on the consolidated statement of assets and liabilities as a deduction from the debt liability.

 

 52 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

The following is a summary of the SBA-guaranteed debentures, net of prepaid loan fees:

 

   March 31,   December 31, 
   2020   2019 
SBA debentures payable  $161,000,000   $161,000,000 
Prepaid loan fees   3,284,872    3,456,147 
SBA Debentures, net of prepaid loan fees  $157,715,128   $157,543,853 

 

The following table summarizes the interest expense and amortized fees on the SBA-guaranteed debentures for the three ended March 31, 2020 and 2019:

 

   For the three months ended 
   March 31,   March 31, 
   2020   2019 
Interest expense  $1,341,683   $1,262,076 
Debenture fee amortization   171,275    149,020 
Total interest and financing expenses  $1,512,958   $1,411,096 
           
Weighted average interest rate   3.3%   3.4%
Effective interest rate   3.8%   3.8%
Average debt outstanding  $161,000,000   $150,000,000 
            
Cash paid for interest  $2,659,213   $2,429,886 

 

NOTE 11 — NOTES

 

On August 21, 2017, the Company issued $42,500,000 in aggregate principal amount of 5.75% fixed-rate notes due September 15, 2022 (the “2022 Notes”). On September 8, 2017, the Company issued an additional $6,375,000 in aggregate principal amount of the 2022 Notes pursuant to a full exercise of the underwriters’ overallotment option. The 2022 Notes will mature on September 15, 2022, and may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after September 15, 2019 at a redemption price equal to 100% of the outstanding principal, plus accrued and unpaid interest. Interest is payable quarterly.

 

The Company used all of the net proceeds from this offering to fully redeem the notes issued in a prior public offering and a portion of the amount outstanding under the Original Facility. As of both March 31, 2020 and December 31, 2019, the aggregate carrying amount of the 2022 Notes was approximately $48,875,000 and the fair value of the 2022 Notes was approximately $38,757,875 and $49,715,650, respectively. The 2022 Notes are listed on New York Stock Exchange under the trading symbol “SCA”. The fair value of the 2022 Notes is based on the closing price of the security, which is a Level 2 input under ASC 820 due to sufficient trading volume.

 

In connection with the issuance and maintenance of the 2022 Notes, the Company incurred $1,688,961 of fees which are being amortized over the term of the 2022 Notes, of which $817,924 and $900,798 remains to be amortized as of March 31, 2020 and December 31, 2019, respectively. These financing costs are presented on the consolidated statement of assets and liabilities as a deduction from the debt liability.

 

 53 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

 

The following table summarizes the interest expense and deferred financing costs on the 2022 Notes for the three months ended March 31, 2020 and 2019:

 

   For the three months ended 
   March 31,   March 31, 
   2020   2019 
Interest expense  $702,578   $702,578 
Deferred financing costs   82,874    81,963 
Total interest and financing expenses  $785,452   $784,541 
           
Weighted average interest rate   5.8%   5.8%
Effective interest rate   6.4%   6.5%
Average debt outstanding  $48,875,000   $48,875,000 
Cash paid for interest  $702,578   $702,578 

 

The following is a summary of the 2022 Notes Payable, net of deferred financing costs:

 

   March 31,   December 31, 
   2020   2019 
Notes payable  $48,875,000   $48,875,000 
Deferred financing costs   817,924    900,798 
Notes payable, net of deferred financing costs  $48,057,076   $47,974,202 

 

The indenture and supplements thereto relating to the 2022 Notes contain certain covenants, including but not limited to (i) a requirement that the Company comply with the asset coverage requirements of the 1940 Act or any successor provisions, and (ii) a requirement to provide financial information to the holders of the notes and the trustee under the indenture if the Company should no longer be subject to the reporting requirements under the Exchange Act.

 

NOTE 12 — SUBSEQUENT EVENTS

 

Investment Portfolio

 

On April 1, 2020, the Company invested $900,000 in the revolver of Elliott Aviation, LLC, an existing portfolio company.

 

On April 1, 2020, the Company invested $1,331,461 in the revolver of Sales Benchmark Index, LLC, an existing portfolio company.

 

On April 1, 2020, the Company invested $875,000 in the revolver of Lynx FBO Operating, LLC, an existing portfolio company. A subsequent paydown of $750,000 was received on April 22, 2020.

 

On April 1, 2020, the Company’s investments in Furniture Factory Outlet, LLC and Furniture Factory Holdings, LLC were placed on non-accrual.

 

On April 2, 2020, the Company’s $1,590,909 commitment in the delayed draw term loan of GS HVAM Intermediate, LLC expired.

 

On April 2, 2020, the Company’s existing second lien investment of $9,503,655 in KidKraft was terminated in exchange for a $1,500,000 last out term loan and $4,000,000 of preferred equity.

 

On April 3, 2020, the Company invested $553,517 in the revolver of Integrated Oncology Network, LLC, an existing portfolio company.

 

On April 10, 2020, the Company invested $711,111 in the delayed draw term loan of Munch’s Supply, LLC, an existing portfolio company.

 

On April 14, 2020, the Company invested $1,111,111 in the revolver of Venbrook Buyer, LLC, an existing portfolio company.

 

 54 

 

 

STELLUS CAPITAL INVESTMENT CORPORATION

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

  

On April 24, 2020, the Company’s delayed draw term loan commitment of $4,444,444 for Venbrook Buyer, LLC was amended such that the borrower would not be permitted to borrow the delayed draw term loan before July 15, 2020.

 

On April 28, 2020, the Company’s delayed draw term loan commitment of $4,000,000 to Exacta Land Surveyors, LLC, was amended to allow the Company, as administrative agent, to have full discretion to fund the delayed draw term loan commitment.

 

On April 29, 2020, the Company’s $1,662,592 commitment in the delayed draw term loan of BFC Solmetex, LLC was extinguished.

 

Unfunded Commitments

 

As of May 8, 2020, the Company had unfunded commitments of $22,728,170, including unfunded delayed draw term loan commitments of $12,051,791 million.

 

Credit Facility

 

The outstanding balance under the Credit Facility as of May 8, 2020 was $205,000,000. We are in the process of amending the Credit Facility to extend the revolving period. Subject to final negotiation and agreement among the parties, we expect to have this accomplished within the next few weeks.

 

SBA-guaranteed Debentures

 

The total balance of SBA-guaranteed debentures outstanding as of May 8, 2020 was $161,000,000.

 

Dividend Declared

 

On April 20, 2020, the Company announced that it will change its dividend payment schedule from monthly to quarterly beginning with the quarter ended June 30, 2020 to better match the dividend with the timing of income received by the Company. Upon approval by the Board of Directors, the Company will announce the details of a dividend for the second quarter of 2020 at a later date.

 

 55 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, related to the current COVID-19 pandemic and otherwise, including statements as to:

 

our future operating results;

 

our business prospects and the prospects of our portfolio companies;

 

the effect of investments that we expect to make;

 

our contractual arrangements and relationships with third parties;

 

actual and potential conflicts of interest with Stellus Capital;

 

the dependence of our future success on the general economy and its effect on the industries in which we invest;

 

the ability of our portfolio companies to achieve their objectives;

 

the use of borrowed money to finance a portion of our investments;

 

the adequacy of our financing sources and working capital;

 

the timing of cash flows, if any, from the operations of our portfolio companies;

 

the ability of Stellus Capital to locate suitable investments for us and to monitor and administer our investments;

 

the ability of Stellus Capital Management to attract and retain highly talented professionals;

 

our ability to maintain our qualification as a RIC and as a BDC; and

 

the effect of future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities) and conditions in our operating areas, particularly with respect to business development companies or RICs.

 

Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “potential,” “plan” or similar words.

 

We have based the forward-looking statements included in this quarterly report on Form 10-Q on information available to us on the date of this quarterly report on Form 10-Q. Actual results could differ materially from those anticipated in our forward-looking statements, and future results could differ materially from historical performance. We undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by law or SEC rule or regulation. You are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

 

Overview

 

We are an externally managed, non-diversified, closed-end investment company that has elected to be regulated as a BDC under the 1940 Act. Our investment activities are managed by our investment adviser, Stellus Capital.

 

We were organized as a Maryland corporation on May 18, 2012, and formally commenced operations on November 7, 2012. Our investment objective is to maximize the total return to our stockholders in the form of current income and capital appreciation through debt and related equity investments in middle-market companies.

 

As a BDC, we are required to comply with certain regulatory requirements. For instance, as a BDC, we may not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets. Qualifying assets include investments in “eligible portfolio companies.” Under the relevant SEC rules, the term “eligible portfolio company” includes all private operating companies, operating companies whose securities are not listed on a national securities exchange, and certain public operating companies that have listed their securities on a national securities exchange and have a market capitalization of less than $250 million, in each case organized and with their principal of business in the United States.

 

 56 

 

 

We have elected to be treated for U.S. federal tax purposes as a RIC under Subchapter M of the Code. To maintain our qualification as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements. As of March 31, 2020, we were in compliance with the RIC requirements. As a RIC, we generally will not have to pay corporate-level U.S. federal income taxes on any income we distribute to our stockholders.

 

Prior to June 28, 2018, we were only allowed to employ leverage to the extent that our asset coverage, as defined in the 1940 Act, was equal to at least 200% after giving effect to such leverage. On March 23, 2018, the Small Business Credit Availability Act (the “SBCAA”) was signed into law, which included various changes to regulations under the federal securities laws that impact BDCs. The SBCAA included changes to the 1940 Act to allow BDCs to decrease their asset coverage requirement to 150% from 200% under certain circumstances.

 

On April 4, 2018, the Board, including a “required majority” (as such term is defined in Section 57(o) of the Investment Company Act of 1940, as amended (the “1940 Act”)) of the Board, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. The Board also approved the submission of a proposal to stockholders to approve the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, which was approved by stockholders at our 2018 annual meeting of stockholders. As a result, the asset coverage ratio applicable to us was decreased from 200% to 150%, effective June 28, 2018. As of March 31, 2020, our asset coverage ratio was 187%. The amount of leverage that we employ at any time depends on our assessment of the market and other factors at the time of any proposed borrowing.

 

COVID-19 Developments

 

On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic and recommended containment and mitigation measures worldwide. As of the three months ended March 31, 2020, and subsequent to March 31, 2020, the COVID-19 pandemic has had a significant impact on the U.S. and global economy and on us. We have experienced an increase in unrealized depreciation of our investment portfolio due to decreases in fair value of its investments attributable to the impact of the COVID-19 pandemic on the markets.

 

The extent of the impact of the COVID-19 pandemic on the financial performance of our current and future investments will depend on future developments, including the duration and spread of the virus, related advisories and restrictions, and the health of the financial markets and economy, all of which are highly uncertain and cannot be predicted. To the extent our portfolio companies are adversely impacted by the effects of the COVID-19 pandemic, it may have a material adverse impact on our future net investment income, the fair value of our portfolio investments and our financial condition.

 

Economic outlook

 

In March, April, and May 2020, the COVID-19 pandemic has severely impacted global economic activity and caused significant volatility and negative pressure in financial markets. The global impact of the outbreak has been rapidly evolving and many countries, including the United States, have reacted by instituting quarantines, mandating business and school closures and restricting travel. Such actions are creating disruption in global supply chains and adversely impacting several industries. The outbreak could have a continued adverse impact on economic and market conditions and trigger a period of global economic slowdown. The COVID-19 pandemic presents material uncertainty and risks with respect to the underlying value of our portfolio companies and with respect to our business, financial condition, results of operations, and cash flows, such as the potential negative impact to financing arrangements, increased costs of operations, changes in law and/or regulation, and uncertainty regarding government and regulatory policy.

 

Operations

 

All partners and employees of Stellus Capital, our advisor, have been operating remotely since March 16, 2020 without disruption to its operations and is prepared to continue working remotely as long as is necessary for the health and safety of all personnel. 

 

 

 57 

 

 

Our COVID-19 response

 

Since the onset of the COVID-19 pandemic, we have been in regular contact with all of its portfolio companies and/or their sponsors to assess among other things their ability to function in the new environment. Discussions have addressed the portfolio companies’ liquidity position, expected covenant compliance, and the health of their workforce and customers.

 

Financial impact

 

All borrowers on accrual paid their principal, interest, and fees due during the quarter. We saw an increase in revolver and delayed draw term loan funding requests from our portfolio companies. From the period March 1 through March 31, 2020, we funded $11.7 million (we funded an additional $5.5 million from April 1 through May 8, 2020) of such requests while maintaining sufficient liquidity for remaining unfunded commitments and while maintaining covenant compliance.

 

We will continue to closely monitor the financial condition of our portfolio companies as all our efforts to fight COVID-19 progress. Historical information may be relatively less significant. 

 

Portfolio Composition and Investment Activity

 

Portfolio Composition

 

We originate and invest primarily in privately-held middle-market companies (typically those with $5.0 million to $50.0 million of EBITDA (earnings before interest, taxes, depreciation and amortization)) through first lien (including unitranche), second lien, and unsecured debt financing, often times with a corresponding equity investment.

 

As of March 31, 2020, we had $609.5 million (at fair value) invested in 65 portfolio companies. As of March 31, 2020, our portfolio included approximately 78% of first lien debt, 14% of second lien debt, 3% of unsecured debt and 5% of equity investments at fair value. The composition of our investments at cost and fair value as of March 31, 2020 was as follows:

 

   Cost   Fair Value 
Senior Secured – First Lien(1)  $506,406,161   $472,311,893 
Senior Secured – Second Lien   116,431,733    82,885,225 
Unsecured Debt   22,314,599    21,277,202 
Equity   29,656,519    33,070,000 
Total Investments  $674,809,012   $609,544,320 

 

(1) Includes unitranche investments, which account for 12.7% of our portfolio at fair value. Unitranche structures may combine characteristics of first lien senior secured as well as second lien and/or subordinated loans and our unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the “last-out” tranche.

 

As of December 31, 2019, we had $628.9 million (at fair value) invested in 63 portfolio companies. As of December 31, 2019, our portfolio included approximately 72% of first lien debt, 18% of second lien debt, 4% of unsecured debt and 6% of equity investments at fair value. The composition of our investments at cost and fair value as of December 31, 2019 was as follows:

 

   Cost   Fair Value 
Senior Secured – First Lien(1)  $461,107,595   $455,169,878 
Senior Secured – Second Lien   130,600,172    111,961,013 
Unsecured Debt   22,279,519    22,137,186 
Equity   28,720,538    39,680,000 
Total Investments  $642,707,824   $628,948,077 

 

(1) Includes unitranche investments, which account for 14.4% of our portfolio at December 31, 2019 at fair value. Unitranche structures may combine characteristics of first lien senior secured as well as second lien and/or subordinated loans and our unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the “last-out” tranche.

 

Our investment portfolio may contain loans that are in the form of lines of credit or revolving credit facilities, which require us to provide funding when requested by portfolio companies in accordance with the terms and conditions of the underlying loan agreements. As of March 31, 2020 and December 31, 2019, we had unfunded commitments of $34.7 million and $37.5 million, respectively, to provide debt financing for seventeen portfolio companies. As of March 31, 2020, we had sufficient liquidity to fund such unfunded commitments should the need arise.

 

 58 

 

 

The following is a summary of geographical concentration of our investment portfolio as of March 31, 2020:

 

           % of Total 
   Cost   Fair Value   Investments 
Texas  $145,905,454   $115,609,601    18.97%
California   93,551,250    88,135,299    14.46%
Illinois   62,631,009    60,984,269    10.00%
Arizona   53,242,570    51,251,840    8.41%
New Jersey   52,494,383    48,703,982    7.99%
Ohio   42,017,022    41,636,029    6.83%
Canada   21,229,487    20,248,469    3.32%
Wisconsin   20,177,636    19,548,625    3.21%
New York   19,861,889    19,279,511    3.16%
United Kingdom   20,126,980    18,957,500    3.11%
South Carolina   19,953,574    18,886,904    3.10%
Tennessee   20,275,590    18,731,924    3.07%
Pennsylvania   17,420,969    16,483,427    2.70%
Maryland   17,069,657    15,812,344    2.59%
Indiana   14,035,711    13,273,170    2.18%
Florida   13,597,577    12,777,216    2.10%
Missouri   10,747,752    10,429,602    1.71%
Arkansas   14,956,866    7,104,857    1.17%
Georgia   575,000    5,150,000    0.84%
North Carolina   4,966,092    3,775,000    0.62%
Puerto Rico   8,613,244    2,724,751    0.45%
Utah   41,894    40,000    0.01%
Massachusetts   1,317,406    -    -%
   $674,809,012   $609,544,320    100.00%

 

 59 

 

 

The following is a summary of geographical concentration of our investment portfolio as of December 31, 2019:

 

           % of Total 
           Investments 
   Cost   Fair Value   at fair value 
Texas  $134,451,527   $120,672,985    19.19%
California   79,090,474    78,136,331    12.42%
Arizona   52,390,949    53,274,526    8.47%
New Jersey   52,548,769    51,637,750    8.21%
Ohio   48,502,609    50,092,839    7.96%
Illinois   41,869,947    44,406,252    7.06%
Canada   21,201,137    21,217,811    3.37%
New York   19,922,689    20,584,020    3.27%
United Kingdom   20,116,695    20,116,695    3.20%
Wisconsin   19,207,770    19,466,054    3.10%
South Carolina   19,935,337    19,366,716    3.08%
Tennessee   19,854,956    19,260,076    3.06%
Pennsylvania   17,408,508    17,566,213    2.79%
Maryland   17,103,044    17,325,000    2.75%
Indiana   14,064,012    13,997,251    2.23%
Florida   13,663,116    13,820,256    2.20%
Colorado   10,867,843    12,444,250    1.98%
Arkansas   14,920,694    11,989,446    1.91%
Missouri   10,078,235    10,428,223    1.66%
Georgia   575,000    5,250,000    0.83%
North Carolina   4,961,969    4,375,000    0.70%
Puerto Rico   8,613,244    3,490,383    0.55%
Utah   41,894    30,000    0.00%
Massachusetts   1,317,406    -    %
   $642,707,824   $628,948,077    100.00%

 

 60 

 

 

The following is a summary of industry concentration of our investment portfolio as of March 31, 2020:

 

           % of Total 
   Cost   Fair Value   Investments 
Services: Business  $87,541,748   $89,411,415    14.67%
Healthcare & Pharmaceuticals   89,910,361    81,044,332    13.30%
Aerospace & Defense   55,723,943    52,503,047    8.61%
Beverage, Food, & Tobacco   44,735,271    42,685,136    7.00%
Media: Broadcasting & Subscription   32,308,554    31,507,630    5.17%
Consumer Goods: Durable   48,582,302    30,256,858    4.96%
Finance   27,783,597    27,875,000    4.57%
Education   26,563,396    24,241,138    3.98%
Media: Advertising, Printing & Publishing   22,353,972    20,440,627    3.35%
High Tech Industries   21,229,487    20,248,469    3.32%
Capital Equipment   20,073,085    19,170,578    3.15%
Retail   19,953,574    18,886,904    3.10%
Transportation & Logistics   18,145,702    17,333,388    2.84%
Automotive   17,169,471    16,644,677    2.73%
Metals & Mining   17,069,657    15,812,344    2.59%
Containers, Packaging, & Glass   15,284,599    14,797,500    2.43%
Software   15,814,918    14,251,250    2.34%
Environmental Industries   15,722,695    14,157,891    2.32%
Energy: Oil & Gas   12,634,323    12,292,344    2.02%
Construction & Building   10,417,339    10,440,000    1.71%
Services: Consumer   26,117,555    10,103,167    1.66%
Consumer goods: non-durable   13,235,507    9,432,500    1.55%
Utilities: Oil & Gas   9,871,924    9,150,000    1.50%
Chemicals, Plastics, & Rubber   6,566,032    6,458,125    1.06%
Hotel, Gaming, & Leisure   -    400,000    0.07%
   $674,809,012   $609,544,320    100.00%

 

 61 

 

 

The following is a summary of industry concentration of our investment portfolio as of December 31, 2019:  

 

           % of Total 
           Investments 
   Cost   Fair Value   at fair value 
Healthcare & Pharmaceuticals  $98,307,360   $94,000,860    14.95%
Services: Business   56,354,433    62,410,845    9.92%
Aerospace & Defense   44,970,957    46,547,324    7.40%
Consumer Goods: Durable   47,933,468    44,158,660    7.02%
Beverage, Food, & Tobacco   42,131,354    42,592,966    6.77%
Media: Broadcasting & Subscription   32,353,301    33,218,991    5.28%
Finance   27,776,880    29,562,500    4.70%
Education   26,594,771    25,661,125    4.08%
Media: Advertising, Printing & Publishing   22,425,972    21,965,124    3.49%
High Tech Industries   21,201,137    21,217,811    3.37%
Capital Equipment   20,093,379    20,237,066    3.22%
Retail   19,935,337    19,366,716    3.08%
Metals & Mining   17,103,044    17,325,000    2.75%
Transportation & Logistics   17,173,599    17,226,294    2.74%
Automotive   17,151,902    17,221,213    2.74%
Software   15,807,191    15,516,250    2.47%
Containers, Packaging, & Glass   14,306,286    14,564,570    2.32%
Environmental Industries   15,256,675    14,410,327    2.29%
Energy: Oil & Gas   12,624,269    13,582,102    2.16%
Services: Consumer   26,075,606    13,345,105    2.12%
Chemicals, Plastics, & Rubber   11,880,825    11,857,228    1.89%
Consumer goods: non-durable   14,973,711    11,770,000    1.87%
Construction & Building   10,408,323    10,750,000    1.71%
Utilities: Oil & Gas   9,868,044    9,900,000    1.57%
Hotel, Gaming, & Leisure   -    540,000    0.09%
   $642,707,824   $628,948,077    100.00%

 

At March 31, 2020, our average portfolio company investment at amortized cost and fair value was approximately $10.4 million and $9.4 million, respectively, and our largest portfolio company investment at amortized cost and fair value was $21.6 million and $20.5 million, respectively. At December 31, 2019, our average portfolio company investment at amortized cost and fair value was approximately $10.2 million and $10.0 million, respectively, and our largest portfolio company investment at amortized cost and fair value was approximately $21.6 million and $21.3 million, respectively.

 

At March 31, 2020, 95% of our debt investments bore interest based on floating rates (subject to interest rate floors), such as LIBOR, and 5% bore interest at fixed rates. At December 31, 2019, 93% of our debt investments bore interest based on floating rates (subject to interest rate floors), such as LIBOR, and 7% bore interest at fixed rates.

 

The weighted average yield on all of our debt investments as of March 31, 2020 and December 31, 2019 was 8.4% and 9.2%, respectively. The weighted average yield was computed using the effective interest rates for all of our debt investments, including accretion of original issue discount. The weighted average yield of our debt investments is not the same as a return on investment for our stockholder, but, rather relates to a portion of our investment portfolio and is calculated before the payment of all of our and our subsidiaries’ fees and expenses.

 

As of March 31, 2020 and December 31, 2019, we had cash and cash equivalents of $35.0 million and $16.1 million, respectively.

 

Investment Activity

 

During the three months ended March 31, 2020, we made an aggregate of $61.5 million (net of fees) of investments in three new portfolio company and eleven existing portfolio companies. During the three months ended March 31, 2020, we received an aggregate of $31.8 million in proceeds from repayments of our investments.

 

 62 

 

 

Our level of investment activity can vary substantially from period to period depending on many factors, including the amount of debt and equity capital required by middle-market companies, the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make.

 

For example, during the quarter ended March 31, 2020, the U.S. loan market exhibited a heightened level of volatility. While U.S. loan prices remained relatively stable throughout February 2020, the increasingly negative sentiment associated with the economic ramifications of the rapid spread of COVID-19 led to a precipitous decline in U.S. loan prices during March 2020. As a result, have not made any investments in new portfolio companies after March 13, 2020.

 

Asset Quality

 

In addition to various risk management and monitoring tools, Stellus Capital uses an investment rating system to characterize and monitor the credit profile and expected level of returns on each investment in our investment portfolio. This investment rating system uses a five-level numeric scale. The following is a description of the conditions associated with each investment category:

 

  Investment Category 1 is used for investments that are performing above expectations, and whose risks remain favorable compared to the expected risk at the time of the original investment.

 

  Investment Category 2 is used for investments that are performing within expectations and whose risks remain neutral compared to the expected risk at the time of the original investment. All new loans are initially rated 2.

 

  Investment Category 3 is used for investments that are performing below expectations and that require closer monitoring, but where no loss of return or principal is expected. Portfolio companies with a rating of 3 may be out of compliance with financial covenants.

 

  Investment Category 4 is used for investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments are often in work out. Investments with a rating of 4 are those for which some loss of return but no loss of principal is expected.

 

  Investment Category 5 is used for investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments are almost always in work out. Investments with a rating of 5 are those for which some loss of return and principal is expected.

 

   As of March 31, 2020   As of December 31, 2019 
   (dollars in millions)   (dollars in millions) 
           Number of           Number of 
       % of Total   Portfolio       % of Total   Portfolio 
Investment Category  Fair Value   Portfolio   Companies(1)   Fair Value   Portfolio   Companies(1) 
1  $55.1    9%   9   $70.4    11%   11 
2   503.4    83%   44    492.2    78%   41 
3   34.6    6%   5    49.3    8%   7 
4   13.6    2%   3    12.0    2%   1 
5   2.8    %   5    5.0    1%   4 
Total  $609.5    100%   66   $628.9    100%   64 

 

(1) One portfolio company appears in two categories as of both periods

 

Loans and Debt Securities on Non-Accrual Status

 

We will not accrue interest on loans and debt securities if we have reason to doubt our ability to collect such interest. As of March 31, 2020, we had loans to 4 portfolio companies that were on non-accrual status which represented approximately 5.6% of our loan portfolio at cost and 1.1% at fair value. As of December 31, 2019, we had loans to 2 portfolio companies that were on non-accrual status, which represented approximately 3.6% of our loan portfolio at cost and 0.9% at fair value.

 

 63 

 

 

Results of Operations

 

An important measure of our financial performance is net increase (decrease) in net assets resulting from operations, which includes net investment income (loss), net realized gain (loss) and net unrealized appreciation (depreciation). Net investment income (loss) is the difference between our income from interest, dividends, fees and other investment income and our operating expenses including interest on borrowed funds. Net realized gain (loss) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net unrealized appreciation (depreciation) on investments is the net change in the fair value of our investment portfolio.

 

Comparison of the three months ended March 31, 2020 and 2019

 

Revenues

 

We generate revenue in the form of interest income on debt investments and capital gains and distributions, if any, on investment securities that we may acquire in portfolio companies. Our debt investments typically have a term of five to seven years and bear interest at a fixed or floating rate. Interest on our debt securities is generally payable quarterly. Payments of principal on our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments may pay interest in-kind, or PIK. Any outstanding principal amount of our debt securities and any accrued but unpaid interest will generally become due at the maturity date. The level of interest income we receive is directly related to the balance of interest-bearing investments multiplied by the weighted average yield of our investments. We expect that the total dollar amount of interest and any dividend income that we earn will increase as the size of our investment portfolio increases. In addition, we may generate revenue in the form of prepayment fees, commitment, loan origination, structuring or due diligence fees, fees for providing significant managerial assistance and consulting fees.

 

The following shows the breakdown of investment income for the three months ended March 31, 2020 and 2019 (in millions).

 

   Three months   Three months 
   ended   ended 
   March 31,   March 31, 
   2020   2019 
Interest income(1)  $14.4   $13.6 
PIK Interest   0.5     
Miscellaneous fees(1)   0.4    0.2 
Total  $15.3   $13.8 

 

(1) For the three months ended March 31, 2020, we recognized $0.9 million of non-recurring income related to early repayments, amendments to specific loan positions, and the recognition of previously reserved income from a prior period. For the three months ended March 31, 2019, we recognized $0.3 million of non-recurring income related to early repayments and amendments to specific loan positions.

 

The increase in interest income from the respective periods was due to the growth in the overall investment portfolio.

 

Expenses

 

Our primary operating expenses include the payment of fees to Stellus Capital under the investment advisory agreement, our allocable portion of overhead expenses under the administration agreement and other operating costs described below. We bear all other out-of-pocket costs and expenses of our operations and transactions, which may include:

 

  organization and offering expenses;

 

  expenses incurred in valuing our assets and calculating our net asset value (including the cost and expenses of any independent valuation firm);

 

  fees and expenses incurred by Stellus Capital or payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for us and in monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments;

 

 64 

 

 

  interest payable on debt, if any, incurred to finance our investments and expenses related to unsuccessful portfolio acquisition efforts;

 

  offerings of our common stock and other securities;

 

  base management and incentive fees;

 

  administration fees and expenses, if any, payable under the administration agreement (including our allocable portion of Stellus Capital’s overhead in performing its obligations under the administration agreement, including rent and the allocable portion of the cost of our chief compliance officer, chief financial officer and their respective staffs);

 

  transfer agent and custodial fees and expenses;

 

  U.S. federal and state registration fees;

 

  all costs of registration and listing our shares on any securities exchange;

 

  U.S. federal, state and local taxes;

 

  independent directors’ fees and expenses;

 

  costs of preparing and filing reports or other documents required by the SEC or other regulators;

 

  costs of any reports, proxy statements or other notices to stockholders, including printing costs;
     
  costs associated with individual or group stockholders;

 

  costs and fees associated with any fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;

 

  direct costs and expenses of administration and operation, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs; and

 

  all other expenses incurred by us or Stellus Capital in connection with administering our business.

 

The following shows the breakdown of operating expenses for the three months ended March 31, 2020 and 2019 (in millions).

 

   Three months   Three months 
   ended   ended 
   March 31,   March 31, 
   2020   2019 
Operating Expenses          
Management fees  $2.7   $2.2 
Valuation Fees   0.1    0.1 
Administrative services expenses   0.5    0.4 
Income incentive fee expense   1.3    1.4 
Capital gain incentive fee expense   (0.9)   1.2 
Professional fees   0.4    0.3 
Directors’ fees   0.1    0.1 
Insurance expense   0.1    0.1 
Interest expense and other fees   4.3    3.7 
Income tax expense   0.2    0.0 
Other general and administrative   0.2    0.0 
Total Operating Expenses  $9.0   $9.5 

 

The decrease in operating expenses for the respective periods was primarily due to the reversal of a previously accrued capital gains incentive fee, which results from the decrease in market value on our current portfolio. See Note 2 for further discussion on incentive fees. The decrease was offset by 1) an increase in our management fee, directly related to the growth of our portfolio, 2) increased interest expense due to higher balances on the Credit Facility and SBA-guaranteed debentures outstanding during the period.

 

Net Investment Income

 

For the three months ended March 31, 2020, net investment income was $6.2 million, or $0.32 per common share (based on 19,429,480 weighted-average common shares outstanding at March 31, 2020).

 

 65 

 

 

For the three months ended March 31, 2019, net investment income was $4.3 million, or $0.27 per common share (based on 16,351,032 weighted-average common shares outstanding at March 31, 2019).

 

Net Realized Gains and Losses

 

We measure realized gains or losses by the difference between the net proceeds from the repayment, sale or disposition and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized.

 

Repayments of investments and amortization of other investments for the three months ended March 31, 2020 totaled $31.8 million and net realized gain totaled $1.3 million.

 

Repayments of investments and amortization of other investments for the three months ended March 31, 2019 totaled $21.8 million and net realized gain totaled $10.2 million.

 

Net Change in Unrealized Appreciation/(Depreciation) of Investments

 

Net change in unrealized appreciation (depreciation) primarily reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded appreciation or depreciation when gains or losses are realized.

 

Net change in unrealized appreciation (depreciation) on investments and cash equivalents for the three months ended March 31, 2020 and 2019 totaled ($51.5) million and ($4.4) million, respectively.

 

The net depreciation for the three month period ending March 31, 2020 resulted primarily from the negative economic impact and the increased uncertainty caused by the COVID-19 pandemic, in addition to approximately $17.2 million of portfolio company-specific depreciation. For the three month period ending March 31, 2019, the net change in unrealized depreciation resulted primarily from the accounting reversal relating to certain realized gains offset by appreciation from general tightening of credit spreads.

 

Provision for Taxes on Unrealized Appreciation on Investments

 

We have direct wholly owned subsidiaries that have elected to be taxable entities (the “Taxable Subsidiaries”). The Taxable Subsidiaries permit us to hold equity investments in portfolio companies which are “pass through” entities for U.S. federal income tax purposes and continue to comply with the “source income” requirements contained in RIC tax provisions of the Code. The Taxable Subsidiaries are not consolidated with us for U.S. federal income tax purposes and may generate income tax expense, benefit, and the related tax assets and liabilities, as a result of their ownership of certain portfolio investments. The income tax expense, or benefit, if any, and related tax assets and liabilities are reflected in our consolidated financial statements. For the three months ended March 31, 2020 and 2019, we recognized a benefit (provision) for income tax on unrealized investments of $29.0 thousand and ($12.6) thousand for the Taxable Subsidiaries, respectively. As of March 31, 2020 and December 31, 2019, there was $105.8 thousand and $134.7 thousand of deferred tax liability on the Consolidated Statement of Assets and Liabilities.

 

Net Increase in Net Assets Resulting from Operations

 

For the three months ended March 31, 2020, net decrease in net assets resulting from operations totaled ($43.9) million, or ($2.26) per common share (based on 19,429,480 weighted-average common shares outstanding at March 31, 2020).

 

For the three months ended March 31, 2019, net increase in net assets resulting from operations totaled $10.1 million, or $0.62 per common share (based on 16,351,032 weighted-average common shares outstanding at March 31, 2019).

 

The decrease in the net increase (decrease) in net assets between the respective periods was due to unrealized depreciation during the three months ended March 31, 2020, primarily from the negative economic impact caused by the COVID-19 pandemic.

 

 66 

 

 

Financial condition, liquidity and capital resources

 

For a detailed discussion of risk factors impacting our liquidity and financial condition, including risks related to the COVID-19 pandemic, see Item 1A, “Risk Factors”.

 

Cash Flows from Operating and Financing Activities

 

Our operating activities used net cash of $27.9 million for the three months ended March 31, 2020, primarily in connection with the purchase and origination of new portfolio investments, some of which was offset by the sales and repayments on our investments. Our financing activities for the three months ended March 31, 2020 provided cash of $46.8 million due to borrowings under our Credit Facility, offset by repayments on our Credit Facility.

 

Our operating activities used net cash of $3.3 million for the three months ended March 31, 2019, primarily in connection with the purchase and origination of new portfolio investments, some of which was offset by the sales and repayments on our investments. Our financing activities for the three months ended March 31, 2019 provided cash of $9.6 million due to a secondary offering during the quarter, offset by repayments on our Credit Facility.

 

Liquidity and Capital Resources

 

Our liquidity and capital resources are derived from the Credit Facility, the 2022 Notes, SBA-guaranteed debentures and cash flows from operations, including investment sales and repayments, and income earned. Our primary use of funds from operations includes investments in portfolio companies and other operating expenses we incur, as well as the payment of dividends to the holders of our common stock. We used, and expect to continue to use, these capital resources as well as proceeds from turnover within our portfolio and from public and private offerings of securities to finance our investment activities.

 

Although we expect to fund the growth of our investment portfolio through the net proceeds from future public and private equity offerings and issuances of senior securities or future borrowings to the extent permitted by the 1940 Act, our plans to raise capital may not be successful. In this regard, if our common stock trades at a price below our then-current net asset value per share, we may be limited in our ability to raise equity capital given that we cannot sell our common stock at a price below net asset value per share unless our stockholders approve such a sale and our Board makes certain determinations in connection therewith. A proposal, approved by our stockholders at our 2019 annual stockholders meeting, authorizes us to sell up to 25% of our outstanding common shares at a price equal to or below the then current net asset value per share in one or more offerings. This approval will expire on the earlier of our 2020 annual stockholder meeting or July 22, 2020, the one-year anniversary of our 2019 annual stockholders meeting. We would need similar future approval from our stockholders to issue shares below the then current net asset value per share any time after the expiration of the current approval. In addition, we intend to distribute between 90% and 100% of our taxable income to our stockholders in order to satisfy the requirements applicable to RICs under Subchapter M of the Code. Consequently, we may not have the funds or the ability to fund new investments, to make additional investments in our portfolio companies, to fund our unfunded commitments to portfolio companies or to repay borrowings. In addition, the illiquidity of our portfolio investments may make it difficult for us to sell these investments when desired and, if we are required to sell these investments, we may realize significantly less than their recorded value.

 

Also, as a BDC, we generally are required to meet a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities, to total senior securities, which include all of our borrowings and any outstanding preferred stock, of at least 150% effective June 28, 2018 (at least 200% prior to June 28, 2018). This requirement limits the amount that we may borrow. We have received exemptive relief from the SEC to permit us to exclude the debt of our SBIC subsidiaries guaranteed by the SBA from the definition of senior securities in the asset coverage test under the 1940 Act. We were in compliance with the asset coverage ratios at all times. As of March 31, 2020 and December 31, 2019, our asset coverage ratio was 187% and 229%, respectively. The amount of leverage that we employ will depend on our assessment of market conditions and other factors at the time of any proposed borrowing, such as the maturity, covenant package and rate structure of the proposed borrowings, our ability to raise funds through the issuance of shares of our common stock and the risks of such borrowings within the context of our investment outlook. Ultimately, we only intend to use leverage if the expected returns from borrowing to make investments will exceed the cost of such borrowing. As of March 31, 2020 and December 31, 2019, we had cash and cash equivalents of $35.0 million and $16.1 million, respectively.

 

 67 

 

 

Credit Facility

 

On November 7, 2012, we entered into a revolving credit facility (the “Original Facility”) with various lenders. We terminated the Original Facility on October 11, 2017, in conjunction with securing and entering into a new senior secured revolving credit agreement, dated as of October 10, 2017, as amended on March 28, 2018, August 2, 2018, September 13, 2019 and December 27, 2019 with ZB, N.A., dba Amegy Bank and various other lenders (the “Credit Facility”).

 

The Credit Facility provides for borrowings up to a maximum of $220.0 million on a committed basis with an accordion feature that allows us to increase the aggregate commitments up to $250.0 million, subject to new or existing lenders agreeing to participate in the increase and other customary conditions.

 

Borrowings under the Credit Facility bear interest, subject to our election, on a per annum basis equal to (i) LIBOR plus 2.50% (or 2.75% during certain periods in which our asset coverage ratio is equal to or below 1.90 to 1.00) with no LIBOR floor, or (ii) 1.50% (or 1.75% during certain periods in which the our asset coverage ratio is equal to or below 1.90 to 1.00) plus an alternate base rate based on the highest of the Prime Rate, Federal Funds Rate plus 0.5% or one month LIBOR plus 1.0%. We pay unused commitment fees of 0.50% per annum on the unused lender commitments under the Credit Facility. Interest is payable quarterly in arrears. The commitment to fund the revolver expires on October 10, 2020, after which we may no longer borrow under the Credit Facility. We must begin repaying principal equal to 1/12 of the aggregate amount outstanding under the Credit Facility beginning October 15, 2020. Any amounts borrowed under the Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable, on October 10, 2021.

 

Our obligations to the lenders are secured by a first priority security interest in its portfolio of securities and cash not held at the SBIC subsidiaries, but excluding short term investments. The Credit Facility contains certain covenants, including but not limited to: (i) maintaining a minimum liquidity test of at least $10.0 million, including cash, liquid investments and undrawn availability, (ii) maintaining an asset coverage ratio of at least 1.75 to 1.0, and (iii) maintaining a minimum stockholder’s equity. As of March 31, 2020, we were in compliance with these covenants.

 

As of March 31, 2020 and December 31, 2019, $210.0 million and $161.6 million, respectively, was outstanding under the Credit Facility. The carrying amount of the amount outstanding under the Credit Facility approximates its fair value. The fair values of the Credit Facility is determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the Credit Facility is estimated based upon market interest rates for our own borrowings or entities with similar credit risk, adjusted for nonperformance risk, if any. We incurred costs of $1.8 million in connection with the current Credit Facility, which are being amortized over the life of the facility. Additionally, $0.3 million of costs from the Original Facility will continue to be amortized over the remaining life of the Credit Facility. As of March 31, 2020 and December 31, 2019, $0.9 million and $1.0 million of such prepaid loan structure fees and administration fees had yet to be amortized, respectively. These prepaid loan fees are presented on the consolidated statement of assets and liabilities as a deduction from the debt liability.

 

 68 

 

 

Interest is paid quarterly in arrears. The following table summarizes the interest expense and amortized loan fees on the Credit Facility for the three months ended March 31, 2020 and 2019 (in millions):

 

   For the three months ended 
   March 31,   March 31, 
   2020   2019 
Interest expense  $1.8   $1.3 
Loan fee amortization   0.1    0.1 
Commitment fees on unused portion and Administration fees   0.1    0.1 
Total interest and financing expenses  $2.0   $1.5 
           
Weighted average interest rate   4.1%   5.1%
Effective interest rate   4.5%   6.0%
Average debt outstanding  $175.8   $99.8 
           
Cash paid for interest and unused fees  $1.9   $1.2 

 

SBA-Guaranteed Debentures

 

Due to the SBIC subsidiaries’ status as licensed SBICs, we have the ability to issue debentures guaranteed by the SBA at favorable interest rates. Under the regulations applicable to SBIC funds, a single licensee can have outstanding debentures guaranteed by the SBA subject to a regulatory leverage limit, up to two times the amount of regulatory capital, as such term is defined by the SBA. As of both March 31, 2020 and December 31, 2019, the SBIC I subsidiary had $75.0 million in regulatory capital and $150.0 million of SBA-guaranteed debentures outstanding.

 

As of both March 31, 2020 and December 31, 2019, the SBIC II subsidiary had $20.0 million in regulatory capital and $11.0 million of SBA-guaranteed debentures outstanding. See Note 10 for further detail on the SBA-guaranteed debentures outstanding.

 

On August 12, 2014, we obtained exemptive relief from the SEC to permit us to exclude the debt of the SBIC subsidiaries guaranteed by the SBA from our 200% asset coverage test under the 1940 Act. The exemptive relief provides us with increased flexibility under the 200% asset coverage test by permitting us to borrow up to $325.0 million more than we would otherwise be able to absent the receipt of this exemptive relief.

 

On a stand-alone basis, the SBIC subsidiaries held $231.2 million and $240.1 million in assets at March 31, 2020 and December 31, 2019, respectively, which accounted for approximately 35.6% and 37.0% of our total consolidated assets, respectively.

 

Debentures guaranteed by the SBA have fixed interest rates that equal prevailing 10-year U.S. Treasury Note rates plus a market spread and have a maturity of ten years with interest payable semi-annually. The principal amount of the debentures is not required to be paid before maturity but may be pre-paid at any time with no prepayment penalty. SBA-guaranteed debentures drawn before October 1, 2019 incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425% issuance discount, which are amortized over the life of the SBA-guaranteed debentures. SBA-guaranteed debentures drawn after October 1, 2019 incur upfront fees of 3.435%, which consists of a 1.00% commitment fee and a 2.435% issuance discount, which are amortized over the life of the SBA-guaranteed debentures. Once pooled, which occurs in March and September of each applicable year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.

 

As of March 31, 2020 and December 31, 2019, the carrying amount of the SBA-guaranteed debentures approximated their fair value. The fair values of the SBA-guaranteed debentures are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the SBA-guaranteed debentures is estimated based upon market interest rates for our own borrowings or entities with similar credit risk, adjusted for nonperformance risk, if any. At March 31, 2020 and December 31, 2019 the SBA-guaranteed debentures would be deemed to be Level 3, as defined in Note 6.

 

As of March 31, 2020, we have incurred $5.6 million in financing costs related to the SBA-guaranteed debentures since the SBIC subsidiaries received their licenses, which were recorded as prepaid loan fees. As of March 31, 2020 and December 31, 2019, $3.3 and $3.5 million of prepaid financing costs had yet to be amortized, respectively. These prepaid loan fees are presented on the consolidated statement of assets and liabilities as a deduction from the debt liability.

 

 69 

 

 

The following table summarizes the interest expense and amortized fees on the SBA-guaranteed debentures for the three months ended March 31, 2020 and 2019 (dollars in millions):

 

   For the three months ended 
   March 31,   March 31, 
   2020   2019 
Interest expense  $1.3   $1.3 
Debenture fee amortization   0.2    0.1 
Total interest and financing expenses  $1.5   $1.4 
           
Weighted average interest rate   3.3%   3.4%
Effective interest rate   3.8%   3.8%
Average debt outstanding  $161.0   $150.0 
           
Cash paid for interest  $2.7   $2.4 

 

Notes Offering

 

On August 21, 2017, we issued $42.5 million in aggregate principal amount of 5.75% fixed-rate notes due September 15, 2022 (the “2022 Notes”). On September 8, 2017, we issued an additional $6.4 million in aggregate principal amount of the 2022 Notes pursuant to a full exercise of the underwriters’ overallotment option. The 2022 Notes will mature on September 15, 2022, and may be redeemed in whole or in part at any time or from time to time at our option on or after September 15, 2019 at a redemption price equal to 100% of the outstanding principal, plus accrued and unpaid interest. Interest is payable quarterly.

 

We used all of the net proceeds from this offering to fully redeem notes issued in a prior public offering and a portion of the amount outstanding under the Original Facility. As of March 31, 2020 and December 31, 2019, the aggregate carrying amount of the 2022 Notes was approximately $48.9 million for both periods and the fair value of the Notes was approximately $38.8 million and $49.7 million, respectively. The 2022 Notes are listed on New York Stock Exchange under the trading symbol “SCA”. The fair value of the Notes is based on the closing price of the security, which is a Level 2 input under ASC 820 due to sufficient trading volume.

 

In connection with the issuance and maintenance of the 2022 Notes, we have incurred $1.7 million of fees which are being amortized over the term of the 2022 Notes, of which $0.8 million and $0.9 million remains to be amortized as of March 31, 2020 and December 31, 2019, respectively. These financing costs are presented on the consolidated statement of assets and liabilities as a deduction from the debt liability.

 

The following table summarizes the interest expense and deferred financing costs on the 2022 Notes for the three and three months ended March 31, 2020 and 2019 (dollars in millions):

 

 70 

 

 

   For the three months ended 
   March 31,   March 31, 
   2020   2019 
Interest expense  $0.7   $0.7 
Deferred financing costs   0.1    0.1 
Total interest and financing expenses  $0.8   $0.8 
           
Weighted average interest rate   5.8%   5.8 
Effective interest rate   6.4%   6.5 
Average debt outstanding  $48.9   $48.9 
Cash paid for interest  $0.7   $0.7 
           

 

Off-Balance Sheet Arrangements

 

We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. As of March 31, 2020 and December 31, 2019, our off-balance sheet arrangements consisted of $34.7 million and $37.5 million, respectively, of unfunded commitments to provide debt financing to seventeen of our portfolio companies. As of March 31, 2020, we had sufficient liquidity to fund such unfunded commitments (through cash on hand and available borrowings under the Credit Facility) should the need arise. See Subsequent Events for detail regarding reductions to these commitments subsequent to March 31, 2020.

 

Regulated Investment Company Status and Dividends

 

We have elected to be treated as a RIC under Subchapter M of the Code. So long as we maintain our qualification as a RIC, we will not be taxed on our investment company taxable income or realized net capital gains, to the extent that such taxable income or gains are distributed, or deemed to be distributed, to stockholders as dividends on a timely basis.

 

Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized appreciation or depreciation until realized. Distributions declared and paid by us in a year may differ from taxable income for that year as such dividends may include the distribution of current year taxable income or the distribution of prior year taxable income carried forward into and distributed in the current year. Distributions also may include returns of capital.

 

To qualify for RIC tax treatment, we must, among other things, distribute, with respect to each taxable year, at least 90% of our investment company net taxable income (i.e., our net ordinary income and our realized net short-term capital gains in excess of realized net long-term capital losses, if any). If we maintain our qualification as a RIC, we must also satisfy certain distribution requirements each calendar year in order to avoid a federal excise tax on our undistributed earnings of a RIC.

 

We intend to distribute to our stockholders between 90% and 100% of our annual taxable income (which includes our taxable interest and fee income). However, the covenants contained in the Credit Facility may prohibit us from making distributions to our stockholders, and, as a result, could hinder our ability to satisfy the distribution requirement. In addition, we may retain for investment some or all of our net taxable capital gains (i.e., realized net long-term capital gains in excess of realized net short-term capital losses) and treat such amounts as deemed distributions to our stockholders. If we do this, our stockholders will be treated as if they received actual distributions of the capital gains we retained and then reinvested the net after-tax proceeds in our common stock. Our stockholders also may be eligible to claim tax credits (or, in certain circumstances, tax refunds) equal to their allocable share of the tax we paid on the capital gains deemed distributed to them. To the extent our taxable earnings for a fiscal taxable year fall below the total amount of our dividends for that fiscal year, a portion of those dividend distributions may be deemed a return of capital to our stockholders.

 

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, we may be limited in our ability to make distributions due to the asset coverage test for borrowings applicable to us as a business development company under the 1940 Act and due to provisions in the Credit Facility. We cannot assure stockholders that they will receive any distributions or distributions at a particular level.

 

 71 

 

 

In accordance with certain applicable U.S. Treasury regulations and private letter rulings issued by the Internal Revenue Service (the “IRS”), a RIC may treat a distribution of its own stock as fulfilling its RIC distribution requirements if each stockholder may elect to receive his or her entire distribution in either cash or stock of the RIC, subject to a limitation that the aggregate amount of cash to be distributed to all stockholders must be at least 20% of the aggregate declared distribution. If too many stockholders elect to receive cash, each stockholder electing to receive cash must receive a pro rata amount of cash (with the balance of the distribution paid in stock). In no event will any stockholder, electing to receive cash, receive less than 20% of his or her entire distribution in cash.

 

Recently, in recognition of the need for enhanced liquidity during the current period of economic disruption, the IRS has temporarily reduced the minimum required aggregate amount of cash that shareholders may receive in such a distribution from 20% down to 10% percent of the aggregate declared distribution. This temporary modification is effective solely with respect to distributions declared on or after April 1, 2020, and on or before December 31, 2020.

 

If these and certain other requirements are met, for U.S. federal income tax purposes, the amount of the dividend paid in stock will be equal to the amount of cash that could have been received instead of stock. We have no current intention of paying dividends in shares of our stock in accordance with these U.S. Treasury regulations or private letter rulings. However, we continue to monitor the Company’s liquidity position and the overall economy and will continue to assess whether it would be in the best interests of the Company and its shareholders to take advantage of the IRS rulings.

  

Recent Accounting Pronouncements

 

See Note 1 to the consolidated financial statements contained herein for a description of recent accounting pronouncements, if any, including the expected dates of adoption and the anticipated impact on the financial statements.

 

Critical Accounting Policies

 

See Note 1 to the consolidated financial statements contained herein for a description of critical accounting policies.

 

Subsequent Events

 

Investment Portfolio

 

On April 1, 2020, we invested $0.9 million in the revolver of Elliott Aviation, LLC, an existing portfolio company.

 

On April 1, 2020, we invested $0.9 million in the revolver of Lynx FBO Operating, LLC, an existing portfolio company. A subsequent paydown of $0.8 million was received on April 22, 2020.

 

On April 1, 2020, we invested $1.3 million in the revolver of Sales Benchmark Index, LLC, an existing portfolio company.

 

On April 1, 2020, our investments in Furniture Factory Outlet, LLC and Furniture Factory Holdings, LLC were placed on non-accrual.

 

On April 2, 2020, our $1.6 million commitment in the delayed draw term loan of GS HVAM Intermediate, LLC expired.

 

On April 2, 2020, our existing second lien investment of $9.5 million in KidKraft was terminated in exchange for a $1.5 million last out term loan and $4.0 million of preferred equity.

 

On April 3, 2020, we invested $0.6 million in the revolver of Integrated Oncology Network, LLC, an existing portfolio company.

 

On April 10, 2020, we invested $0.7 million in the delayed draw term loan of Munch’s Supply, LLC, an existing portfolio company.

 

On April 14, 2020, we invested $1.1 million in the revolver of Venbrook Buyer, LLC, an existing portfolio company.

 

On April 24, 2020, our delayed draw term loan commitment of $4.4 million for Venbrook Buyer, LLC was amended such that the borrower would not be permitted to borrow the delayed draw term loan before July 15, 2020.

 

On April 28, 2020, our delayed draw term loan commitment of $4.0 million to Exacta Land Surveyors, LLC, was amended to allow us, as administrative agent, to have full discretion to fund the delayed draw term loan commitment.

 

On April 29, 2020, our $1.7 million commitment in the delayed draw term loan of BFC Solmetex, LLC was extinguished.

 

 72 

 

 

Unfunded Commitments

 

As of May 8, 2020, we had unfunded commitments of $22.7 million, including unfunded delayed draw term loan commitments of $12.1 million.

 

Credit Facility

 

The outstanding balance under the Credit Facility as of May 8, 2020 was $205.0 million. We are in the process of amending the Credit Facility to extend the revolving period. Subject to final negotiation and agreement among the parties, we expect to have this accomplished within the next few weeks.

 

SBA-guaranteed Debentures

 

The total balance of SBA-guaranteed debentures outstanding as of May 8, 2020 was $161.0 million.

 

Dividend Declared

 

On April 20, 2020, we announced that we will change our dividend payment schedule from monthly to quarterly beginning with the quarter ended June 30, 2020 to better match the dividend with the timing of income received. Upon approval by the Board, we will announce the details of a dividend for the second quarter of 2020 at a later date.

 

Director Retirement and Changes to Board Composition

 

On May 5, 2020, the Board received notice that Paul Keglevic intends to retire from service as a member of the Board, effective May 15, 2020. Further, on May 8, 2020, the Board received notice that Joshua T. Davis intends to resign from service as a member of the Board, effective May 15, 2020 in order for the Company to maintain a Board with a majority of independent directors as required by the 1940 Act. Mr. Keglevic’s retirement and Mr. Davis’s resignation from service as members of the Board are amicable and without conflict, and were not a result of any disagreement on any matter relating to the Company’s operations, policies or practices. Mr. Davis will continue as a partner and co-head of Stellus Capital’s Private Credit strategy and on its investment committee.  As a result of his resignation, Mr. Davis will not stand for reelection at the upcoming annual meeting of stockholders.

 

In connection with the retirement of Mr. Keglevic and the resignation of Mr. Davis, the Board has determined to reduce its size from 7 directors to 5 directors, effective as of May 15, 2020. As a result, the Board is composed of two interested directors (Robert T. Ladd and Dean D’Angelo), and three independent directors (J. Tim Arnoult, Bruce R. Bilger, and William C. Repko), effective as of May 15, 2020.

 

In connection with Mr. Keglevic’s retirement, the Board appointed J. Tim Arnoult as chair of the Board’s Audit Committee, effective May 15, 2020. The Board has also designated Mr. Arnoult an “audit committee financial expert,” as that term is defined in Item 407 of Regulation S-K under the Exchange Act. Effective May 15, 2020, the members of the audit committee will be Mr. Arnoult, Bruce R. Bilger and William C. Repko, each of whom meets the independence standards established by the SEC and the New York Stock Exchange (the “NYSE”) for audit committees, and each of whom is independent for purposes of the 1940 Act.

 

In addition, effective May 15, 2020, Mr. Bilger was appointed chair of the Nominating and Corporate Governance Committee. Effective May 15, 2020, the Board appointed Messrs. Bilger, Arnoult, and Repko, each of whom is independent for purposes of the 1940 Act and the NYSE corporate governance regulations, as the members of the Nominating and Corporate Governance Committee.

 

 73 

 

 

COVID-19 Developments

 

On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic and recommended containment and mitigation measures worldwide. As of the three months ended March 31, 2020, and subsequent to March 31, 2020, the COVID-19 pandemic has had a significant impact on the U.S. economy. We have experienced an increase in unrealized depreciation of the Company’s investment portfolio due to decreases in fair value of investments attributable to the impact of the COVID-19 pandemic on the markets.

 

The extent of the impact of the COVID-19 pandemic on the financial performance of our current and future investments will depend on future developments, including the duration and spread of the virus, related advisories and restrictions, and the health of the financial markets and economy as a result of the COVID-19 pandemic, all of which are highly uncertain and cannot be predicted. To the extent our portfolio companies are adversely impacted by the effects of the COVID-19 pandemic, we may have a material adverse impact on our future net investment income, the fair value of our portfolio investments, our financial condition and the results of operations and financial condition of our portfolio companies.

 

 74 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are subject to financial market risks, including changes in interest rates. At March 31, 2020 and December 31, 2019, 95% and 93% of the loans in our portfolio bore interest at floating rates, respectively. These floating rate loans typically bear interest in reference to LIBOR, which are indexed to 30-day or 90-day LIBOR rates, subject to an interest rate floor. As of March 31, 2020 and December 31, 2019, the weighted average interest rate floor on our floating rate loans was 1.19% and 0.97%, respectively.

 

Assuming that the Statement of Assets and Liabilities as of March 31, 2020 were to remain constant and no actions were taken to alter the existing interest rate sensitivity, the following table shows the annual impact on net income of changes in interest rates:

 

($ in millions)

Change in Basis Points  Interest Income   Interest Expense   Net Interest Income (1) 
Up 200 basis points  $11.3   $(4.2)  $7.1 
Up 150 basis points   8.5    (3.2)   5.3 
Up 100 basis points   5.7    (2.1)   3.6 
Up 50 basis points   2.8    (1.1)   1.7 
Down 50 basis points   (1.4)   1.1    (0.3)
Down 100 basis points   (2.1)   2.1    0.0 
Down 150 basis points   (2.5)   3.2    0.7 
Down 200 basis points   (2.8)   4.2    1.4 

 

(1) Excludes the impact of incentive fees based on pre-incentive fee net investment income. See Note 2 for more information on the incentive fee.  

 

Although we believe that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size and composition of the assets on the balance sheet and other business developments that could affect net increase in net assets resulting from operations. Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by this estimate. We may hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contacts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments. For the three months ended March 31, 2020 and 2019, we did not engage in hedging activities.

 

Item 4.Controls and Procedures

 

(a) Evaluation of Disclosure Controls and Procedures

 

The Company’s management, under the supervision and with the participation of various members of management, including its Chief Executive Officer and its Chief Financial Officer, has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO have concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this report.

 

(b) Changes in Internal Control Over Financial Reporting

 

The Company’s management did not identify any change in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, 2020 that has materially affected, or is reasonable likely to materially affect, the Company’s internal control over financial reporting.

 

 75 

 

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We and our subsidiaries are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us or our subsidiaries. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.

 

Item 1A. Risk Factors

 

There have been no material changes in the information provided under the heading “Risk Factors” in our Annual Report on Form 10-K as of December 31, 2019 other than as provided below. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may materially affect our business, financial condition and/or operating results.

 

Risks Relating to Our Business and Structure

 

Political, social and economic uncertainty, including uncertainty related to the COVID-19 pandemic, creates and exacerbates risks.

 

Social, political, economic and other conditions and events (such as natural disasters, epidemics and pandemics, terrorism, conflicts and social unrest) will occur that create uncertainty and have significant impacts on issuers, industries, governments and other systems, including the financial markets, to which companies and their investments are exposed. As global systems, economies and financial markets are increasingly interconnected, events that once had only local impact are now more likely to have regional or even global effects. Events that occur in one country, region or financial market will, more frequently, adversely impact issuers in other countries, regions or markets, including in established markets such as the U.S. These impacts can be exacerbated by failures of governments and societies to adequately respond to an emerging event or threat.

 

Uncertainty can result in or coincide with, among other things: increased volatility in the financial markets for securities, derivatives, loans, credit and currency; a decrease in the reliability of market prices and difficulty in valuing assets (including portfolio company assets); greater fluctuations in spreads on debt investments and currency exchange rates; increased risk of default (by both government and private obligors and issuers); further social, economic, and political instability; nationalization of private enterprise; greater governmental involvement in the economy or in social factors that impact the economy; changes to governmental regulation and supervision of the loan, securities, derivatives and currency markets and market participants and decreased or revised monitoring of such markets by governments or self-regulatory organizations and reduced enforcement of regulations; limitations on the activities of investors in such markets; controls or restrictions on foreign investment, capital controls and limitations on repatriation of invested capital; the significant loss of liquidity and the inability to purchase, sell and otherwise fund investments or settle transactions (including, but not limited to, a market freeze); unavailability of currency hedging techniques; substantial, and in some periods extremely high, rates of inflation, which can last many years and have substantial negative effects on credit and securities markets as well as the economy as a whole; recessions; and difficulties in obtaining and/or enforcing legal judgments.

 

 76 

 

 

For example, in December 2019, a novel strain of coronavirus (also known as “COVID-19”) emerged in China and has since spread rapidly to other countries, including the United States. This outbreak has led and for an unknown period of time will continue to lead to disruptions in local, regional, national and global markets and economies affected thereby. With respect to the U.S. credit markets (in particular for middle-market loans), this outbreak has resulted in, and until fully resolved is likely to continue to result in, the following, among other things: (i) government imposition of various forms of shelter in place orders and the closing of "non-essential" businesses, resulting in significant disruption to the businesses of many middle-market loan borrowers including supply chains, demand and practical aspects of their operations, as well as in lay-offs of employees, and, while these effects are hoped to be temporary, some effects could be persistent or even permanent; (ii) increased draws by borrowers on revolving lines of credit; (iii) increased requests by borrowers for amendments and waivers of their credit agreements to avoid default, increased defaults by such borrowers and/or increased difficulty in obtaining refinancing at the maturity dates of their loans; (iv) volatility and disruption of these markets including greater volatility in pricing and spreads and difficulty in valuing loans during periods of increased volatility, and liquidity issues; and (v) rapidly evolving proposals and/or actions by state and federal governments to address problems being experienced by the markets and by businesses and the economy in general which will not necessarily adequately address the problems facing the loan market and middle-market businesses. This outbreak is having, and any future outbreaks could have, an adverse impact on the markets and the economy in general, which could have a material adverse impact on, among other things, the ability of lenders to originate loans, the volume and type of loans originated, and the volume and type of amendments and waivers granted to borrowers and remedial actions taken in the event of a borrower default, each of which could negatively impact the amount and quality of loans available for investment by us and returns to us, among other things. As of the date of this quarterly report on Form 10-Q, it is impossible to determine the scope of this outbreak, or any future outbreaks; how long any such outbreak, market disruption or uncertainties may last; the effect any governmental actions will have; and the full potential impact on us, our investment adviser, and our portfolio companies.

 

Although it is impossible to predict the precise nature and consequences of these events, or of any political or policy decisions and regulatory changes occasioned by emerging events or uncertainty on applicable laws or regulations that impact us, our portfolio companies and our investments, it is clear that these types of events are impacting and will, for at least some time, continue to impact us and our portfolio companies. In many instances, the impact will be adverse and profound. For example, middle-market companies in which we may invest are being significantly impacted by these emerging events and the uncertainty caused by these events. The effects of a public health emergency may materially and adversely impact: (i) the value and performance of us and our portfolio companies, (ii) the ability of our borrowers to continue to meet loan covenants or repay loans provided by us on a timely basis (or at all), which may require us to restructure our investments or write down the value of our investments, (iii) our ability to repay debt obligations, on a timely basis (or at all), and (iv) our ability to source, manage and divest investments and achieve our investment objectives, all of which could result in significant losses to us. We will also be negatively affected if the operations of our investment adviser or our portfolio companies (or any of their key personnel or service providers) are compromised, or if necessary or beneficial systems and processes within our investment adviser or our portfolio companies are disrupted.

 

The COVID-19 pandemic has caused severe disruptions in the U.S. economy and has disrupted financial activity in the areas in which we or our portfolio companies operate.

 

The COVID-19 pandemic has resulted in numerous deaths, adversely impacted global commercial activity, and contributed to significant volatility in certain equity and debt markets. The global impact of the outbreak is rapidly evolving, and many countries have reacted to the outbreak by instituting quarantines, “work from home” measures, prohibitions on travel, and the closure of offices, businesses, schools, retail stores and other public venues. Businesses are also implementing similar precautionary measures. Such measures, as well as the general uncertainty surrounding the dangers and impact of COVID-19, have created significant disruption in supply chains and economic activity, and are having a particularly adverse impact on transportation, hospitality, tourism, entertainment and other industries, including industries in which certain of our portfolio companies operate. The impact of COVID-19 has led to significant volatility and declines in the global public equity markets, and it is uncertain how long this volatility will continue. As COVID-19 continues to spread, potential future impacts, including a global, regional or other economic recession, are increasingly uncertain and difficult to assess. Some economists and major investment banks have expressed concern that the continued spread of the virus globally could lead to a world-wide economic downturn.

 

Disruptions in the capital markets caused by the COVID-19 pandemic have increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. These and future market disruptions and/or illiquidity would be expected to have an adverse effect on our business, financial condition, results of operations and cash flows. Unfavorable economic conditions also would be expected to increase our funding costs, limit our access to the capital markets, and result in decisions by lenders not to extend credit to us. These events have limited and could continue to limit our investment originations, limit our ability to grow, and have a material adverse impact on our and our portfolio companies’ operating results and the fair values of our debt and equity investments.

 

 77 

 

 

Any public health emergency, including the COVID-19 pandemic and any outbreak of other existing or new epidemic diseases, or the threat thereof, and the resulting financial and economic market uncertainty, could have a significant adverse impact on us and the fair value of our investments and our portfolio companies.

 

The extent of the impact of any public health emergency, including the COVID-19 pandemic, on our and our portfolio companies’ operational and financial performance will depend on many factors, including the duration and scope of such public health emergency, the actions taken by governmental authorities to contain the financial and economic impact of the public health emergency, the extent of any related travel advisories and restrictions implemented, the impact of such public health emergency on overall supply and demand, goods and services, investor liquidity, consumer confidence and levels of economic activity, and the extent of the public health emergency’s disruption to important global, regional and local supply chains and economic markets, all of which are highly uncertain and cannot be predicted. In addition, our and our portfolio companies’ operations may be significantly impacted, or even temporarily or permanently halted, as a result of government quarantine measures, voluntary and precautionary restrictions on travel or meetings and other factors related to a public health emergency, including the potential adverse impact of the public health emergency on the health of any of our or our portfolio companies’ personnel. This could create widespread business continuity issues for us and our portfolio companies.

 

These factors may also cause the valuation of our investments to differ materially from the values that we may ultimately realize. Our valuations, and particularly valuations of private investments and private companies, are inherently uncertain, may fluctuate over short periods of time, and are often based on estimates, comparisons and qualitative evaluations of private information that may not show the complete impact of the COVID-19 pandemic and the resulting measures taken in response thereto.

 

The capital markets are currently in a period of disruption and economic uncertainty. Such market conditions have materially and adversely affected debt and equity capital markets, which have had, and may continue to have, a negative impact on our business and operations.

 

The U.S. capital markets have experienced extreme volatility and disruption following the global outbreak of COVID-19 that began in December 2019, as evidenced by the volatility in global stock markets as a result of, among other things, uncertainty surrounding the COVID-19 pandemic and the fluctuating price of commodities such as oil. Despite actions by the U.S. federal government and foreign governments, these events have contributed to worsening general economic conditions that are materially and adversely impacting the broader financial and credit markets and reducing the availability of debt and equity capital for the market as a whole. These conditions could continue for a prolonged period of time or worsen in the future.

 

Current market conditions may make it difficult to raise equity capital because, subject to some limited exceptions, as a BDC, we are generally not able to issue additional shares of our common stock at a price less than the net asset value per share without first obtaining approval for such issuance from our stockholders and our independent directors. We generally seek approval from our stockholders so that we have the flexibility to issue up to 25% of our then outstanding shares of our common stock at a price below net asset value. Pursuant to approval granted at a meeting of our stockholders convened on June 27, 2019, we are permitted to sell or otherwise issue shares of our common stock at a price below net asset value, subject to certain limitations and determinations that must be made by our board of directors. Such stockholder approval expires on June 25, 2020.

 

Significant changes or volatility in the capital markets may also have a negative effect on the valuations of our investments. While most of our investments are not publicly traded, applicable accounting standards require us to assume as part of our valuation process that our investments are sold in a principal market to market participants (even if we plan on holding an investment through its maturity).

 

 78 

 

 

Significant changes in the capital markets, such as the recent disruption in economic activity caused by the COVID-19 pandemic, have adversely affected, and may continue to adversely affect, the pace of our investment activity and economic activity generally. Additionally, the recent disruption in economic activity caused by the COVID-19 pandemic has had, and may continue to have, a negative effect on the potential for liquidity events involving our investments. The illiquidity of our investments may make it difficult for us to sell such investments to access capital if required, and, as a result, we could realize significantly less than the value at which we have recorded our investments if we were required to sell them for liquidity purposes. An inability to raise or access capital, and any required sale of all or a portion of our investments as a result, could have a material adverse effect on our business, financial condition or results of operations.

 

The current period of capital markets disruption and economic uncertainty may make it difficult to extend the maturity of, or refinance, our existing indebtedness or obtain new indebtedness and any failure to do so could have a material adverse effect on our business, financial condition or results of operations.

 

Current market conditions may make it difficult to extend the maturity of or refinance our existing indebtedness or obtain new indebtedness with similar terms and any failure to do so could have a material adverse effect on our business. The debt capital that will be available to us in the future, if at all, may be at a higher cost and on less favorable terms and conditions than what we currently experience, including being at a higher cost in rising rate environments. If we are unable to raise or refinance debt, then our equity investors may not benefit from the potential for increased returns on equity resulting from leverage and we may be limited in our ability to make new commitments or to fund existing commitments to our portfolio companies. An inability to extend the maturity of, or refinance, our existing indebtedness or obtain new indebtedness could have a material adverse effect on our business, financial condition or results of operations.

 

Due to the COVID-19 pandemic or other disruptions in the economy, we may reduce or defer our dividends and choose to incur US federal excise tax in order preserve cash and maintain flexibility. 

 

As a BDC, we are not required to make any distributions to shareholders other than in connection with our election to be taxed as a RIC under subchapter M of the Code. In order to maintain our tax treatment as a RIC, we must distribute to shareholders for each taxable year at least 90.0% of our investment company taxable income (i.e., net ordinary income plus realized net short-term capital gains in excess of realized net long-term capital losses). If we qualify for taxation as a RIC, we generally will not be subject to corporate-level U.S. federal income tax on our investment company taxable income and net capital gains (i.e., realized net long-term capital gains in excess of realized net short-term capital losses) that we timely distribute to shareholders. We will be subject to a 4.0% US federal excise tax on undistributed earnings of a RIC unless we distribute each calendar year at least the sum of (i) 98.0% of our ordinary income for the calendar year, (ii) 98.2% of our capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year, and (iii) any ordinary income and net capital gains for preceding years that were not distributed during such years and on which we paid no federal income tax. 

 

Under the Code, we may satisfy certain of our RIC distributions with dividends paid after the end of the current year. In particular, if we pay a distribution in January of the following year that was declared in October, November, or December of the current year and is payable to shareholders of record in the current year, the dividend will be treated for all US federal tax purposes as if it were paid on December 31 of the current year. In addition, under the Code, we may pay dividends, referred to as “spillover dividends,” that are paid during the following taxable year that will allow us to maintain our qualification for taxation as a RIC and eliminate our liability for corporate-level U.S. federal income tax. Under these spillover dividend procedures, we may defer distribution of income earned during the current year until December of the following year. For example, we may defer distributions of income earned during 2020 until as late as December 31, 2021. If we choose to pay a spillover dividend, we will incur the 4% U.S. federal excise tax on some or all of the distribution.

 

Due to the COVID-19 pandemic or other disruptions in the economy, we anticipate that we may take certain actions with respect to the timing and amounts of our distributions in order to preserve cash and maintain flexibility. For example, we anticipate that we will not be able to increase our dividends. In addition, we may reduce our dividends and/or defer our dividends to the following taxable year. If we defer our dividends, we may choose to utilize the spillover dividend rules discussed above and incur the 4.0% U.S. federal excise tax on such amounts. To further preserve cash, we may combine these reductions or deferrals of dividends with one or more distributions that are payable partially in our common stock as discussed below under “We may in the future choose to pay dividends in our own common stock, in which case you may be required to pay tax in excess of the cash you receive.”

 

 79 

 

 

We may in the future choose to pay dividends in our own common stock, in which case you may be required to pay tax in excess of the cash you receive.

 

We may distribute taxable dividends that are payable in part in our common stock. In accordance with certain applicable Treasury regulations and published guidance issued by the Internal Revenue Service, a publicly offered RIC may treat a distribution of its own stock as fulfilling the RIC distribution requirements if each shareholder may elect to receive his or her entire distribution in either cash or stock of the RIC, subject to a limitation that the aggregate amount of cash to be distributed to all shareholders must be at least 20.0% (which has been temporarily reduced to 10% for distributions declared on or after April 1, 2020, and on or before December 31, 2020) of the aggregate declared distribution. If too many shareholders elect to receive cash, the cash available for distribution must be allocated among the shareholders electing to receive cash (with the balance of the distribution paid in stock). In no event will any shareholder, electing to receive cash, receive less than the lesser of (a) the portion of the distribution such shareholder has elected to receive in cash or (b) an amount equal to his or her entire distribution times the percentage limitation on cash available for distribution. If these and certain other requirements are met, for U.S. federal income tax purposes, the amount of the dividend paid in stock will be equal to the amount of cash that could have been received instead of stock. Taxable shareholders receiving such dividends will be required to include the amount of the dividends as ordinary income (or as long-term capital gain to the extent such distribution is properly reported as a capital gain dividend) to the extent of our current and accumulated earnings and profits for U.S. federal income tax purposes. As a result, a U.S. shareholder may be required to pay tax with respect to such dividends in excess of any cash received. If a U.S. shareholder sells the stock it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our common stock at the time of the sale. Furthermore, with respect to non-U.S. shareholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in common stock. In addition, if a significant number of our shareholders determine to sell shares of our common stock in order to pay taxes owed on dividends, it may put downward pressure on the trading price of our common stock.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds 

 

During the three months ended March 31, 2020, the Company issued 9,910 shares of common stock under the distribution reinvestment program (“DRIP”). This issuance was not subject to the registration requirements of the Securities Act. The aggregate value of the shares of our common stock issued under the DRIP for the three months ended March 31, 2020 was approximately $135,472. No shares were issued under the DRIP program during the three months ended March 31, 2019.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

Director Retirement and Changes to Board Composition

 

On May 5, 2020, the Board received notice that Paul Keglevic intends to retire from service as a member of the Board, effective May 15, 2020. Further, on May 8, 2020, the Board received notice that Joshua T. Davis intends to resign from service as a member of the Board, effective May 15, 2020 in order for the Company to maintain a Board with a majority of independent directors as required by the 1940 Act. Mr. Keglevic’s retirement and Mr. Davis’s resignation from service as members of the Board are amicable and without conflict, and were not a result of any disagreement on any matter relating to the Company’s operations, policies or practices. Mr. Davis will continue as a partner and co-head of Stellus Capital’s Private Credit strategy and on its investment committee.  As a result of his resignation, Mr. Davis will not stand for reelection at the upcoming annual meeting of stockholders.

 

In connection with the retirement of Mr. Keglevic and the resignation of Mr. Davis, the Board has determined to reduce its size from 7 directors to 5 directors, effective as of May 15, 2020. As a result, the Board is composed of two interested directors (Robert T. Ladd and Dean D’Angelo), and three independent directors (J. Tim Arnoult, Bruce R. Bilger, and William C. Repko), effective as of May 15, 2020.

 

In connection with Mr. Keglevic’s retirement, the Board appointed J. Tim Arnoult as chair of the Board’s Audit Committee, effective May 15, 2020. The Board has also designated Mr. Arnoult an “audit committee financial expert,” as that term is defined in Item 407 of Regulation S-K under the Exchange Act. Effective May 15, 2020, the members of the audit committee will be Mr. Arnoult, Bruce R. Bilger and William C. Repko, each of whom meets the independence standards established by the SEC and the New York Stock Exchange (the “NYSE”) for audit committees, and each of whom is independent for purposes of the 1940 Act.

 

In addition, effective May 15, 2020, Mr. Bilger was appointed chair of the Nominating and Corporate Governance Committee. Effective May 15, 2020, the Board appointed Messrs. Bilger, Arnoult, and Repko, each of whom is independent for purposes of the 1940 Act and the NYSE corporate governance regulations, as the members of the Nominating and Corporate Governance Committee.

 

 80 

 

 

Item 6. Exhibits

  

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits filed with the SEC:

 

Exhibit  
Number Description
   
3.1 Articles of Amendment and Restatement (Incorporated by reference to Exhibit (a)(1) to the Registrant’s Registration Statement on Form N-2 (File No. 333-184195), filed on October 23, 2012).
   
3.2 Bylaws (Incorporated by reference to Exhibit (b)(1) to the Registrant’s Registration Statement on Form N-2 (File No. 333-184195), filed on October 23, 2012).
   
4.1 Form of Stock Certificate (Incorporated by reference to Exhibit (d) to the Registrant’s Registration Statement on Form N-2 (File No. 333-184195), filed on October 23, 2012).
   
4.2 Form of Indenture (Incorporated by reference to Exhibit (d)(2) to the Registrant’s Registration Statement on Form N-2 (File No. 333-189938, filed January 29, 2014).
   
4.3 Second Supplemental Indenture between the Registrant and U.S. Bank National Association, date August 21, 2017, (Incorporated by reference on exhibit (d)(6) to the Registrant’s Registration Statement on Form N-2 (File No. 333-216138), filed on August 23, 2017).
   
4.4 Form of Global Note with respect to the 5.75% Note due 2022 (Incorporated by reference to Exhibit 4.4).
   
31.1 Chief Executive Officer Certification pursuant to Exchange Act Rule 13a-14 (a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
   
31.2 Chief Financial Officer Certification pursuant to Exchange Act Rule 13a-14 (a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
   
32.1 Chief Executive Officer Certification pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
   
32.2 Chief Financial Officer Certification pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

 

*Filed herewith

 

 81 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: May 11, 2020 STELLUS CAPITAL INVESTMENT CORPORATION
   
  By: /s/ Robert T. Ladd
  Name: Robert T. Ladd
  Title: Chief Executive Officer and President
     
     
  By: /s/ W. Todd Huskinson
  Name: W. Todd Huskinson
  Title: Chief Financial Officer

 

 82 

Exhibit 31.1

 

I, Robert T. Ladd, Chief Executive Officer of Stellus Capital Investment Corporation certify that:

 

  1. I have reviewed this quarterly report on Form 10-Q of Stellus Capital Investment Corporation;

 

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b)     designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c ) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated this 11th day of May 2020.

 

  By: /s/ Robert T. Ladd
    Robert T. Ladd
    Chief Executive Officer

 

 

 

Exhibit 31.2

 

I, W. Todd Huskinson, Chief Financial Officer of Stellus Capital Investment Corporation certify that:

 

  1. I have reviewed this quarterly report on Form 10-Q of Stellus Capital Investment Corporation;

 

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
     

 

  (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated this 11th day of May 2020.  
  By: /s/ W. Todd Huskinson
  W. Todd Huskinson
    Chief Financial Officer

 

  

 

Exhibit 32.1

 

Certification of Chief Executive Officer
Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

 

In connection with this Quarterly report on Form 10-Q (the “Report”) of Stellus Capital Investment Corporation (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, Robert T. Ladd, the Chief Executive Officer of the Registrant, hereby certify, to the best of my knowledge, that:

 

  (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

 

    /s/ Robert T. Ladd
    Name: Robert T. Ladd
Date: May 11, 2020

 

 

Exhibit 32.2

 

Certification of Chief Financial Officer
Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

 

In connection with this Quarterly report on Form 10-Q (the “Report”) of Stellus Capital Investment Corporation (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, W. Todd Huskinson, the Chief Financial Officer of the Registrant, hereby certify, to the best of my knowledge, that:

 

  (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

 

 

  /s/ W. Todd Huskinson
  Name: W. Todd Huskinson
Date: May 11, 2020