UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One) | |
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017 | |
OR | |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
COMMISSION FILE NUMBER: 1-35730 |
STELLUS CAPITAL INVESTMENT CORPORATION
( Exact Name of Registrant as Specified in Its Charter)
Maryland | 46-0937320 | |
(State or other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
4400 Post Oak Parkway, Suite 2200
Houston, Texas 77027
(Address of Principal Executive Offices) (Zip Code)
(713) 292-5400
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | |
Non-accelerated filer | ¨ | Smaller reporting company | ¨ | |
Emerging growth company (do not check if a smaller reporting company) |
x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares of the issuer’s Common Stock, $0.001 par value, outstanding as of May 2, 2017 was 15,642,457.
STELLUS CAPITAL INVESTMENT CORPORATION
TABLE OF CONTENTS
i |
PART I — FINANCIAL INFORMATION
STELLUS CAPITAL INVESTMENT CORPORATION
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
March 31, | ||||||||
2017 (unaudited) | December 31, 2016 | |||||||
ASSETS | ||||||||
Non-controlled, affiliated investments, at fair value (amortized cost of $1,010,518 and $0, respectively) | $ | 1,010,518 | $ | — | ||||
Non-controlled, non-affiliated investments, at fair value (amortized cost of $344,717,004 and $362,217,251, respectively) | 350,710,227 | 365,625,891 | ||||||
Cash and cash equivalents | 11,488,905 | 9,194,129 | ||||||
Interest receivable | 4,271,767 | 4,601,742 | ||||||
Deferred offering costs | 81,813 | — | ||||||
Accounts receivable | 8,042 | 748 | ||||||
Prepaid expenses | 456,281 | 456,219 | ||||||
Total Assets | $ | 368,027,553 | $ | 379,878,729 | ||||
LIABILITIES | ||||||||
Notes Payable, net of deferred financing costs | $ | 24,612,560 | $ | 24,565,891 | ||||
Credit facility payable, net of prepaid loan structure fees | 101,794,115 | 115,171,208 | ||||||
SBA Debentures, net of prepaid loan fees | 63,422,247 | 63,342,036 | ||||||
Dividends payable | 1,413,982 | 1,413,982 | ||||||
Base management fees payable | 1,564,528 | 1,608,295 | ||||||
Incentive fees payable | 1,223,621 | 1,353,271 | ||||||
Interest payable | 423,474 | 973,812 | ||||||
Unearned revenue | 18,169 | 19,955 | ||||||
Administrative services payable | 303,869 | 272,511 | ||||||
Deferred Tax Liability | — | 8,593 | ||||||
Other accrued expenses and liabilities | 586,354 | 267,390 | ||||||
Total Liabilities | $ | 195,362,919 | $ | 208,996,944 | ||||
Net Assets | $ | 172,664,634 | $ | 170,881,785 | ||||
NET ASSETS | ||||||||
Common Stock, par value $0.001 per share (100,000,000 shares authorized, 12,479,957 and 12,479,959 shares issued and outstanding, respectively) | $ | 12,480 | $ | 12,480 | ||||
Paid-in capital | 180,994,723 | 180,994,723 | ||||||
Accumulated Net Realized Loss | (13,801,722 | ) | (13,089,671 | ) | ||||
Distributions in excess of net investment income | (534,070 | ) | (435,794 | ) | ||||
Net unrealized appreciation on investments and cash equivalents, net of provision for taxes of $0 and $8,593, respectively | 5,993,223 | 3,400,047 | ||||||
Net Assets | $ | 172,664,634 | $ | 170,881,785 | ||||
Total Liabilities and Net Assets | $ | 368,027,553 | $ | 379,878,729 | ||||
Net Asset Value Per Share | $ | 13.84 | $ | 13.69 |
2 |
STELLUS CAPITAL INVESTMENT CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
For the | For the | |||||||
three months | three months | |||||||
ended | ended | |||||||
March 31, | March 31, | |||||||
2017 | 2016 | |||||||
INVESTMENT INCOME | ||||||||
Interest income | $ | 9,476,252 | $ | 9,374,737 | ||||
Other income | 387,728 | 93,096 | ||||||
Total Investment Income | $ | 9,863,980 | $ | 9,467,833 | ||||
OPERATING EXPENSES | ||||||||
Management fees | $ | 1,564,528 | $ | 1,548,373 | ||||
Valuation fees | 166,089 | 132,466 | ||||||
Administrative services expenses | 309,098 | 287,300 | ||||||
Incentive fees | 1,021,227 | 1,024,822 | ||||||
Professional fees | 227,677 | 192,111 | ||||||
Directors’ fees | 92,000 | 92,000 | ||||||
Insurance expense | 109,252 | 118,026 | ||||||
Interest expense and other fees | 2,068,630 | 1,879,843 | ||||||
Other general and administrative expenses | 161,852 | 93,602 | ||||||
Total Operating Expenses | $ | 5,720,353 | $ | 5,368,543 | ||||
Net Investment Income | $ | 4,143,627 | $ | 4,099,290 | ||||
Net Realized Gain (Loss) on Investments and Cash | ||||||||
Equivalents | (712,051 | ) | 894 | |||||
Net Change in Unrealized Appreciation (Depreciation) on Investments and Cash Equivalents | 2,584,583 | (1,743,674 | ) | |||||
Benefit for taxes on net realized loss or net unrealized gain on investments at Taxable Subsidiaries | 8,593 | 167,339 | ||||||
Net Increase in Net Assets Resulting from Operations | $ | 6,024,752 | $ | 2,523,849 | ||||
Net Investment Income Per Share | $ | 0.33 | $ | 0.33 | ||||
Net Increase in Net Assets Resulting from Operations Per Share | $ | 0.48 | $ | 0.20 | ||||
Weighted Average Shares of Common Stock Outstanding | 12,479,957 | 12,479,960 | ||||||
Distributions Per Share | $ | 0.34 | $ | 0.34 |
3 |
STELLUS CAPITAL INVESTMENT CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited)
For the | For the | |||||||
three months | three months | |||||||
ended | ended | |||||||
March 31, | March 31, | |||||||
2017 | 2016 | |||||||
Increase in Net Assets Resulting from Operations | ||||||||
Net investment income | $ | 4,143,627 | $ | 4,099,290 | ||||
Net realized gain (loss) on investments and cash equivalents | (712,051 | ) | 894 | |||||
Net change in unrealized appreciation (depreciation) on investments and cash equivalents | 2,584,583 | (1,743,674 | ) | |||||
Benefit for taxes on net realized loss or net unrealized gain on investments at Taxable Subsidiaries | 8,593 | 167,339 | ||||||
Net Increase in Net Assets Resulting from Operations | $ | 6,024,752 | $ | 2,523,849 | ||||
Stockholder distributions from: | ||||||||
Net investment income | (4,241,903 | ) | (4,242,443 | ) | ||||
Total Distributions | $ | (4,241,903 | ) | $ | (4,242,443 | ) | ||
Total increase (decrease) in net assets | $ | 1,782,849 | $ | (1,718,594 | ) | |||
Net assets at beginning of period | $ | 170,881,785 | $ | 164,651,104 | ||||
Net assets at end of period (includes $534,070 and $922,796 of distributions in excess of net investment income, respectively) | $ | 172,664,634 | $ | 162,932,510 |
4 |
STELLUS CAPITAL INVESTMENT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
For the | For the | |||||||
three months | three months | |||||||
ended | ended | |||||||
March 31, 2017 | March 31, 2016 | |||||||
Cash flows from operating activities | ||||||||
Net increase in net assets resulting from operations | $ | 6,024,752 | $ | 2,523,849 | ||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities: | ||||||||
Purchases of investments | (23,151,902 | ) | (5,367,633 | ) | ||||
Proceeds from sales and repayments of investments | 39,279,309 | 513,365 | ||||||
Net change in unrealized depreciation (appreciation) on investments | (2,584,583 | ) | 1,743,674 | |||||
Deferred tax (benefit) | (8,593 | ) | (167,339 | ) | ||||
Increase in investments due to PIK | (82,119 | ) | (54,729 | ) | ||||
Amortization of premium and accretion of discount, net | (267,611 | ) | (289,807 | ) | ||||
Amortization of loan structure fees | 122,908 | 130,423 | ||||||
Amortization of deferred financing costs | 46,669 | 81,101 | ||||||
Amortization of loan fees on SBIC debentures | 80,211 | 47,184 | ||||||
Net realized (gain) loss on investments | 712,051 | (894 | ) | |||||
Changes in other assets and liabilities | ||||||||
Decrease in interest receivable | 329,975 | 108,022 | ||||||
Increase in accounts receivable | (7,294 | ) | 7,684 | |||||
Increase in prepaid expenses and fees | (62 | ) | 12,586 | |||||
Increase (decrease) in management fees payable | (43,767 | ) | 29,594 | |||||
Increase (decrease) in incentive fees payable | (129,650 | ) | 623,279 | |||||
Increase in administrative services payable | 31,358 | 71,425 | ||||||
Decrease in interest payable | (550,338 | ) | (199,796 | ) | ||||
Decrease in unearned revenue | (1,786 | ) | (3,618 | ) | ||||
Increase in other accrued expenses and liabilities | 318,964 | 82,341 | ||||||
Net cash provided by (used in) operating activities | $ | 20,118,492 | $ | (109,289 | ) | |||
Cash flows from financing activities | ||||||||
Offering costs paid for common stock issued | (81,813 | ) | — | |||||
Stockholder distributions paid | (4,241,903 | ) | (4,242,443 | ) | ||||
Borrowings under credit facility | 9,000,000 | — | ||||||
Repayments of credit facility | (22,500,000 | ) | — | |||||
Net cash used in financing activities | $ | (17,823,716 | ) | $ | (4,242,443 | ) | ||
Net increase (decrease) in cash and cash equivalents | 2,294,776 | (4,351,732 | ) | |||||
Cash and cash equivalents balance at beginning of period | 9,194,129 | 10,875,790 | ||||||
Cash and cash equivalents balance at end of period | $ | 11,488,905 | $ | 6,524,058 | ||||
Supplemental and non-cash financing activities | ||||||||
Interest expense paid | $ | 2,369,181 | $ | 1,820,930 | ||||
Excise tax paid | $ | 37,648 | $ | — | ||||
Conversion from debt to equity | $ | 864,101 | $ | — |
5 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments – (unaudited)
March 31, 2017
Investments | Footnotes | Lien | Coupon | LIBOR floor |
Cash | PIK | Maturity | Headquarters/ Industry |
Principal Amount/ Shares |
Amortized Cost |
Fair Value (1) |
% of Net Assets | |
Non-controlled, affiliated investments | |||||||||||||
Glori Energy Production Inc. | Houston, TX | ||||||||||||
Glori Energy Production, LLC Class A Common Units | (4)(7) | Equity | Energy: Oil & Gas | 1,000 shares | $1,010,518 | $1,010,518 | 0.59 | % | |||||
Subtotal Affiliate Investments | $1,010,518 | $1,010,518 | 0.59 | % | |||||||||
Non-controlled, non-affiliated investments | (2) | ||||||||||||
Abrasive Products & Equipment, LLC, et al | Deer Park, TX | ||||||||||||
Term Loan (SBIC) | (2)(12) | Second Lien | L+10.50% | 1.00% | 11.65% | 3/5/2020 | Chemicals, Plastics, & Rubber | $5,325,237 | $5,257,197 | $5,264,907 | 3.05 | % | |
APE Holdings, LLC Class A Units | (4) | Equity | 375,000 units | 375,000 | 338,302 | 0.20 | % | ||||||
Total | 5,632,197 | 5,603,209 | 3.25 | % | |||||||||
Apex Environmental Resources Holdings, LLC | Amsterdam, OH | ||||||||||||
Common Units | (4) | Equity | Environmental Industries | 614 shares | 614 | 890 | 0.00 | % | |||||
Preferred Units | (4) | Equity | 614 shares | 614,427 | 890,144 | 0.52 | % | ||||||
Total | 615,041 | 891,034 | 0.52 | % | |||||||||
Atkins Nutritionals Holdings II, Inc. | Denver, CO | ||||||||||||
Term Loan | (3) | Second Lien | L+8.50% | 1.25% | 9.75% | 4/3/2019 | Beverage, Food, & Tobacco | $8,000,000 | 7,935,547 | 8,000,000 | 4.63 | % | |
Beneplace, LLC | Austin TX | ||||||||||||
Term Loan (SBIC) | (2)(12) | Second Lien | L+10.00% | 1.00% | 11.16% | 9/27/2022 | FIRE: Insurance | $5,000,000 | 4,900,000 | 4,900,000 | 2.84 | % | |
Beneplace Holdings, LLC Preferred Units | (4) | Equity | 500,000 units | 500,000 | 500,000 | 0.29 | % | ||||||
Total | 5,400,000 | 5,400,000 | 3.13 | % | |||||||||
Binder & Binder National Social Security Disability Advocates, LLC | (8) | Hauppauge, NY | |||||||||||
Residual claim from Term Loan | (4) | Unsecured | Services: Consumer | $850,000 | 850,000 | 733,578 | 0.42 | % | |||||
Calero Software, LLC et al | Rochester, NY | ||||||||||||
Term Loan | (3) | Second Lien | L+9.50% | 1.00% | 10.50% | 6/5/2019 | Telecommunications | $7,500,000 | 7,429,990 | 7,485,691 | 4.34 | % | |
Managed Mobility Holdings, LLC Partnership Units | (4) | Equity | 8,932 units | 525,000 | 177,136 | 0.10 | % | ||||||
Total | 7,954,990 | 7,662,827 | 4.44 | % | |||||||||
C.A.R.S. Protection Plus, Inc. | Murrysville, PA | ||||||||||||
Term Loan | (12) | First Lien | L+8.50% | 0.50% | 9.28% | 12/31/2020 | Automotive | $101,911 | 100,295 | 101,911 | 0.06 | % | |
Term Loan (SBIC) | (2)(12) | First Lien | L+8.50% | 0.50% | 9.28% | 12/31/2020 | $7,949,027 | 7,788,618 | 7,949,027 | 4.60 | % |
6 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments – (unaudited)
March 31, 2017
CPP Holdings LLC Class A Common Units | (4) | Equity | 149,828 shares | 149,828 | 257,012 | 0.15 | % | ||||||
Total | 8,038,741 | 8,307,950 | 4.81 | % | |||||||||
Catapult Learning, LLC et al | Camden, NJ | ||||||||||||
Term Loan | (13) | First Lien | L+6.50% | 1.00% | 9.00% | 7/16/2020 | Education | $12,500,000 | 12,410,390 | 12,500,000 | 7.24 | % | |
Colford Capital Holdings, LLC | New York, NY | ||||||||||||
Delay Draw Term Loan #1 | (5) | Unsecured | 12.00% | 12.00% | 5/31/2018 | Finance | $12,500,000 | 12,417,639 | 12,498,930 | 7.24 | % | ||
Delay Draw Term Loan #2 | (5) | Unsecured | 12.00% | 12.00% | 5/31/2018 | $2,000,000 | 1,983,413 | 1,999,829 | 1.16 | % | |||
Delay Draw Term Loan #4 | (5) | Unsecured | 12.00% | 12.00% | 5/31/2018 | $5,000,000 | 4,966,674 | 4,999,572 | 2.90 | % | |||
Colford Capital Holdings, LLC Preferred Units | (4)(5) | Equity | 38,893 units | 557,143 | 600,059 | 0.35 | % | ||||||
Total | 19,924,869 | 20,098,390 | 11.65 | % | |||||||||
Doskocil Manufacturing Company, Inc. | Arlington, TX | ||||||||||||
Term Loan (SBIC) | (2)(13) | First Lien | L+6.00% | 1.00% | 9.50% | 11/10/2020 | Consumer goods: non-durable | $8,750,000 | 8,632,867 | 8,750,000 | 5.07 | % | |
Douglas Products & Packaging Company, LLC | Liberty, MO | ||||||||||||
Term Loan (SBIC) | (2)(12) | Second Lien | L+10.50% | 0.50% | 11.65% | 12/31/2020 | Chemicals, Plastics, & Rubber | $9,000,000 | 8,882,400 | 9,000,000 | 5.21 | % | |
Fumigation Holdings, Inc. Class A Common Stock | (4) | Equity | 250 shares | 250,000 | 528,156 | 0.31 | % | ||||||
Total | 9,132,400 | 9,528,156 | 5.52 | % | |||||||||
Eating Recovery Center, LLC | Denver, CO | ||||||||||||
Term Loan | (6) | Unsecured | 13.00% | 12.00% | 1.00% | 6/28/2018 | Healthcare & Pharmaceuticals | $18,400,000 | 18,291,079 | 18,360,065 | 10.63 | % | |
ERC Group Holdings LLC Class A Units | (4) | Equity | 17,820 units | 1,655,274 | 3,033,552 | 1.76 | % | ||||||
Total | 19,946,353 | 21,393,617 | 12.39 | % | |||||||||
Empirix Inc. | Billerica, MA | ||||||||||||
Term Loan | (3) | Second Lien | L+9.50% | 1.00% | 10.50% | 5/1/2020 | Software | $11,657,850 | 11,526,777 | 11,657,850 | 6.75 | % | |
Term Loan (SBIC) | (2)(3) | Second Lien | L+9.50% | 1.00% | 10.50% | 5/1/2020 | $9,750,000 | 9,639,129 | 9,750,000 | 5.65 | % | ||
Empirix Holdings I, Inc. Common Shares, Class A | (4) | Equity | 1,304 shares | 1,304,232 | 1,729,676 | 1.00 | % |
7 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments – (unaudited)
March 31, 2017
Empirix Holdings I, Inc. Common Shares, Class B | (4) | Equity | 1,317,406 shares | 13,174 | 17,471 | 0.01 | % | ||||||
Total | 22,483,312 | 23,154,997 | 13.41 | % | |||||||||
Energy Labs Inc. | Houston, TX | ||||||||||||
Term Loan (SBIC) | (2)(13) | First Lien | L+7.00% | 0.50% | 11.12% | 9/29/2021 | Energy: Oil & Gas | $5,300,000 | 5,201,967 | 5,300,000 | 3.07 | % | |
Energy Labs Holding Corp. Common Stock | (4) | Equity | 500 shares | 500,000 | 453,606 | 0.26 | % | ||||||
Total | 5,701,967 | 5,753,606 | 3.33 | % | |||||||||
EOS Fitness OPCO Holdings, LLC | Phoenix, AZ | ||||||||||||
Term Loan (SBIC) | (2)(12) | First Lien | L+8.75% | 0.75% | 9.54% | 12/30/2019 | Hotel, Gaming, & Leisure | $3,309,309 | 3,268,980 | 3,309,309 | 1.92 | % | |
EOS Fitness Holdings, LLC Class A Preferred Units | (4) | Equity | 118 shares | 117,670 | 153,503 | 0.09 | % | ||||||
EOS Fitness Holdings, LLC Class B Common Units | (4) | Equity | 3,017 shares | 3,017 | 3,936 | 0.00 | % | ||||||
Total | 3,389,667 | 3,466,748 | 2.01 | ||||||||||
Furniture Factory Outlet, LLC | Fort Smith, AR | ||||||||||||
Term Loan | (12) | First Lien | L+9.00% | 0.50% | 10.15% | 6/10/2021 | Consumer Goods: Durable | $9,812,500 | 9,642,015 | 9,812,500 | 5.68 | % | |
Furniture Factory Holdings, LLC Term Loan | (6)(14) | Unsecured | 11.00% | 11.00% | 2/3/2021 | $122,823 | 122,823 | 122,823 | 0.07 | % | |||
Sun Furniture Factory, LP Common Units | (4) | Equity | 13,445 shares | 94,569 | 104,026 | 0.06 | % | ||||||
Total | 9,859,407 | 10,039,349 | 5.81 | % | |||||||||
GK Holdings, Inc. | Cary, NC | ||||||||||||
Term Loan | (12) | Second Lien | L+10.25% | 1.00% | 11.40% | 1/30/2022 | Education | $5,000,000 | 4,923,297 | 5,000,000 | 2.90 | % | |
Good Source Solutions, Inc. | Carlsbad, CA | ||||||||||||
Term Loan | (13) | First Lien | L+7.25% | 0.50% | 11.50% | 7/15/2021 | Beverage, Food, & Tobacco | $1,350,000 | 1,326,061 | 1,350,000 | 0.78 | % | |
Term Loan (SBIC) | (2)(13) | First Lien | L+7.25% | 0.50% | 11.50% | 7/15/2021 | $1,200,000 | 1,178,721 | 1,200,000 | 0.69 | % |
8 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments – (unaudited)
March 31, 2017
Good Source Holdings, LLC Class A Preferred Units | (4) | Equity | 159 shares | 159,375 | 139,785 | 0.08 | % | ||||||
Good Source Holdings, LLC Class B Common Units | (4) | Equity | 4,482 shares | 0 | 0 | 0.00 | % | ||||||
Total | 2,664,157 | 2,689,785 | 1.55 | % | |||||||||
Grupo HIMA San Pablo, Inc., et al | San Juan, PR | ||||||||||||
Term Loan | (3) | First Lien | L+7.00% | 1.50% | 8.50% | 1/31/2018 | Healthcare & Pharmaceuticals | $4,800,000 | 4,780,871 | 4,681,273 | 2.71 | % | |
Term Loan | Second Lien | 13.75% | 13.75% | 7/31/2018 | $4,000,000 | 3,935,464 | 3,535,591 | 2.05 | % | ||||
Total | 8,716,335 | 8,216,864 | 4.76 | % | |||||||||
Hollander Sleep Products, LLC | Boca Raton, FL | ||||||||||||
Term Loan | (3) | First Lien | L+8.00% | 1.00% | 9.00% | 10/21/2020 | Services: Consumer | $7,286,790 | 7,215,785 | 7,286,790 | 4.22 | % | |
Dream II Holdings, LLC Class A Common Units | (4) | Equity | 250,000 units | 242,304 | 248,081 | 0.14 | % | ||||||
Total | 7,458,089 | 7,534,871 | 4.36 | % | |||||||||
Hostway Corporation | Chicago, IL | ||||||||||||
Term Loan | (3) | Second Lien | L+8.75% | 1.25% | 10.00% | 12/13/2020 | High Tech Industries | $6,750,000 | 6,665,740 | 5,760,168 | 3.34 | % | |
HUF Worldwide, LLC | Los Angeles, CA | ||||||||||||
Revolver | (9)(12) | First Lien | L+9.00% | 0.50% | 10.00% | 10/22/2019 | Retail | $375,000 | 375,000 | 375,000 | 0.22 | % | |
Term Loan | (12) | First Lien | L+9.00% | 0.50% | 10.00% | 10/22/2019 | $3,651,709 | 3,607,014 | 3,651,709 | 2.11 | % | ||
Term Loan (SBIC) | (2)(12) | First Lien | L+9.00% | 0.50% | 10.00% | 10/22/2019 | $6,138,648 | 6,069,652 | 6,138,648 | 3.56 | % | ||
HUF Holdings, LLC Common Class A Units | (4) | Equity | 616,892 units | 624,427 | 370,258 | 0.21 | % | ||||||
Total | 10,676,093 | 10,535,615 | 6.10 | % | |||||||||
Keais Records Service, LLC | Houston, TX | ||||||||||||
Term Loan | (12) | Second Lien | L+10.50% | 0.50% | 11.65% | 6/30/2022 | Services: Business | $7,750,000 | 7,624,251 | 7,673,015 | 4.44 | % | |
Keais Holdings, LLC Class A Units | (4) | Equity | 148,335 units | 775,000 | 775,000 | 0.45 | % | ||||||
Total | 8,399,251 | 8,448,015 | 4.89 | % | |||||||||
KidKraft, Inc. | Dallas, TX | ||||||||||||
Term Loan | (6) | Second Lien | 12.00% | 11.00% | 1.00% | 3/30/2022 | Consumer Goods: Durable | $9,245,867 | 9,073,643 | 9,008,595 | 5.22 | % | |
Livingston International, Inc. | Toronto, Ontario | ||||||||||||
Term Loan | (3)(5) | Second Lien | L+8.25% | 1.25% | 9.50% | 4/18/2020 | Transportation: Cargo | $6,841,739 | 6,770,381 | 6,841,739 | 3.96 | % |
9 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments – (unaudited)
March 31, 2017
Madison Logic, Inc. | New York, NY | ||||||||||||
Term Loan (SBIC) | (2)(12) | First Lien | L+8.00% | 0.50% | 8.98% | 11/30/2021 | Media: Broadcasting & Subscription | $4,968,750 | 4,921,744 | 4,921,744 | 2.85 | % | |
Madison Logic Holdings, Inc. Common Stock (SBIC) | (2)(4) | Equity | 5,000 shares | 50,000 | 58,412 | 0.03 | % | ||||||
Madison Logic Holdings, Inc. Series A Preferred Stock (SBIC) | (2)(4) | Equity | 4,500 shares | 450,000 | 525,704 | 0.30 | % | ||||||
Total | 5,421,744 | 5,505,860 | 3.18 | % | |||||||||
Mobileum, Inc. | Santa Clara, CA | ||||||||||||
Term Loan | (12) | Second Lien | L+10.25% | 0.75% | 11.40% | 5/1/2022 | Software | $9,000,000 | 8,830,045 | 8,830,045 | 5.11 | % | |
Mobile Acquisition Holdings, LP Class A-2 Common Units | (4) | Equity | 750 units | 750,000 | 894,772 | 0.52 | % | ||||||
Total | 9,580,045 | 9,724,817 | 5.63 | % | |||||||||
MBS Holdings, Inc. | Birmingham, AL | ||||||||||||
Series E Preferred Stock | (4) | Equity | Media: Broadcasting & Subscription | 2,774,695 shares | 1,000,000 | 1,428,434 | 0.83 | % | |||||
Series F Preferred Stock | (4) | Equity | 399,308 shares | 206,682 | 295,232 | 0.17 | % | ||||||
Total | 1,206,682 | 1,723,666 | 1.00 | % | |||||||||
MTC Parent, L.P. | Oak Brook, IL | ||||||||||||
Class A-2 Common Units | (4) | Equity | Finance | 750,000 shares | 28,842 | 1,127,410 | 0.65 | % | |||||
National Trench Safety, LLC, et al | Houston, TX | ||||||||||||
Term Loan (SBIC) | (2) | Second Lien | 11.50% | 11.50% | 3/31/2022 | Construction & Building | $10,000,000 | 9,825,000 | 9,825,000 | 5.69 | % | ||
NTS Investors, LP Class A Common Units | (4) | Equity | 2,335 units | 500,000 | 500,000 | 0.29 | % | ||||||
Total | 10,325,000 | 10,325,000 | 5.98 | % | |||||||||
OG Systems, LLC | Chantilly, Virginia | ||||||||||||
Term Loan | (3)(6) | Unsecured | L+11.00% | 1.00% | 11.00% | 1.00% | 1/22/2020 | Services: Government | $4,028,288 | 3,982,935 | 4,028,288 | 2.33 | % |
OGS Holdings, Inc. Series A Convertible Preferred Stock | (4) | Equity | 11,521 shares | 50,001 | 91,719 | 0.05 | % | ||||||
Total | 4,032,936 | 4,120,007 | 2.38 | % | |||||||||
Refac Optical Group, et al | Blackwood, NJ |
10 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments – (unaudited)
March 31, 2017
Revolver | (10)(12) | First Lien | L+8.00% | 8.98% | 9/30/2018 | Retail | $880,000 | 880,000 | 880,000 | 0.51 | % | ||
Term A Loan | (11)(12) | First Lien | L+8.00% | 8.98% | 9/30/2018 | $1,372,427 | 1,372,427 | 1,372,427 | 0.79 | % | |||
Term B Loan | (6)(11)(12) | First Lien | L+10.75% | 9.98% | 1.75% | 9/30/2018 | $6,418,528 | 6,418,528 | 6,418,528 | 3.72 | % | ||
Total | 8,670,955 | 8,670,955 | 5.02 | ||||||||||
Sitel Worldwide Corporation | Nashville, TN | ||||||||||||
Term Loan | (12) | Second Lien | L+9.50 | 1.00% | 10.56% | 9/18/2022 | High Tech Industries | $10,000,000 | 9,831,073 | 9,633,300 | 5.58 | % | |
Skopos Financial, LLC | Irving, TX | ||||||||||||
Term Loan | (5) | Unsecured | 12.00% | 12.00% | 1/31/2019 | Finance | $20,000,000 | 19,814,447 | 19,705,304 | 11.41 | % | ||
Skopos Financial Group, LLC Class A Units | (4)(5) | Equity | 1,120,684 units | 1,162,544 | 829,407 | 0.48 | % | ||||||
Total | 20,976,991 | 20,534,711 | 11.89 | % | |||||||||
SPM Capital, LLC | Bloomington, MN | ||||||||||||
Term Loan | (3) | First Lien | L+5.50 | 1.50% | 7.00% | 10/31/2017 | Healthcare & Pharmaceuticals | $5,716,034 | 5,700,177 | 5,716,034 | 3.31 | % | |
SQAD, LLC | Tarrytown, NY | ||||||||||||
Term Loan (SBIC) | (2)(6) | Unsecured | 12.25% | 11.00% | 1.25% | 4/30/2019 | Media: Broadcasting & Subscription | $7,268,386 | 7,208,875 | 7,253,978 | 4.20 | % | |
SQAD Holdco, Inc. Preferred Shares, Series A (SBIC) | (2)(4) | Equity | 5,624 shares | 562,368 | 818,006 | 0.47 | % | ||||||
SQAD Holdco, Inc. Common Shares (SBIC) | (2)(4) | Equity | 5,800 shares | 62,485 | 90,890 | 0.05 | % | ||||||
Total | 7,833,728 | 8,162,874 | 4.72 | % | |||||||||
Stratose Intermediate Holdings, II, LLC, et al | Atlanta, GA | ||||||||||||
Term Loan | (12) | Second Lien | L+9.50% | 1.00% | 10.65% | 7/26/2022 | Services: Business | $15,000,000 | 14,715,760 | 15,000,000 | 8.69 | % | |
Atmosphere Aggregator Holdings II, LP Common Units | (4) | Equity | 254,250 units | 254,250 | 686,026 | 0.40 | % | ||||||
Atmosphere Aggregator Holdings, LP Common Units | (4) | Equity | 750,000 units | 750,000 | 2,023,676 | 1.17 | % | ||||||
Total | 15,720,010 | 17,709,702 | 10.26 | % | |||||||||
Telecommunications Management, LLC | Sikeston, MO |
11 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments – (unaudited)
March 31, 2017
Term Loan | (12) | Second Lien | L+8.00% | 1.00% | 9.03% | 10/30/2020 | Media: Broadcasting & Subscription | $5,000,000 | 4,972,189 | 5,000,000 | 2.90 | % | |
Time Manufacturing Acquistion, LLC | Waco, TX | ||||||||||||
Term Loan | (6) | Unsecured | 11.50% | 10.75% | 0.75% | 8/3/2023 | Capital Equipment | $6,337,649 | 6,213,183 | 6,213,183 | 3.60 | % | |
Time Manufacturing Investments, LLC Class A Common Units | (4) | Equity | 5,000 units | 500,000 | 500,000 | 0.29 | % | ||||||
Total | 6,713,183 | 6,713,183 | 3.89 | % | |||||||||
TFH Reliability, LLC | Houston, TX | ||||||||||||
Term Loan (SBIC) | (2)(12) | Second Lien | L+10.75% | 0.50% | 11.90% | 4/21/2022 | Chemicals, Plastics, & Rubber | $5,875,000 | 5,763,802 | 5,875,000 | 3.40 | % | |
TFH Reliability Group, LLC Class A Common Units | (4) | Equity | 250,000 shares | 250,000 | 278,396 | 0.16 | % | ||||||
Total | 6,013,802 | 6,153,396 | 3.56 | % | |||||||||
U.S. Auto Sales, Inc. et al | Lawrenceville, GA | ||||||||||||
Term Loan | (3)(5) | Second Lien | L+11.75% | 1.00% | 12.75% | 6/8/2020 | Finance | $4,500,000 | 4,468,540 | 4,500,000 | 2.61 | % | |
USASF Blocker II, LLC Common Units | (4)(5) | Equity | 441 units | 441,000 | 433,321 | 0.25 | % | ||||||
USASF Blocker LLC Common Units | (4)(5) | Equity | 9,000 units | 9,000 | 8,843 | 0.01 | % | ||||||
Total | 4,918,540 | 4,942,164 | 2.87 | % | |||||||||
Vandelay Industries Finance, LLC, et al | La Vergne, TN | ||||||||||||
Term Loan | (6) | Second Lien | 11.75% | 10.75% | 1.00% | 11/12/2019 | Construction & Building | $2,500,000 | 2,486,413 | 2,500,000 | 1.45 | % | |
Vision Media Management & Fulfillment, LLC | Valencia, CA | ||||||||||||
Term Loan (SBIC) | (2)(13) | First Lien | L+8.50% | 1.00% | 10.19% | 1/27/2021 | Media: Broadcasting & Subscription | $1,604,089 | 1,576,173 | 1,604,089 | 0.93 | % | |
Wise Holding Corporation | Salt Lake City, UT | ||||||||||||
Term Loan | (12) | Unsecured | L+10.00% | 1.00% | 11.15% | 12/31/2021 | Beverage, Food, & Tobacco | $1,250,000 | 1,233,135 | 1,199,482 | 0.69 | % | |
WCI Holdings LLC Class A Preferred Units | (4) | Equity | 56 units | 55,550 | 36,993 | 0.02 | % | ||||||
WCI Holdings LLC Class B Common Units | (4) | Equity | 3,044 units | 3,044 | 2,027 | 0.00 | % | ||||||
Total | 1,291,729 | 1,238,502 | 0.71 | % | |||||||||
Zemax, LLC | Redmond, WA |
12 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments – (unaudited)
March 31, 2017
Term Loan (SBIC) | (2)(3) | Second Lien | L+10.00% | 1.00% | 11.00% | 4/23/2020 | Software | $3,962,500 | 3,912,058 | 3,962,500 | 2.29 | % | |
Zemax Software Holdings, LLC Preferred Units (SBIC) | (2)(4) | Equity | 24,500 units | 5,000 | 6,459 | 0.00 | % | ||||||
Zemax Software Holdings, LLC Common Units (SBIC) | (2)(4) | Equity | 5,000 shares | 245,000 | 316,485 | 0.18 | % | ||||||
Total | 4,162,058 | 4,285,444 | 2.47 | % | |||||||||
Total Non-controlled, non-affiliated investments | 344,717,004 | 350,710,227 | 203.11 | % | |||||||||
Net Investments | 345,727,522 | 351,720,745 | 203.70 | % | |||||||||
LIABILITIES IN EXCESS OF OTHER ASSETS | (179,056,111) | (103.70) | % | ||||||||||
NET ASSETS | $172,664,634 | 100.00 | % |
(1) | See Note 1 of the Notes to Financial Statements for a discussion of the methodologies used to value securities in the portfolio. |
(2) | The Company’s obligations to the lenders of the Credit Facility are secured by a first priority security interest in all non-controlled nonaffiliated investments and cash and cash equivalents, but exclude $8,329,751 of cash and $96,775,799 of investments (at par) that are held by Stellus Capital SBIC LP. |
(3) | These loans have LIBOR or Euro Floors which are higher than the current applicable LIBOR or Euro rates; therefore, the floors are in effect. |
(4) | Security is non-income producing. |
(5) | The investment is not a qualifying asset under the Investment Company Act of 1940, as amended. The Company may not acquire any non-qualifying assets unless, at the time of the acquisition, qualifying assets represent at least 70% of the Company’s total assets. Qualifying assets represent approximately 83% of the Company’s total assets as of March 31, 2017. |
(6) | Represents a payment-in-kind security. At the option of the issuer, interest can be paid in cash or cash and PIK. The percentage of PIK shown is the maximum PIK that can be elected by the issuer. |
(7) | During the three months ended March 31, 2017, the Company realized a $760,149 loss on conversion of its term loan in Glori Energy Production, Inc., which was on non-accrual at the time of conversion, to equity. In the first quarter of 2017, the Company foreclosed on the equity of Glori Energy Production, Inc. The Company accepted 100% of the equity interests in Glori Holdings Inc. in full satisfaction of the original loan obligation. |
(8) | In the fourth quarter of 2016, Binder & Binder National Social Security Disability, emerged from Chapter 11 Bankruptcy in the U.S. Bankruptcy Court, Southern District of New York. The investment’s fair value has been adjusted to reflect the court-approved unsecured claim distribution proceeds that have been awarded to the Company. As of this time the Company does not expect to receive any additional repayment other than what the court has awarded. |
13 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments – (unaudited)
March 31, 2017
(9) | Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $875,000, with an interest rate of LIBOR plus 9.00% and a maturity of October 22, 2019. This investment is accruing an unused commitment fee of 0.50% per annum. |
(10) | Excluded from the investment is an undrawn commitment in an amount not to exceed $520,000, with an interest rate of LIBOR plus 8.00% and a maturity of September 30, 2018. This investment is accruing an unused commitment fee of 0.50% per annum. |
(11) | Variable rate loans bear interest at a rate that may be determined by reference to either LIBOR (which can include one-, two-, three- or six month LIBOR) or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, which rates reset periodically based on the terms of the loan agreement. |
(12) | These loans have LIBOR floors which are lower than the applicable LIBOR rates; therefore, the floors are not in effect. |
(13) | These loans are last-out term loans with contractual rates higher than the applicable LIBOR rates; therefore, the floors are not in effect. |
(14) | Interest compounds annually on this loan at a rate of 11%. The interest des not increase the principal balance. |
Abbreviation Legend
PIK — Payment-In-Kind
L — LIBOR
Euro — Euro Dollar
14 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2016
Principal | % of | ||||||||||||
LIBOR | Headquarters/ | Amount/ | Amortized | Fair | Net | ||||||||
Investments | Footnotes | Lien | Coupon | floor | Cash | PIK | Maturity | Industry | Shares | Cost | Value(1) | Assets | |
Non-controlled, non-affiliated investments | (2) | ||||||||||||
Abrasive Products & Equipment, LLC, et al | Deer Park, TX | ||||||||||||
Term Loan (SBIC) | (2)(3) | Second Lien | L+10.50% | 1.00% | 11.50% | 3/5/2020 | Chemicals, Plastics, & Rubber | $ 5,325,237 | $ 5,252,426 | $ 5,277,059 | 3.09 | % | |
APE Holdings, LLC Class A Units | (4) | Equity | 375,000 units | 375,000 | 399,550 | 0.23 | % | ||||||
Total | 5,627,426 | 5,676,609 | 3.32 | % | |||||||||
Apex Environmental Resources Holdings, LLC | Amsterdam, OH | ||||||||||||
Common Units | (4) | Equity | Environmental Industries | 517 shares | 517 | 525 | 0.00 | % | |||||
Preferred Units | (4) | Equity | 517 shares | 517,439 | 524,911 | 0.31 | % | ||||||
Total | 517,956 | 525,436 | 0.31 | % | |||||||||
Atkins Nutritionals Holdings II, Inc. | Denver, CO | ||||||||||||
Term Loan | (3) | Second Lien | L+8.50% | 1.25% | 9.75% | 4/3/2019 | Beverage, Food, & Tobacco | $ 8,000,000 | 7,928,373 | 8,000,000 | 4.68 | % | |
Binder & Binder National Social Security Disability Advocates, LLC | Hauppauge, NY | ||||||||||||
Residual Claim From Term Loan | (4)(14) | Unsecured | Services: Consumer | $ 1,000,000 | 1,000,000 | 722,059 | 0.42 | % | |||||
Calero Software, LLC et al | Rochester, NY | ||||||||||||
Term Loan | (3) | Second Lien | L+9.50% | 1.00% | 10.50% | 6/5/2019 | Telecommunications | $ 7,500,000 | 7,422,928 | 7,441,535 | 4.35 | % | |
Managed Mobility Holdings, LLC Partnership Units | (4) | Equity | 8,932 units | 525,000 | 152,855 | 0.09 | % | ||||||
Total | 7,947,928 | 7,594,390 | 4.44 | % | |||||||||
C.A.R.S. Protection Plus, Inc | Murrysville, PA | ||||||||||||
Term Loan | (12) | First Lien | L+8.50% | 0.50% | 9.03% | 12/31/2020 | Automotive | $ 101,911 | 100,207 | 101,911 | 0.06 | % | |
Term Loan (SBIC) | (2)(12) | First Lien | L+8.50% | 0.50% | 9.03% | 12/31/2020 | $ 7,949,027 | 7,785,147 | 7,949,027 | 4.65 | % | ||
CPP Holdings LLC Class A Common Units | (4) | Equity | 149,828 shares | 149,828 | 250,166 | 0.15 | % | ||||||
Total | 8,035,182 | 8,301,104 | 4.86 | % | |||||||||
Catapult Learning, LLC et al | Camden, NJ | ||||||||||||
Term Loan | (13) | First Lien | L+6.50% | 1.00% | 8.99% | 7/16/2020 | Education | $12,500,000 | 12,404,725 | 12,498,701 | 7.31 | % | |
Colford Capital Holdings, LLC | New York, NY | ||||||||||||
Delay Draw Term Loan #1 | (5) | Unsecured | 12.00% | 12.00% | 5/31/2018 | Finance | $12,500,000 | 12,401,505 | 12,477,883 | 7.30 | % | ||
Delay Draw Term Loan #2 | (5) | Unsecured | 12.00% | 12.00% | 5/31/2018 | $ 2,000,000 | 1,980,173 | 1,996,461 | 1.17 | % | |||
Delay Draw Term Loan #4 | (5) | Unsecured | 12.00% | 12.00% | 5/31/2018 | $ 5,000,000 | 4,960,146 | 4,991,153 | 2.92 | % | |||
CC Blocker 1, LLC Preferred Units | (4)(5) | Equity | 38,893 units | 557,143 | 671,462 | 0.39 | % | ||||||
Total | 19,898,967 | 20,136,959 | 11.78 | % |
15 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments — (continued)
December 31, 2016
Principal | % of | ||||||||||||
LIBOR | Headquarters/ | Amount/ | Amortized | Fair | Net | ||||||||
Investments | Footnotes | Lien | Coupon | floor | Cash | PIK | Maturity | Industry | Shares | Cost | Value(1) | Assets | |
Doskocil Manufacturing Company, Inc. | Arlington, TX | ||||||||||||
Term Loan (SBIC) | (2)(13) | First Lien | L+6.00% | 1.00% | 9.40% | 11/10/2020 | Consumer goods: non-durable | $ 8,750,000 | $ 8,626,143 | $ 8,750,000 | 5.12 | % | |
Douglas Products & Packaging Company, LLC | Liberty, MO | ||||||||||||
Term Loan (SBIC) | (2)(12) | Second Lien | L+10.50% | 0.50% | 11.50% | 12/31/2020 | Chemicals, Plastics, & Rubber | $ 9,000,000 | 8,876,203 | 9,000,000 | 5.27 | % | |
Fumigation Holdings, Inc. Class A Common Stock | (4) | Equity | 250 shares | 250,000 | 478,950 | 0.28 | % | ||||||
Total | 9,126,203 | 9,478,950 | 5.55 | % | |||||||||
Eating Recovery Center, LLC | Denver, CO | ||||||||||||
Term Loan | (6) | Unsecured | 13.00% | 12.00% | 1.00% | 6/28/2018 | Healthcare & Pharmaceuticals | $18,400,000 | 18,271,406 | 18,348,093 | 10.74 | % | |
ERC Group Holdings LLC Class A Units | (4) | Equity | 17,820 units | 1,655,274 | 2,631,558 | 1.54 | % | ||||||
Total | 19,926,680 | 20,979,651 | 12.28 | % | |||||||||
Empirix Inc. | Billerica, MA | ||||||||||||
Term Loan | (3) | Second Lien | L+9.50% | 1.00% | 10.50% | 5/1/2020 | Software | $11,657,850 | 11,517,953 | 11,582,173 | 6.78 | % | |
Term Loan (SBIC) | (2)(3) | Second Lien | L+9.50% | 1.00% | 10.50% | 5/1/2020 | $ 9,750,000 | 9,631,895 | 9,686,708 | 5.67 | % | ||
Empirix Holdings I, Inc. Common Shares, Class A . | (4) | Equity | 1,304 shares | 1,304,232 | 1,659,024 | 0.97 | % | ||||||
Empirix Holdings I, Inc. Common Shares, Class B . | (4) | Equity | 1,317,406 shares | 13,174 | 16,758 | 0.01 | % | ||||||
Total | 22,467,254 | 22,944,663 | 13.43 | % | |||||||||
Energy Labs Inc. | Houston, TX | ||||||||||||
Term Loan (SBIC) | (2)(13) | First Lien | L+7.00% | 0.50% | 11.03% | 9/29/2021 | Energy: Oil & Gas | $ 5,300,000 | 5,197,928 | 5,290,561 | 3.10 | % | |
Energy Labs Holding Corp. Common Stock | (4) | Equity | 500 shares | 500,000 | 500,000 | 0.29 | % | ||||||
Total | 5,697,928 | 5,790,561 | 3.39 | % | |||||||||
EOS Fitness OPCO Holdings, LLC | Phoenix, AZ | ||||||||||||
Term Loan (SBIC) | (2)(3) | First Lien | L+8.75% | 0.75% | 9.50% | 12/30/2019 | Hotel, Gaming, & Leisure | $ 3,331,184 | 3,287,412 | 3,331,184 | 1.95 | % | |
EOS Fitness Holdings, LLC Class A Preferred Units | (4) | Equity | 118 shares | 117,670 | 77,414 | 0.05 | % | ||||||
EOS Fitness Holdings, LLC Class B Common Units | (4) | Equity | 3,017 shares | 3,017 | 1,985 | 0.00 | % | ||||||
Total | 3,408,099 | 3,410,583 | 2.00 | ||||||||||
Furniture Factory Outlet, LLC | Fort Smith, AR | ||||||||||||
Term Loan | (12) | First Lien | L+9.00% | 0.50% | 10.00% | 6/10/2021 | Consumer goods: Durable | $ 9,875,000 | 9,695,423 | 9,809,056 | 5.74 | % | |
Furniture Factory Holdings, LLC Term Loan | (6) | Unsecured | 11.00% | 11.00% | 2/3/2021 | $ 122,823 | 122,823 | 122,823 | 0.07 | % | |||
Sun Furniture Factory, LP Common Units | (4) | Equity | 13,445 shares | 94,569 | 170,404 | 0.10 | % | ||||||
Total | 9,912,815 | 10,102,283 | 5.91 | % |
16 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments — (continued)
December 31, 2016
Principal | % of | ||||||||||||
LIBOR | Headquarters/ | Amount/ | Amortized | Fair | Net | ||||||||
Investments | Footnotes | Lien | Coupon | floor | Cash | PIK | Maturity | Industry | Shares | Cost | Value(1) | Assets | |
GK Holdings, Inc. | Cary, NC | ||||||||||||
Term Loan | (3) | Second Lien | L+9.50% | 1.00% | 10.50% | 1/30/2022 | Education | $5,000,000 | $ 4,920,321 | $ 5,000,000 | 2.93 | % | |
Glori Energy Production Inc. | Houston, TX | ||||||||||||
Term Loan | (3)(4)(6) (7)(8) | First Lien | L+12.00% | 1.00% | 11.00% | 2.00% | 3/14/2017 | Energy: Oil & Gas | $1,624,250 | 1,622,130 | 864,101 | 0.51 | % |
Good Source Solutions, Inc. | Carlsbad, CA | ||||||||||||
Term Loan | (13) | First Lien | L+7.25% | 0.50% | 11.38% | 7/15/2021 | Beverage, Food, & Tobacco | $1,350,000 | 1,325,011 | 1,346,203 | 0.79 | % | |
Term Loan (SBIC) | (2)(13) | First Lien | L+7.25% | 0.50% | 11.38% | 7/15/2021 | $1,200,000 | 1,177,788 | 1,196,625 | 0.70 | % | ||
Good Source Holdings, LLC Class A Preferred Units | (4) | Equity | 159 shares | 159,375 | 136,633 | 0.08 | % | ||||||
Good Source Holdings, LLC Class B Common Units | (4) | Equity | 4,482 shares | 0 | 0 | 0.00 | % | ||||||
Total | 2,662,174 | 2,679,461 | 1.57 | % | |||||||||
Grupo HIMA San Pablo, Inc., et al | San Juan, PR | ||||||||||||
Term Loan | (3) | First Lien | L+7.00% | 1.50% | 8.50% | 1/31/2018 | Healthcare & Pharmaceuticals | $4,812,500 | 4,787,801 | 4,693,463 | 2.75 | % | |
Term Loan | Second Lien | 13.75% | 13.75% | 7/31/2018 | $4,000,000 | 3,924,736 | 3,535,591 | 2.07 | % | ||||
Total | 8,712,537 | 8,229,054 | 4.82 | % | |||||||||
Hollander Sleep Products, LLC | Boca Raton, FL | ||||||||||||
Term Loan | (3) | First Lien | L+8.00% | 1.00% | 9.00% | 10/21/2020 | Services: Consumer | $7,286,790 | 7,211,543 | 7,286,790 | 4.26 | % | |
Dream II Holdings, LLC Class A Common Units | (4) | Equity | 250,000 units | 242,304 | 145,030 | 0.08 | % | ||||||
Total | 7,453,847 | 7,431,820 | 4.34 | % | |||||||||
Hostway Corporation | Chicago, IL | ||||||||||||
Term Loan | (3) | Second Lien | L+8.75% | 1.25% | 10.00% | 12/13/2020 | High Tech Industries | $6,750,000 | 6,661,202 | 5,832,000 | 3.41 | % | |
HUF Worldwide, LLC | Los Angeles, CA | ||||||||||||
Revolver | (9)(12) | First Lien | L+9.00% | 0.50% | 9.85% | 10/22/2019 | Retail | $ 375,000 | 375,000 | 375,000 | 0.22 | % | |
Term Loan | (12) | First Lien | L+9.00% | 0.50% | 9.85% | 10/22/2019 | $3,651,709 | 3,603,959 | 3,651,709 | 2.14 | % | ||
Term Loan (SBIC) | (2)(12) | First Lien | L+9.00% | 0.50% | 9.85% | 10/22/2019 | $6,138,648 | 6,063,652 | 6,138,648 | 3.59 | % | ||
HUF Holdings, LLC Common Class A Units | (4) | Equity | 616,892 units | 624,427 | 624,427 | 0.37 | % | ||||||
Total | 10,667,038 | 10,789,784 | 6.32 | % | |||||||||
Keais Records Service, LLC | Houston, TX | ||||||||||||
Term Loan | (12) | Second Lien | L+10.50% | 0.50% | 11.50% | 6/30/2022 | Services: Business | $7,750,000 | 7,620,000 | 7,620,000 | 4.46 | % | |
Keais Holdings, LLC Class A Units | (4) | Equity | 148,335 units | 775,000 | 775,000 | 0.45 | % | ||||||
Total | 8,395,000 | 8,395,000 | 4.91 | % | |||||||||
KidKraft, Inc. | Dallas, TX | ||||||||||||
Term Loan | (6) | Second Lien | 12.00% | 11.00% | 1.00% | 3/30/2022 | Consumer Goods: Durable | $9,222,874 | 9,044,671 | 9,044,671 | 5.29 | % | |
Livingston International, Inc. | Toronto, Ontario | ||||||||||||
Term Loan | (3)(5) | Second Lien | L+8.25% | 1.25% | 9.50% | 4/18/2020 | Transportation: Cargo | $6,841,739 | 6,765,448 | 6,692,648 | 3.92 | % |
17 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments — (continued)
December 31, 2016
Principal | % of | ||||||||||||
LIBOR | Headquarters/ | Amount/ | Amortized | Fair | Net | ||||||||
Investments | Footnotes | Lien | Coupon | floor | Cash | PIK | Maturity | Industry | Shares | Cost | Value(1) | Assets | |
Madison Logic, Inc. | New York, NY | ||||||||||||
Term Loan (SBIC) | (2)(12) | First Lien | L+8.00% | 0.50% | 8.76% | 11/30/2021 | Media: Broadcasting & Subscription | $ 5,000,000 | $ 4,950,667 | $ 4,950,667 | 2.90 | % | |
Madison Logic Holdings, Inc. Common Stock (SBIC) | (2)(4) | Equity | 5,000 shares | 50,000 | 50,000 | 0.03 | % | ||||||
Madison Logic Holdings, Inc. Series A Preferred Stock (SBIC) | (2)(4) | Equity | 4,500 shares | 450,000 | 450,000 | 0.26 | % | ||||||
Total | 5,450,667 | 5,450,667 | 3.19 | % | |||||||||
Mobileum, Inc. | Santa Clara, CA | ||||||||||||
Term Loan | (12) | Second Lien | L+10.25% | 0.75% | 11.25% | 5/1/2022 | Software | $ 9,000,000 | 8,823,965 | 8,823,965 | 5.16 | % | |
Mobile Acquisition Holdings, LP Class A-2 Common Units | (4) | Equity | 750 units | 750,000 | 750,000 | 0.44 | % | ||||||
Total | 9,573,965 | 9,573,965 | 5.60 | % | |||||||||
Momentum Telecom Inc., et al | Birmingham, AL | ||||||||||||
Term Loan | (3) | First Lien | L+8.50% | 1.00% | 9.50% | 3/10/2019 | Media: Broadcasting & Subscription | $ 6,468,196 | 6,395,759 | 6,403,563 | 3.75 | % | |
Term Loan (SBIC) | (2)(3) | First Lien | L+8.50% | 1.00% | 9.50% | 3/10/2019 | $ 8,687,486 | 8,589,400 | 8,600,676 | 5.03 | % | ||
MBS Holdings, Inc. Series E Preferred Stock | (4) | Equity | 2,774,695 shares | 1,000,000 | 1,309,492 | 0.77 | % | ||||||
MBS Holdings, Inc. Series F Preferred Stock | (4) | Equity | 399,308 shares | 206,682 | 270,648 | 0.16 | % | ||||||
Total | 16,191,841 | 16,584,379 | 9.71 | % | |||||||||
MTC Intermediate Holdco, Inc. | Oak Brook, IL | ||||||||||||
Term Loan | (3) | Second Lien | L+9.50% | 1.00% | 10.50% | 5/31/2022 | Finance | $ 575,000 | 564,899 | 575,000 | 0.34 | % | |
Term Loan (SBIC) | (2)(3) | Second Lien | L+9.50% | 1.00% | 10.50% | 5/31/2022 | $ 9,750,000 | 9,578,720 | 9,750,000 | 5.71 | % | ||
MTC Parent, L.P. Class A-2 Common Units | (4) | Equity | 750,000 shares | 750,000 | 1,433,281 | 0.84 | % | ||||||
Total | 10,893,619 | 11,758,281 | 6.89 | % | |||||||||
OG Systems, LLC | Chantilly, Virginia | ||||||||||||
Term Loan | (3)(6) | Unsecured | L+11.00% | 1.00% | 11.00% | 1.00% | 1/22/2020 | Services: Government | $ 4,028,288 | 3,979,529 | 3,992,337 | 2.34 | % |
OGS Holdings, Inc. Series A Convertible Preferred Stock | (4) | Equity | 11,521 shares | 50,001 | 68,182 | 0.04 | % | ||||||
Total | 4,029,530 | 4,060,519 | 2.38 | % | |||||||||
Refac Optical Group, et al | Blackwood, NJ | ||||||||||||
Revolver | (10)(12) | First Lien | L+8.00% | 8.77% | 9/30/2018 | Retail | $ 400,000 | 400,000 | 400,000 | 0.23 | % | ||
Term A Loan | (11)(12) | First Lien | L+8.00% | 8.77% | 9/30/2018 | $ 1,502,736 | 1,502,736 | 1,502,736 | 0.88 | % | |||
Term B Loan | (6)(11)(12) | First Lien | L+10.75% | 9.77% | 1.75% | 9/30/2018 | $ 6,403,267 | 6,403,267 | 6,403,267 | 3.75 | % | ||
Total | 8,306,003 | 8,306,003 | 4.86 | ||||||||||
Securus Technologies Holdings, Inc. | Dallas, TX | ||||||||||||
Term Loan | (3) | Second Lien | L+7.75 | 1.25% | 9.00% | 4/30/2021 | Telecommunications | $ 8,500,000 | 8,455,863 | 8,415,000 | 4.92 | % | |
Sitel Worldwide Corporation | Nashville, TN | ||||||||||||
Term Loan | (3) | Second Lien | L+9.50 | 1.00% | 10.50% | 9/18/2022 | High Tech Industries | $10,000,000 | 9,825,536 | 9,550,000 | 5.59 | % |
18 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments — (continued)
December 31, 2016
Principal | % of | ||||||||||||
LIBOR | Headquarters/ | Amount/ | Amortized | Fair | Net | ||||||||
Investments | Footnotes | Lien | Coupon | floor | Cash | PIK | Maturity | Industry | Shares | Cost | Value(1) | Assets | |
Skopos Financial, LLC | Irving, TX | ||||||||||||
Term Loan | (5) | Unsecured | 12.00% | 12.00% | 1/31/2019 | Finance | $20,000,000 | $19,791,938 | $19,618,086 | 11.48 | % | ||
Skopos Financial Group, LLC Class A Units | (4)(5) | Equity | 1,120,684 units | 1,162,544 | 1,012,266 | 0.59 | % | ||||||
Total | 20,954,482 | 20,630,352 | 12.07 | % | |||||||||
SPM Capital, LLC | Bloomington, MN | ||||||||||||
Term Loan | (3) | First Lien | L+5.50 | 1.50% | 7.00% | 10/31/2017 | Healthcare & Pharmaceuticals | $ 6,387,916 | 6,362,834 | 6,374,800 | 3.73 | % | |
SQAD, LLC | Tarrytown, NY | ||||||||||||
Term Loan (SBIC) | (2)(6) | Unsecured | 12.25% | 11.00% | 1.25% | 4/30/2019 | Media: Broadcasting & Subscription | $ 7,245,241 | 7,179,977 | 7,206,517 | 4.22 | % | |
SQAD Holdco, Inc. Preferred Shares, Series A (SBIC) | (2)(4) | Equity | 5,624 shares | 562,368 | 738,067 | 0.43 | % | ||||||
SQAD Holdco, Inc. Common Shares (SBIC) | (2)(4) | Equity | 5,800 shares | 62,485 | 82,007 | 0.05 | % | ||||||
Total | 7,804,830 | 8,026,591 | 4.70 | % | |||||||||
Stratose Intermediate Holdings, II, LLC | Atlanta, GA | ||||||||||||
Term Loan | (3) | Second Lien | L+9.50% | 1.00% | 10.50% | 7/26/2022 | Services: Business | $15,000,000 | 14,705,967 | 15,000,000 | 8.78 | % | |
Atmosphere Aggregator Holdings II, LP Common Units | (4) | Equity | 254,250 units | 254,250 | 630,373 | 0.37 | % | ||||||
Atmosphere Aggregator Holdings, LP Common Units | (4) | Equity | 750,000 units | 750,000 | 1,859,506 | 1.09 | % | ||||||
Total | 15,710,217 | 17,489,879 | 10.24 | % | |||||||||
360 Holdings III Corp | Irvine, CA Consumer goods: | ||||||||||||
Term Loan | (3) | First Lien | L+9.00% | 1.00% | 10.00% | 10/1/2021 | non-durable | $ 3,950,000 | 3,811,652 | 3,950,000 | 2.31 | % | |
Telecommunications Management, LLC | Sikeston, MO | ||||||||||||
Term Loan | (3) | Second Lien | L+8.00% | 1.00% | 9.00% | 10/30/2020 | Media: Broadcasting & Subscription | $ 5,000,000 | 4,970,522 | 4,962,649 | 2.90 | % | |
TFH Reliability, LLC | Second | Houston, TX | |||||||||||
Term Loan (SBIC) | (2)(12) | Lien | L+10.75% | 0.50% | 11.75% | 4/21/2022 | Chemicals, Plastics, & Rubber | $ 5,875,000 | 5,759,983 | 5,759,983 | 3.37 | % | |
TFH Reliability Group, LLC Class A Common Units | (4) | Equity | 250,000 shares | 250,000 | 250,000 | 0.15 | % | ||||||
Total | 6,009,983 | 6,009,983 | 3.52 | % | |||||||||
U.S. Auto Sales, Inc. et al | Lawrenceville, GA | ||||||||||||
Term Loan | (3)(5) | Second Lien | L+11.75% | 1.00% | 12.75% | 6/8/2020 | Finance | $ 4,500,000 | 4,466,518 | 4,500,000 | 2.63 | % | |
USASF Blocker II, LLC Common Units | (4)(5) | Equity | 441 units | 441,000 | 469,751 | 0.27 | % | ||||||
USASF Blocker LLC Common Units | (4)(5) | Equity | 9,000 units | 9,000 | 9,587 | 0.01 | % | ||||||
Total | 4,916,518 | 4,979,338 | 2.91 | % | |||||||||
Vandelay Industries Finance, LLC, et al | La Vergne, TN | ||||||||||||
Second | Construction & | ||||||||||||
Term Loan | (6) | Lien | 11.75% | 10.75% | 1.00% | 11/12/2019 | Building | $ 2,500,000 | 2,485,347 | 2,495,701 | 1.46 | % | |
Vision Media Management & Fulfillment, LLC | Valencia, CA | ||||||||||||
Term Loan (SBIC) | (2)(13) | First Lien | L+8.50% | 1.00% | 10.22% | 1/27/2021 | Media: Broadcasting & Subscription | $ 1,613,517 | 1,584,016 | 1,613,517 | 0.94 | % |
19 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments — (continued)
December 31, 2016
Principal | % of | ||||||||||||
LIBOR | Headquarters/ | Amount/ | Amortized | Fair | Net | ||||||||
Investments | Footnotes | Lien | Coupon | floor | Cash | PIK | Maturity | Industry | Shares | Cost | Value(1) | Assets | |
Wise Holding Corporation | Salt Lake City, UT | ||||||||||||
Term Loan | (3) | Unsecured | L+10.00% | 1.00% | 11.00% | 12/31/2021 | Beverage, Food, & Tobacco | $1,250,000 | $ 1,232,489 | $ ,250,000 | 0.73 | % | |
WCI Holdings LLC Class A Preferred Units | (4) | Equity | 56 units | 55,550 | 58,579 | 0.03 | % | ||||||
WCI Holdings LLC Class B Common Units | (4) | Equity | 3,044 units | 3,044 | 3,210 | 0.00 | % | ||||||
Total | 1,291,083 | 1,311,789 | 0.76 | % | |||||||||
Zemax, LLC | Redmond, WA | ||||||||||||
Term Loan (SBIC) | (2)(3) | Second Lien | L+10.00% | 1.00% | 11.00% | 4/23/2020 | Software | $3,962,500 | 3,908,696 | 3,941,705 | 2.31 | % | |
Zemax Software Holdings, LLC Preferred Units (SBIC) | (2)(4) | Equity | 24,500 units | 5,000 | 5,406 | 0.00 | % | ||||||
Zemax Software Holdings, LLC Common Units (SBIC) | (2)(4) | Equity | 5,000 shares | 245,000 | 264,879 | 0.16 | % | ||||||
Total | 4,158,696 | 4,211,990 | 2.47 | % | |||||||||
Total Non-controlled, non-affiliated investments | 362,217,251 | 365,625,891 | 214 | % | |||||||||
Net Investments | 362,217,251 | 365,625,891 | 185.52 | % | |||||||||
LIABILITIES IN EXCESS OF OTHER ASSETS | (194,744,106) | (85.52) | % | ||||||||||
NET ASSETS | $ 170,881,785 | 100.00 | % |
(1) | See Note 1 of the Notes to Financial Statements for a discussion of the methodologies used to value securities in the portfolio. |
(2) | The Company’s obligations to the lenders of the Credit Facility are secured by a first priority security interest in all non-controlled nonaffiliated investments and cash and cash equivalents, but exclude $3,457,351 of cash and cash equivalents and $100,252,693 of investments (at par) that are held by Stellus Capital SBIC LP. See Note 1 of the Notes to the Consolidated Financial Statements for discussion. |
(3) | These loans have LIBOR or Euro Floors which are higher than the current applicable LIBOR or Euro rates; therefore, the floors are in effect. |
(4) | Security is non-income producing. |
(5) | The investment is not a qualifying asset under the Investment Company Act of 1940, as amended. The Company may not acquire any non-qualifying assets unless, at the time of the acquisition, qualifying assets represent at least 70% of the Company’s total assets. Qualifying assets represent approximately 85% of the Company’s total assets. |
(6) | Represents a payment-in-kind security. At the option of the issuer, interest can be paid in cash or cash and PIK. The percentage of PIK shown is the maximum PIK that can be elected by the issuer. |
(7) | Investment has been on non-accrual since December 1, 2016. |
(8) | Investment is in payment default. |
(9) | Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $875,000, with an interest rate of LIBOR plus 9.00% and a maturity of October 22, 2019. This investment is accruing an unused commitment fee of 0.50% per annum. |
(10) | Excluded from the investment is an undrawn commitment in an amount not to exceed $1,000,000, with an interest rate of LIBOR plus 8.00% and a maturity of September 30, 2018. This investment is accruing an unused commitment fee of 0.50% per annum. |
(11) | Variable rate loans bear interest at a rate that may be determined by reference to either LIBOR (which can include one-, two-, three- or six month LIBOR) or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, which rates reset periodically based on the terms of the loan agreement. |
20 |
Stellus Capital Investment Corporation
Consolidated Schedule of Investments — (continued)
December 31, 2016
(12) | These loans have LIBOR floors which are lower than the applicable LIBOR rates; therefore, the floors are not in effect. |
(13) | These loans are last-out term loans with contractual rates higher than the applicable LIBOR rates; therefore, the floors are not in effect. |
(14) | In the fourth quarter of 2016 Binder, emerged from Chapter 11 Bankruptcy in the U.S. Bankruptcy Court, Southern District of New York. The investment’s cost has been adjusted to reflect the court-approved unsecured claim distribution proceeds that have been awarded to the Company. As of this time we do not expect to receive any additional repayment other than what the court has awarded. |
Abbreviation Legend
PIK — Payment-In-Kind
L — LIBOR
Euro — Euro Dollar
21 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Stellus Capital Investment Corporation (“we”, “us”, “our” and the “Company”) was formed as a Maryland corporation on May 18, 2012 (“Inception”) and is an externally managed, closed-end, non-diversified investment management company. The Company is applying the guidance of Accounting Standards Codification (“ASC”) Topic 946, Financial Services Investment Companies. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”) and treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”) for U.S. federal income tax purposes. The Company’s investment activities are managed by our investment adviser, Stellus Capital Management, LLC (“Stellus Capital” or the “Advisor”).
On November 7, 2012, the Company priced its initial public offering (the “Offering”), at a price of $15.00 per share. In connection with the Offering, the Company sold 9,200,000 shares (including 1,200,000 shares pursuant to the underwriters’ exercise of the overallotment option) for gross proceeds of $138,000,000. Including the Offering, the Company has raised $151,250,000 including (i) $500,010 of seed capital contributed by Stellus Capital and (ii) $12,749,990 in a private placement to certain purchasers, including persons and entities associated with Stellus Capital. In addition, in connection with the acquisition of the Company’s initial portfolio, the Company issued $29,159,145 in shares of the Company’s common stock. The Company’s shares are currently listed on the New York Stock Exchange under the symbol “SCM”.
The Company has established wholly owned subsidiaries: SCIC — Consolidated Blocker 1, Inc., SCIC — CC Blocker 1, Inc., SCIC — ERC Blocker 1, Inc., SCIC — SKP Blocker 1, Inc. and SCIC — APE Blocker 1, Inc., SCIC — HUF Blocker 1, Inc. and SCIC — Hollander Blocker 1, Inc., which are structured as Delaware entities, to hold equity or equity-like investments in portfolio companies organized as limited liability companies, or LLCs (or other forms of pass-through entities) (collectively, the “Taxable Subsidiaries”). The Taxable Subsidiaries are consolidated for U.S. generally accepted accounting principles (“U.S. GAAP”) reporting purposes, and the portfolio investments held by them are included in the consolidated financial statements.
On June 14, 2013, we formed Stellus Capital SBIC, LP (the “SBIC subsidiary”), a Delaware limited partnership, and its general partner, Stellus Capital SBIC GP, LLC, a Delaware limited liability company, as wholly owned subsidiaries of the Company. On June 20, 2014, the SBIC subsidiary received a license from the U.S. Small Business Administration (“SBA”) to operate as a Small Business Investment Company (“SBIC”) under Section 301(c) of the Small Business Investment Company Act of 1958. The SBIC subsidiary and its general partner are consolidated for U.S. GAAP reporting purposes, and the portfolio investments held by it are included in the consolidated financial statements.
The SBIC license allows the SBIC subsidiary to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with 10-year maturities. The SBA, as a creditor, will have a superior claim to the SBIC’s assets over the Company’s stockholders in the event the Company liquidates the SBIC subsidiary or the SBA exercises its remedies under the SBA-guaranteed debentures issued by the SBIC subsidiary upon an event of default. See footnote (2) of the Consolidated Schedule of Investments. SBA regulations currently limit the amount that an SBIC may borrow to a maximum of $150.0 million when it has at least $75.0 million in regulatory capital, as such term is defined by the SBA, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing. As of March 31, 2017 and December 31, 2016, the SBIC subsidiary had $38.0 million of regulatory capital, as such term is defined by the SBA, and has received commitments from the SBA of $65.0 million. As of both March 31, 2017 and December 31, 2016, the SBIC subsidiary had $65.0 million of SBA-guaranteed debentures outstanding.
22 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
The Company’s investment objective is to maximize the total return to its stockholders in the form of current income and capital appreciation through debt and related equity investments in middle-market companies. The Company seeks to achieve its investment objective by originating and investing primarily in private U.S. middle-market companies (typically those with $5.0 million to $50.0 million of EBITDA (earnings before interest, taxes, depreciation and amortization)) through first lien, second lien, unitranche and mezzanine debt financing, with corresponding equity co-investments. It sources investments primarily through the extensive network of relationships that the principals of Stellus Capital have developed with financial sponsor firms, financial institutions, middle-market companies, management teams and other professional intermediaries.
Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared on the accrual basis of accounting in conformity with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying the annual financial statements prepared in accordance with U.S. GAAP are omitted. The unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries.
In the opinion of management, the unaudited consolidated financial results included herein contain all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of the financial statements for the interim periods included herein. The results of operations for the three months ended March 31, 2017 and March 31, 2016 are not necessarily indicative of the operating results to be expected for the full year. Also, the unaudited consolidated financial statements and notes should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2016. In accordance with Regulation S-X under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company does not consolidate portfolio company investments. The accounting records of the Company are maintained in U.S. dollars.
Portfolio Investment Classification
The Company classifies its portfolio investments in accordance with the requirements of the 1940 Act as follows: (a) “Control Investments” are defined as investments in which the Company owns more than 25% of the voting securities or has rights to maintain greater than 50% of the board representation, (b) “Affiliate Investments” are defined as investments in which the Company owns between 5% and 25% of the voting securities and does not have rights to maintain greater than 50% of the board representation, and (c) “Non-controlled, non-affiliate investments” are defined as investments that are neither Control Investments or Affiliate Investments.
Cash and Cash Equivalents
At March 31, 2017, cash balances totaling $3,037,446 exceeded FDIC insurance protection levels of $250,000 by $2,787,446, subjecting the Company to risk related to the uninsured balance. In addition, at March 31, 2017, the Company held $8,451,459 in cash equivalents. All of the Company’s cash deposits are held at large established high credit quality financial institutions and management believes that risk of loss associated with any uninsured balances is remote.
Cash consists of bank demand deposits. We deem certain U.S. Treasury Bills and other high-quality, short-term debt securities as cash equivalents. At the end of each fiscal quarter, we may take proactive steps to ensure we are in compliance with the RIC diversification requirements under Subchapter M of the Code, which are dependent upon the composition of our total assets at quarter end. We may accomplish this in several ways, including purchasing U.S. Treasury Bills and closing out positions after quarter-end or temporarily drawing down on the Credit Facility (see Note 7). On March 31, 2017 and December 31, 2016, we held no U.S. Treasury Bills.
23 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
Use of Estimates
The preparation of the consolidated statements of assets and liabilities in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ materially.
Deferred Financing Costs, Prepaid Loan Fees on SBA-Guaranteed Debentures and Prepaid Loan Structure Fees
Deferred financing costs, prepaid loan fees on SBA-guaranteed debentures and prepaid loan structure fees consist of fees and expenses paid in connection with the closing of our credit facility, notes and SBA-guaranteed debentures and are capitalized at the time of payment. These are costs are presented as a direct deduction to the carrying amount of the respective liability and amortized using the straight line method over the term of the respective instrument.
Deferred Offering Costs
Deferred offering costs consist of fees and expenses incurred in connection with the offer and sale of the Company’s common stock and bonds, including legal, accounting, printing fees and other related expenses, as well as costs incurred in connection with the filing of a shelf registration statement. These costs are capitalized when incurred and recognized as a reduction of offering proceeds when the offering becomes effective. During the quarter ended March 31, 2017, the Company incurred costs related to the preparation of a shelf registration statement. As a result, the Company capitalized $81,813 related to the offering cost.
Investments
As a BDC, the Company will generally invest in illiquid loans and securities including debt and equity securities of middle-market companies. Under procedures established by the board of directors, the Company intends to value investments for which market quotations are readily available at such market quotations. The Company will obtain these market values from an independent pricing service or at the median between the bid and ask prices obtained from at least two brokers or dealers (if available, otherwise by a principal market maker or a primary market dealer). Debt and equity securities that are not publicly traded or whose market prices are not readily available will be valued at fair value as determined in good faith by our board of directors. Such determination of fair values may involve subjective judgments and estimates. The Company also engages independent valuation providers to review the valuation of each portfolio investment that does not have a readily available market quotation at least twice annually.
Investments purchased within 90 days of the valuation date will be valued at cost plus accreted discount, or minus amortized premium, which approximates fair value. With respect to unquoted securities, our board of directors, will value each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public and other factors, including the advice of our independent valuation advisors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the board of directors will use the pricing indicated by the external event to corroborate and/or assist us in our valuation. Because the Company expects that there will not be a readily available market for many of the investments in our portfolio, the Company expects to value most of our portfolio investments at fair value as determined in good faith by the board of directors using a documented valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.
In following these approaches, the types of factors that will be taken into account in fair value pricing investments will include, as relevant, but not be limited to:
· | available current market data, including relevant and applicable market trading and transaction comparables; |
· | applicable market yields and multiples; |
· | security covenants; |
· | call protection provisions; |
24 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
· | information rights; |
· | the nature and realizable value of any collateral; |
· | the portfolio company’s ability to make payments, its earnings and discounted cash flows and the markets in which it does business; |
· | comparisons of financial ratios of peer companies that are public; |
· | comparable merger and acquisition transactions; and |
· | the principal market and enterprise values. |
Fair Value Measurements
We account for substantially all of our financial instruments at fair value in accordance with ASC Topic 820 – Fair Value Measurements and Disclosures (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements, including the categorization of financial instruments into a three-level hierarchy based on the transparency of valuation inputs. ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. We believe that the carrying amounts of our financial instruments such as cash, receivables and payables approximate the fair value of these items due to the short maturity of these instruments. This is considered a Level 1 valuation technique. The carrying value of our Credit Facility approximates fair value because the interest rate adjusts to the market interest rate (Level 3 input). See Note 6 below for further discussion regarding the fair value measurements and hierarchy.
Revenue Recognition
We record interest income on an accrual basis to the extent such interest is deemed collectible. For loan and debt securities with contractual payment-in-kind (‘‘PIK’’) interest, which represents contractual interest accrued and added to the loan balance that generally becomes due at maturity, we do not accrue PIK interest if the portfolio company valuation indicates that such PIK interest is not collectible. We will not accrue interest on loans and debt securities if we have reason to doubt our ability to collect such interest. Loan origination fees, original issue discount and market discount or premium are capitalized, and we then accrete or amortize such amounts using the effective interest method as interest income. Upon the prepayment of a loan or debt security, any unamortized loan origination fee is recorded as interest income. We record prepayment premiums on loans and debt securities as other income. Dividend income, if any, will be recognized on the ex-dividend date.
Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation
We measure realized gains or losses by the difference between the net proceeds from the repayment, sale or disposition and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.
Payment-in-Kind Interest
We have investments in our portfolio that contain a payment-in-kind (“PIK”) interest provision. Any PIK interest is added to the principal balance of such investments and is recorded as income, if the portfolio company valuation indicates that such PIK interest is collectible. In order to maintain our status as a RIC, substantially all of this income must be paid out to stockholders in the form of dividends, even if we have not collected any cash.
Investment Transaction Costs
Costs that are material associated with an investment transaction, including legal expenses, are included in the cost basis of purchases and deducted from the proceeds of sales unless such costs are reimbursed by the borrower.
Receivables and Payables for Unsettled Securities Transaction
The Company records all investments on a trade date basis.
25 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
U.S. Federal Income Taxes
The Company has elected to be treated as a RIC under Subchapter M of the Code of 1986, as amended, and to operate in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify as a RIC, among other things, the Company is required to timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each year. So long as the Company maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s investors and will not be reflected in the consolidated financial statements of the Company.
To avoid a 4% U.S federal excise tax on undistributed earnings, the Company is required to distribute each calendar year the sum of (i) 98% of its ordinary income for such calendar year (ii) 98.2% of its net capital gains for the one-year period ending December 31 (iii) any income recognized, but not distributed, in preceding years and on which the Company paid no federal income tax or the Excise Tax Avoidance Requirement. For this purpose, however, any net ordinary income or capital gain net income retained by us that is subject to corporate income tax for the tax year ending in that calendar year will be considered to have been distributed by year end (or earlier if estimated taxes are paid). The Company, at its discretion, may choose not to distribute all of its taxable income for the calendar year and pay a non-deductible 4% excise tax on this income. If the Company chooses to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to stockholders. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes on estimated excess taxable income as taxable income is earned. Included in other general and administrative expenses for the three months ended March 31, 2017 is an additional estimate of $14,985 related to the estimated excise tax. $22,663 was accrued as of December 31, 2016 and $37,648 was paid during the quarter ending March 31, 2017.
The Company evaluates tax positions taken or expected to be taken in the course of preparing its tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions deemed to meet a “more-likely-than-not” threshold would be recorded as a tax benefit or expense in the applicable period.
As of March 31, 2017 and December 31, 2016, the Company had not recorded a liability for any unrecognized tax positions. Management’s evaluation of uncertain tax positions may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. The Company’s policy is to include interest and penalties related to income taxes, if applicable, in general and administrative expenses. Any expenses for the three months ended March 31, 2017 and 2016 were de minimis.
The Taxable Subsidiaries are direct wholly owned subsidiaries of the Company that have elected to be taxable entities. The Taxable Subsidiaries permit the Company to hold equity investments in portfolio companies which are “pass through” entities for tax purposes and continue to comply with the “source income” requirements contained in RIC tax provisions of the Code. The Taxable Subsidiaries are not consolidated with the Company for income tax purposes and may generate income tax expense, benefit, and the related tax assets and liabilities, as a result of their ownership of certain portfolio investments. The income tax expense, or benefit, if any, and related tax assets and liabilities are reflected in the Company’s consolidated financial statements.
The Taxable Subsidiaries use the liability method in accounting for income taxes. Deferred tax assets and liabilities are recorded for temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements, using statutory tax rates in effect for the year in which the temporary differences are expected to reverse. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized.
Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. Taxable income generally excludes net unrealized appreciation or depreciation, as investment gains or losses are not included in taxable income until they are realized.
26 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
For the three months ended March 31, 2017 and 2016, the Company recorded deferred income tax benefit of $8,593 and $167,339, respectively, related to the Taxable Subsidiaries. In addition, as of March 31, 2017 and December 31, 2016, the Company had a deferred tax liability of $0 and $8,593, respectively.
Earnings per Share
Basic per share calculations are computed utilizing the weighted average number of shares of common stock outstanding for the period. The Company has no common stock equivalents. As a result, there is no difference between diluted earnings per share and basic per share amounts.
Paid In Capital
The Company records the proceeds from the sale of its common stock on a net basis to (i) capital stock and (ii) paid in capital in excess of par value, excluding all commissions and marketing support fees.
Recently Issued Accounting Standards
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). The guidance in this ASU supersedes the revenue recognition requirements in Revenue Recognition (Topic 605). Under the new guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The update is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The Company has assessed the revenue recognition guidance (Topic 605) and does not anticipate a material change in recognition due to the limited revenue streams and the overall basic requirements for recognition. As such, interest income and other income, the Company’s two revenue streams, will be limited in impact by the aforementioned guidance.
In August 2014, the FASB issued ASU No. 2014-15 — Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. In connection with the preparation of interim and annual reports, the Company’s management will evaluate whether conditions or events exist that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date the financial statements are available to be issued, when applicable), and, if so, disclose that fact. Additionally, the Company’s management must evaluate and disclose whether its plans will alleviate that doubt. The guidance was effective for the Company beginning January 1, 2016. The Company has adopted the guidance as of January 1, 2016 and there is no impact on its consolidated financial statement.
In November 2015, the FASB issued ASU 2015-17 — Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. ASU 2015-17 requires entities to present deferred tax assets and deferred tax liabilities as noncurrent in a classified balance sheet. It simplifies the current guidance, which requires entities to separately present deferred tax assets and liabilities as current or noncurrent in a classified balance sheet. The guidance was effective for the Company January 1, 2017. The Company has adopted the guidance as of January 1, 2017 and there is no material impact on its consolidated financial statement.
In August 2016, the FASB issued ASU 2016-15 — Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The new guidance addresses the classification of various transactions including debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, distributions received from equity method investments, beneficial interests in securitization transactions, and others. The update is effective for annual periods beginning after December 31, 2017, and interim periods within those annual periods. The Company has adopted the guidance as of January 1, 2017 and there is no material impact of this new standard on our consolidated financial statements.
27 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
Additionally, in May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, which includes amendments for enhanced clarification of the guidance. Earlier adoption is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. While the Company is currently assessing the impact of the guidance we do not expect the impact of this new standard on our consolidated financial statements to be material. From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (‘‘FASB’’) or other standards setting bodies that are adopted by the Company as of the specified effective date. We believe the impact of the recently issued standards and any that are not yet effective will not have a material impact on our consolidated financial statements upon adoption.
28 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
NOTE 2 — RELATED PARTY ARRANGEMENTS
Investment Advisory Agreement
The Company entered into an investment advisory agreement with Stellus Capital. Pursuant to this agreement, the Company has agreed to pay to Stellus Capital a base annual fee of 1.75% of gross assets, including assets purchased with borrowed funds or other forms of leverage and excluding cash and cash equivalents, and an annual incentive fee.
For the three months ended March 31, 2017 and 2016, the Company recorded an expense for base management fees of $1,564,528 and $1,548,373, respectively. As of March 31, 2017 and December 31, 2016, $1,564,528 and $1,608,295, respectively, were payable to Stellus Capital.
The incentive fee has two components, investment income and capital gains, as follows:
Investment Income Incentive Fee
The investment income component (“Investment Income Incentive Fee”) is calculated, and payable to the Advisor, quarterly in arrears based on the Company’s pre-incentive fee net investment income for the immediately preceding calendar quarter, subject to a cumulative total return requirement and to deferral of non-cash amounts. The pre-incentive fee net investment income, which is expressed as a rate of return on the value of the Company’s net assets attributable to the Company’s common stock, for the immediately preceding calendar quarter, will have a 2.0% (which is 8.0% annualized) hurdle rate (also referred to as the “Hurdle”). Pre-incentive fee net investment income means interest income, dividend income and any other income accrued during the calendar quarter, minus the Company’s operating expenses for the quarter excluding the incentive fee. Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. The Advisor receives no incentive fee for any calendar quarter in which the Company’s pre-incentive fee net investment income does not exceed the Hurdle. Subject to the cumulative total return requirement described below, the Advisor receives 100% of the Company’s pre-incentive fee net investment income for any calendar quarter with respect to that portion of the pre-incentive net investment income for such quarter, if any, that exceeds the Hurdle but is less than 2.5% (which is 10.0% annualized) of net assets (also referred to as the “Catch-up”) and 20.0% of the Company’s pre-incentive fee net investment income for such calendar quarter, if any, greater than 2.5% (10.0% annualized) of net assets.
The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee in respect of the Company’s pre-incentive fee net investment income is payable except to the extent 20.0% of the cumulative net increase in net assets resulting from operations over the then current and 11 preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the 11 preceding quarters. Such amount, however, is accrued during the period any may be paid to the manager in a future period once the total return requirement is met. In other words, any Investment Income Incentive Fee that is payable in a calendar quarter is limited to the lesser of (i) 20% of the amount by which the Company’s pre-incentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle, subject to the Catch-up, and (ii) (x) 20% of the cumulative net increase in net assets resulting from operations for the then current and 11 preceding quarters minus (y) the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the amount, if positive, of the sum of pre-incentive fee net investment income, realized gains and losses and unrealized appreciation and depreciation of the Company for the then current and 11 preceding calendar quarters. In addition, the Advisor is not paid the portion of such incentive fee that is attributable to deferred interest until the Company actually receives such interest in cash.
29 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
For the three months ended March 31, 2017 and March 31, 2016, the Company incurred $1,021,227 and $1,024,822, respectively, of Investment Income Incentive Fees. As of March 31, 2017 and December 31, 2016, $1,223,621 and $1,353,271, respectively, of such incentive fees were payable to the Advisor, of which $1,034,639 and $1,162,713, respectively, are currently payable (as explained below). As of March 31, 2017 and December 31, 2016, $188,982 and $190,557, respectively, of incentive fees incurred but not paid by the Company were generated from deferred interest (i.e. PIK, certain discount accretion and deferred interest) and are not payable until such amounts are received in cash.
Capital Gains Incentive Fee
The Company also pays the Advisor an incentive fee based on capital gains (the “Capital Gains Incentive Fee”). The Capital Gains Incentive Fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment management agreement, as of the termination date). The Capital Gains Incentive Fee is equal to 20.0% of the Company’s cumulative aggregate realized capital gains from inception through the end of that calendar year, computed net of the cumulative aggregate realized capital losses and cumulative aggregate unrealized capital depreciation through the end of such year. The aggregate amount of any previously paid Capital Gain Incentive Fees is subtracted from such Capital Gain Incentive Fees calculated.
U.S. GAAP requires that the incentive fee accrual considers the cumulative aggregate realized gains and losses and unrealized capital appreciation or depreciation of investments or other financial instruments in the calculation, as an incentive fee would be payable if such realized gains and losses and unrealized capital appreciation or depreciation were realized, even though such realized gains and losses and unrealized capital appreciation or depreciation is not permitted to be considered in calculating the fee actually payable under the investment advisory agreement (the “Capital Gains Incentive Fee”). There can be no assurance that unrealized appreciation or depreciation will be realized in the future. Accordingly, such fees, as calculated and accrued, would not necessarily be payable under the investment advisory agreement, and may never be paid based upon the computation of incentive fees in subsequent periods. For the three months ended March 31, 2017 and 2016, the Company incurred no incentive fees related to the Capital Gains Incentive Fee. As of March 31, 2017 and December 31, 2016, no Capital Gains Incentive Fees were payable to the Advisor, subject to the limitations set forth below.
The following tables summarize the components of the incentive fees discussed above:
Three Months Ended | ||||||||
March 31 | ||||||||
2017 | 2016 | |||||||
Investment Income Incentive Fees Incurred | $ | 1,021,227 | $ | 1,024,822 | ||||
Capital Gains Incentive Fee Incurred | — | — | ||||||
Incentive Fee Expense | $ | 1,021,227 | $ | 1,024,822 |
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
Investment Income Incentive Fee Currently Payable | $ | 1,034,639 | $ | 1,162,714 | ||||
Investment Income Incentive Fee Deferred | 188,982 | 190,557 | ||||||
Incentive Fee Payable | $ | 1,223,621 | $ | 1,353,271 |
Director Fees
For both the three months ended March 31, 2017 and 2016, the Company recorded an expense relating to director fees of $92,000. As of both March 31, 2017 and December 31, 2016, no fees were payable relating to our directors.
30 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
Co-Investment Pursuant to SEC Order
The Company has received exemptive relief from the SEC to co-invest with investment funds managed by Stellus Capital where doing so is consistent with its investment strategy as well as applicable law (including the terms and conditions of the exemptive order issued by the SEC). Under the terms of the relief permitting us to co-invest with other funds managed by Stellus Capital, a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Company’s independent directors must make certain conclusions in connection with a co-investment transaction, including (1) the terms of the proposed transaction, including the consideration to be paid, are reasonable and fair to the Company and its stockholders and do not involve overreaching of the Company or its stockholders on the part of any person concerned and (2) the transaction is consistent with the interests of the Company’s stockholders and is consistent with its investment objectives and strategies. The Company intends to co-invest, subject to the conditions included in the exemptive order the Company received from the SEC, with a private credit fund managed by Stellus Capital that has an investment strategy that is identical to the Company’s investment strategy. The Company believes that such co-investments may afford it additional investment opportunities and an ability to achieve greater diversification.
Administrative Agent
The Company serves as the administrative agent on certain investment transactions. As of March 31, 2017, $175,957 is included in “Other Accrued Expenses and Liability” on the Consolidated Statement of Assets and Liabilities related to interest paid by a borrower to the Company as administrative agent.
License Agreement
The Company has entered into a license agreement with Stellus Capital under which Stellus Capital has agreed to grant the Company a non-exclusive, royalty-free license to use the name “Stellus Capital.” Under this agreement, the Company has a right to use the “Stellus Capital” name for so long as Stellus Capital or one of its affiliates remains its investment advisor. Other than with respect to this limited license, the Company has no legal right to the “Stellus Capital” name. This license agreement will remain in effect for so long as the investment advisory agreement with Stellus Capital is in effect.
Administration Agreement
The Company has entered into an administration agreement with Stellus Capital pursuant to which Stellus Capital will furnish it with office facilities and equipment and will provide it with the clerical, bookkeeping, recordkeeping and other administrative services necessary to conduct day-to-day operations. Under this administration agreement, Stellus Capital will perform, or oversee the performance of, the Company’s required administrative services, which includes, among other things, being responsible for the financial records which the Company is required to maintain and preparing reports to its stockholders and reports filed with the SEC.
For the three months ended March 31, 2017 and 2016, the Company recorded expenses of $279,922 and $254,153 respectively, relating to the administration agreement. As of March 31, 2017 and December 31, 2016, $279,922 and $232,169, respectively, remained payable to Stellus Capital under the administration agreement.
Indemnifications
The investment advisory agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations under the investment advisory agreement, Stellus Capital and its officers, managers, partners, agents, employees, controlling persons and members, and any other person or entity affiliated with it, are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of Stellus Capital’s services under the investment advisory agreement or otherwise as our investment adviser.
31 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
NOTE 3 — DISTRIBUTIONS
Distributions are generally declared by the Company’s board of directors each calendar quarter and recognized as distribution liabilities on the ex-dividend date. The Company intends to distribute net realized gains (i.e., net capital gains in excess of net capital losses), if any, at least annually. The stockholder distributions, if any, will be determined by the board of directors. Any distribution to stockholders will be declared out of assets legally available for distribution.
The following table reflects the Company’s distributions declared and paid or to be paid on its common stock since Inception:
32 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
Date Declared | Record Date | Payment Date | Per Share | |||||
Fiscal 2012 | ||||||||
December 7, 2012 | December 21, 2012 | December 27, 2012 | $ | 0.1812 | ||||
Fiscal 2013 | ||||||||
March 7, 2013 | March 21, 2013 | March 28, 2013 | $ | 0.3400 | ||||
June 7, 2013 | June 21, 2013 | June 28, 2013 | $ | 0.3400 | ||||
August 21, 2013 | September 5, 2013 | September 27, 2013 | $ | 0.3400 | ||||
November 22, 2013 | December 9, 2013 | December 23, 2013 | $ | 0.3400 | ||||
Fiscal 2014 | ||||||||
December 27, 2013 | January 15, 2014 | January 24, 2014 | $ | 0.0650 | ||||
January 20, 2014 | January 31, 2014 | February 14, 2014 | $ | 0.1133 | ||||
January 20, 2014 | February 28, 2014 | March 14, 2014 | $ | 0.1133 | ||||
January 20, 2014 | March 31, 2014 | April 15, 2014 | $ | 0.1133 | ||||
April 17, 2014 | April 30, 2014 | May 15, 2014 | $ | 0.1133 | ||||
April 17, 2014 | May 30, 2014 | June 16, 2014 | $ | 0.1133 | ||||
April 17, 2014 | June 30, 2014 | July 15, 2014 | $ | 0.1133 | ||||
July 7, 2014 | July 31, 2014 | August 15, 2014 | $ | 0.1133 | ||||
July 7, 2014 | August 29, 2014 | September 15, 2014 | $ | 0.1133 | ||||
July 7, 2014 | September 30, 2014 | October 15, 2014 | $ | 0.1133 | ||||
October 15, 2014 | October 31, 2014 | November 14, 2014 | $ | 0.1133 | ||||
October 15, 2014 | November 28, 2014 | December 15, 2014 | $ | 0.1133 | ||||
October 15, 2014 | December 31, 2014 | January 15, 2015 | $ | 0.1133 | ||||
Fiscal 2015 | ||||||||
January 22, 2015 | February 2, 2015 | February 13, 2015 | $ | 0.1133 | ||||
January 22, 2015 | February 27, 2015 | March 13, 2015 | $ | 0.1133 | ||||
January 22, 2015 | March 31, 2015 | April 15, 2015 | $ | 0.1133 | ||||
April 15, 2015 | April 30, 2015 | May 15, 2015 | $ | 0.1133 | ||||
April 15, 2015 | May 29, 2015 | June 15, 2015 | $ | 0.1133 | ||||
April 15, 2015 | June 30, 2015 | July 15, 2015 | $ | 0.1133 | ||||
July 8, 2015 | July 31, 2015 | August 14, 2015 | $ | 0.1133 | ||||
July 8, 2015 | August 31, 2015 | September 15, 2015 | $ | 0.1133 | ||||
July 8, 2015 | September 20, 2015 | October 15, 2015 | $ | 0.1133 | ||||
October 14, 2015 | October 30, 2015 | November 13, 2015 | $ | 0.1133 | ||||
October 14, 2015 | November 30, 2015 | December 15, 2015 | $ | 0.1133 | ||||
October 14, 2015 | December 31, 2015 | January 15, 2016 | $ | 0.1133 | ||||
Fiscal 2016 | ||||||||
January 13, 2016 | January 29, 2016 | February 15, 2016 | $ | 0.1133 | ||||
January 13, 2016 | February 29, 2016 | March 15, 2016 | $ | 0.1133 | ||||
January 13, 2016 | March 31, 2016 | April 15, 2016 | $ | 0.1133 | ||||
April 15, 2016 | April 29, 2016 | May 13, 2016 | $ | 0.1133 | ||||
April 15, 2016 | May 31, 2016 | June 15, 2016 | $ | 0.1133 | ||||
April 15, 2016 | June 30, 2016 | July 15, 2016 | $ | 0.1133 | ||||
July 7, 2016 | July 29, 2016 | August 15, 2016 | $ | 0.1133 | ||||
July 7, 2016 | August 31, 2016 | September 15, 2016 | $ | 0.1133 | ||||
July 7, 2016 | September 30, 2016 | October 14, 2016 | $ | 0.1133 | ||||
October 7, 2016 | October 31, 2016 | November 15, 2016 | $ | 0.1133 | ||||
October 7, 2016 | November 30, 2016 | December 15, 2016 | $ | 0.1133 | ||||
October 7, 2016 | December 30, 2016 | January 13, 2017 | $ | 0.1133 | ||||
Fiscal 2017 | ||||||||
January 13, 2017 | January 31, 2017 | February 15, 2017 | $ | 0.1133 | ||||
January 13, 2017 | February 28, 2017 | March 15, 2017 | $ | 0.1133 | ||||
January 13, 2017 | March 31, 2017 | April 14, 2017 | $ | 0.1133 | ||||
Total | $ | 6.0249 |
33 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
Unless the stockholder elects to receive its distributions in cash, the Company intends to make such distributions in additional shares of the Company’s common stock under the Company’s dividend reinvestment plan. Although distributions paid in the form of additional shares of the Company’s common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, investors participating in the Company’s dividend reinvestment plan will not receive any corresponding cash distributions with which to pay any such applicable taxes. Any distributions reinvested through the issuance of shares through the Company’s dividend reinvestment plan will increase the Company’s gross assets on which the base management fee and the incentive fee are determined and paid to Stellus Capital. No new shares were issued in connection with the distributions made during the three months ended March 31, 2017 and 2016.
NOTE 4 — PORTFOLIO INVESTMENTS AND FAIR VALUE
In accordance with the authoritative guidance on fair value measurements and disclosures under U.S. GAAP, the Company discloses the fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The guidance establishes three levels of the fair value hierarchy as follows:
Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 — Quoted prices in markets that are not considered to be active or financial instruments for which significant inputs are observable, either directly or indirectly;
Level 3 — Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
The level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment by management.
The Company considers whether the volume and level of activity for the asset or liability have significantly decreased and identifies transactions that are not orderly in determining fair value. Accordingly, if the Company determines that either the volume and/or level of activity for an asset or liability has significantly decreased (from normal conditions for that asset or liability) or price quotations or observable inputs are not associated with orderly transactions, increased analysis and management judgment will be required to estimate fair value. Valuation techniques such as an income approach might be appropriate to supplement or replace a market approach in those circumstances.
At March 31, 2017, the Company had investments in 46 portfolio companies. The composition of our investments as of March 31, 2017 is as follows:
Cost | Fair Value | |||||||
Senior Secured – First Lien(a) | $ | 92,467,285 | $ | 93,318,989 | ||||
Senior Secured – Second Lien | 159,368,696 | 159,003,401 | ||||||
Unsecured Debt | 77,084,203 | 77,115,032 | ||||||
Equity | 16,807,338 | 22,283,323 | ||||||
Total Investments | $ | 345,727,522 | $ | 351,720,745 |
(a) Includes unitranche investments, which account for 9% of our portfolio at fair value.
34 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
At December 31, 2016, the Company had investments in 45 portfolio companies. The composition of our investments as of December 31, 2016 was as follows:
Cost | Fair Value | |||||||
Senior Secured – First Lien(a) | $ | 113,264,200 | $ | 113,482,205 | ||||
Senior Secured – Second Lien | 163,112,172 | 162,486,388 | ||||||
Unsecured Debt | 70,919,986 | 70,725,412 | ||||||
Equity | 14,920,893 | 18,931,886 | ||||||
Total Investments | $ | 362,217,251 | $ | 365,625,891 |
(a) Includes unitranche investments, which account for 8% of our portfolio at fair value.
35 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
The Company’s investment portfolio may contain loans that are in the form of lines of credit or revolving credit facilities, which require the Company to provide funding when requested by portfolio companies in accordance with the terms and conditions of the underlying loan agreements. As of both March 31, 2017 and December 31, 2016, the Company had two such investments with aggregate unfunded commitments of $1,395,000 and $1,875,000, respectively.
The fair values of our investments disaggregated into the three levels of the fair value hierarchy based upon the lowest level of significant input used in the valuation as of March 31, 2017 are as follows:
Quoted Prices | ||||||||||||||||
in Active | ||||||||||||||||
Markets | Significant Other | Significant | ||||||||||||||
for Identical | Observable | Unobservable | ||||||||||||||
Securities | Inputs | Inputs | ||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
Senior Secured – First Lien | $ | — | $ | — | $ | 93,318,989 | $ | 93,318,989 | ||||||||
Senior Secured – Second Lien | — | 9,633,300 | 149,370,101 | 159,003,401 | ||||||||||||
Unsecured Debt | — | — | 77,115,032 | 77,115,032 | ||||||||||||
Equity | — | — | 22,283,323 | 22,283,323 | ||||||||||||
Total Investments | $ | — | $ | 9,633,300 | $ | 342,087,445 | $ | 351,720,745 |
The fair values of our investments disaggregated into the three levels of the fair value hierarchy based upon the lowest level of significant input used in the valuation as of December 31, 2016 are as follows:
Quoted Prices | ||||||||||||||||
in Active | ||||||||||||||||
Markets | Significant Other | Significant | ||||||||||||||
for Identical | Observable | Unobservable | ||||||||||||||
Securities | Inputs | Inputs | ||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
Senior Secured – First Lien | $ | — | $ | — | $ | 113,482,205 | $ | 113,482,205 | ||||||||
Senior Secured – Second Lien | — | 17,965,000 | 144,521,388 | 162,486,388 | ||||||||||||
Unsecured Debt | — | — | 70,725,412 | 70,725,412 | ||||||||||||
Equity | — | — | 18,931,886 | 18,931,886 | ||||||||||||
Total Investments | $ | — | $ | 17,965,000 | $ | 347,660,891 | $ | 365,625,891 |
36 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
The aggregate values of Level 3 portfolio investments changed during the three months ended March 31, 2017 are as follows:
Senior Secured | Senior Secured Loans-Second | Unsecured | ||||||||||||||||||
Loans-First Lien | Lien | Debt | Equity | Total | ||||||||||||||||
Fair value at beginning of period | $ | 113,482,205 | $ | 144,521,388 | $ | 70,725,412 | $ | 18,931,886 | $ | 347,660,891 | ||||||||||
Purchases of investments | 480,000 | 14,725,000 | 6,203,400 | 1,743,502 | 23,151,902 | |||||||||||||||
Payment-in-kind interest | 28,330 | 22,993 | 30,796 | — | 82,119 | |||||||||||||||
Sales and Redemptions | (19,888,834 | ) | (10,147,756 | ) | (150,000 | ) | (721,161 | ) | (30,907,751 | ) | ||||||||||
Transfer from Term Loan to Equity | (864,101 | ) | — | — | 864,101 | — | ||||||||||||||
Realized Loss | (627,051 | ) | — | — | — | (627,051 | ) | |||||||||||||
Change in unrealized depreciation included in earnings | 633,696 | 141,842 | 225,403 | 1,464,995 | 2,465,955 | |||||||||||||||
Amortization of premium and accretion of discount, net | 74,744 | 106,614 | 80,022 | — | 261,380 | |||||||||||||||
Fair value at end of period | $ | 93,318,989 | $ | 149,370,101 | $ | 77,115,032 | $ | 22,283,323 | $ | 342,087,445 | ||||||||||
Change in unrealized depreciation on Level 3 investments still held as of March 31, 2017 | $ | 33,096 | $ | 323,242 | $ | 225,401 | $ | 1,464,996 | $ | 2,046,735 |
The aggregate values of Level 3 portfolio investments changed during the year ended December 31, 2016 are as follows:
Senior Secured | Senior Secured Loans-Second | Unsecured | ||||||||||||||||||
Loans-First Lien | Lien | Debt | Equity | Total | ||||||||||||||||
Fair value at beginning of year | $ | 131,908,961 | $ | 131,972,581 | $ | 72,212,282 | $ | 12,923,873 | $ | 349,017,697 | ||||||||||
Purchases of investments | 25,009,310 | 35,664,883 | 1,354,073 | 3,632,768 | 65,661,034 | |||||||||||||||
Payment-in-kind interest | 112,952 | 22,874 | 107,940 | — | 243,766 | |||||||||||||||
Sales and Redemptions | (44,947,647 | ) | (9,850,061 | ) | (122,094 | ) | (1,019,375 | ) | (55,939,177 | ) | ||||||||||
Realized Gains | (674,702 | ) | — | (12,200,353 | ) | (214,286 | ) | (13,089,341 | ) | |||||||||||
Change in unrealized depreciation included in earnings | 1,653,933 | 2,684,245 | 9,085,283 | 3,608,906 | 17,032,367 | |||||||||||||||
Amortization of premium and accretion of discount, net | 419,398 | 392,196 | 288,281 | — | 1,099,875 | |||||||||||||||
Transfer from Level 2 | — | (16,365,330 | ) | — | — | (16,365,330 | ) | |||||||||||||
Fair value at end of year | $ | 113,482,205 | $ | 144,521,388 | $ | 70,725,412 | $ | 18,931,886 | $ | 347,660,891 | ||||||||||
Change in unrealized depreciation on Level 3 investments still held as December 31, 2016 | $ | 1,399,408 | $ | 2,588,122 | $ | 9,084,789 | $ | 3,686,972 | $ | 16,759,291 |
During the year ended December 31, 2016, there were two transfers from Level 3 to Level 2 as additional broker quotes
became available. Transfers are reflected at the value of the securities at the beginning of the period.
37 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
The following is a summary of geographical concentration of our investment portfolio as of March 31, 2017:
% of Total | ||||||||||||
Cost | Fair Value | Investments | ||||||||||
Texas | 87,879,419 | 87,700,233 | 24.93 | % | ||||||||
New York | 41,985,331 | 42,163,529 | 11.99 | % | ||||||||
Colorado | 27,881,900 | 29,393,617 | 8.36 | % | ||||||||
California | 24,496,468 | 24,554,306 | 6.98 | % | ||||||||
Massachusetts | 22,483,312 | 23,154,997 | 6.58 | % | ||||||||
Georgia | 20,638,550 | 22,651,866 | 6.44 | % | ||||||||
New Jersey | 21,081,345 | 21,170,955 | 6.02 | % | ||||||||
Missouri | 14,104,589 | 14,528,156 | 4.13 | % | ||||||||
Tennessee | 12,317,486 | 12,133,300 | 3.45 | % | ||||||||
Arkansas | 9,859,407 | 10,039,349 | 2.85 | % | ||||||||
Pennsylvania | 8,038,741 | 8,307,950 | 2.36 | % | ||||||||
Puerto Rico | 8,716,335 | 8,216,864 | 2.34 | % | ||||||||
Florida | 7,458,089 | 7,534,871 | 2.14 | % | ||||||||
Illinois | 6,694,582 | 6,887,578 | 1.96 | % | ||||||||
Canada | 6,770,381 | 6,841,739 | 1.95 | % | ||||||||
Minnesota | 5,700,177 | 5,716,034 | 1.63 | % | ||||||||
North Carolina | 4,923,297 | 5,000,000 | 1.42 | % | ||||||||
Washington | 4,162,058 | 4,285,444 | 1.22 | % | ||||||||
Virginia | 4,032,936 | 4,120,007 | 1.17 | % | ||||||||
Arizona | 3,389,667 | 3,466,748 | 0.99 | % | ||||||||
Alabama | 1,206,682 | 1,723,666 | 0.49 | % | ||||||||
Utah | 1,291,729 | 1,238,502 | 0.35 | % | ||||||||
Ohio | 615,041 | 891,034 | 0.25 | % | ||||||||
$ | 345,727,522 | $ | 351,720,745 | 100.00 | % |
38 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
The following is a summary of geographical concentration of our investment portfolio as of December 31, 2016:
% of Total | ||||||||||||
Cost | Fair Value | Investments | ||||||||||
Texas | $ | 74,433,626 | $ | 73,576,277 | 20.13 | % | ||||||
New York | 42,102,392 | 41,930,666 | 11.47 | % | ||||||||
Colorado | 27,855,053 | 28,979,651 | 7.93 | % | ||||||||
California | 28,298,845 | 28,606,727 | 7.82 | % | ||||||||
Massachusetts | 22,467,254 | 22,944,663 | 6.28 | % | ||||||||
Georgia | 20,626,735 | 22,469,217 | 6.15 | % | ||||||||
New Jersey | 20,710,728 | 20,804,704 | 5.69 | % | ||||||||
Illinois | 17,554,821 | 17,590,281 | 4.81 | % | ||||||||
Alabama | 16,191,841 | 16,584,379 | 4.54 | % | ||||||||
Missouri | 14,096,725 | 14,441,599 | 3.95 | % | ||||||||
Tennessee | 12,310,883 | 12,045,701 | 3.29 | % | ||||||||
Arkansas | 9,912,815 | 10,102,283 | 2.76 | % | ||||||||
Pennsylvania | 8,035,182 | 8,301,104 | 2.27 | % | ||||||||
Puerto Rico | 8,712,537 | 8,229,054 | 2.25 | % | ||||||||
Florida | 7,453,847 | 7,431,820 | 2.03 | % | ||||||||
Canada | 6,765,448 | 6,692,648 | 1.83 | % | ||||||||
Minnesota | 6,362,834 | 6,374,800 | 1.74 | % | ||||||||
North Carolina | 4,920,321 | 5,000,000 | 1.37 | % | ||||||||
Washington | 4,158,696 | 4,211,990 | 1.15 | % | ||||||||
Virginia | 4,029,530 | 4,060,519 | 1.11 | % | ||||||||
Arizona | 3,408,099 | 3,410,583 | 0.93 | % | ||||||||
Utah | 1,291,083 | 1,311,789 | 0.36 | % | ||||||||
Ohio | 517,956 | 525,436 | 0.14 | % | ||||||||
$ | 362,217,251 | $ | 365,625,891 | 100.00 | % |
39 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
The following is a summary of industry concentration of our investment portfolio as of March 31, 2017:
% of Total | ||||||||||||
Cost | Fair Value | Investments | ||||||||||
Finance | $ | 45,849,242 | 46,702,675 | 13.27 | % | |||||||
Software | 36,225,415 | 37,165,258 | 10.57 | % | ||||||||
Healthcare & Pharmaceuticals | 34,362,865 | 35,326,515 | 10.04 | % | ||||||||
Services: Business | 24,119,261 | 26,157,717 | 7.44 | % | ||||||||
Media: Broadcasting & Subscription | 21,010,516 | 21,996,489 | 6.25 | % | ||||||||
Chemicals, Plastics, & Rubber | 20,778,399 | 21,284,761 | 6.05 | % | ||||||||
Retail | 19,347,048 | 19,206,570 | 5.46 | % | ||||||||
Consumer goods: non-durable | 18,492,274 | 18,789,349 | 5.34 | % | ||||||||
Education | 17,333,687 | 17,500,000 | 4.98 | % | ||||||||
High Tech Industries | 16,496,813 | 15,393,468 | 4.38 | % | ||||||||
Construction & Building | 12,811,413 | 12,825,000 | 3.65 | % | ||||||||
Beverage, Food, & Tobacco | 11,891,433 | 11,928,287 | 3.39 | % | ||||||||
Consumer Goods: Durable | 9,073,643 | 9,008,595 | 2.56 | % | ||||||||
Services: Consumer | 8,038,741 | 8,307,950 | 2.36 | % | ||||||||
Automotive | 8,308,089 | 8,268,449 | 2.35 | % | ||||||||
Telecommunications | 7,954,990 | 7,662,827 | 2.18 | % | ||||||||
Transportation: Cargo | 6,770,381 | 6,841,739 | 1.95 | % | ||||||||
Capital Equipment | 6,712,485 | 6,764,124 | 1.92 | % | ||||||||
Energy: Oil & Gas | 6,713,183 | 6,713,183 | 1.91 | % | ||||||||
FIRE: Insurance | 5,400,000 | 5,400,000 | 1.54 | % | ||||||||
Services: Government | 4,032,936 | 4,120,007 | 1.17 | % | ||||||||
Hotel, Gaming, & Leisure | 3,389,667 | 3,466,748 | 0.99 | % | ||||||||
Environmental Industries | 615,041 | 891,034 | 0.25 | % | ||||||||
$ | 345,727,522 | 351,720,745 | 100.00 | % |
40 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
The following is a summary of industry concentration of our investment portfolio as of December 31, 2016:
% of Total | ||||||||||||
Cost | Fair Value | Investments | ||||||||||
Finance | $ | 56,663,586 | $ | 57,504,930 | 15.73 | % | ||||||
Software | 36,199,915 | 36,730,618 | 10.05 | % | ||||||||
Media: Broadcasting & Subscription | 36,001,876 | 36,637,803 | 10.02 | % | ||||||||
Healthcare & Pharmaceuticals | 35,002,051 | 35,583,505 | 9.73 | % | ||||||||
Services: Business | 24,105,217 | 25,884,879 | 7.08 | % | ||||||||
Consumer goods: non-durable | 20,763,612 | 21,165,542 | 5.79 | % | ||||||||
Chemicals, Plastics, & Rubber | 18,957,486 | 19,146,954 | 5.24 | % | ||||||||
Retail | 18,973,041 | 19,095,787 | 5.22 | % | ||||||||
Education | 17,325,046 | 17,498,701 | 4.79 | % | ||||||||
Telecommunications | 16,403,791 | 16,009,390 | 4.38 | % | ||||||||
High Tech Industries | 16,486,738 | 15,382,000 | 4.21 | % | ||||||||
Beverage, Food, & Tobacco | 12,437,795 | 12,700,000 | 3.47 | % | ||||||||
Consumer Goods: Durable | 11,881,630 | 11,991,250 | 3.28 | % | ||||||||
Automotive | 8,035,182 | 8,301,104 | 2.27 | % | ||||||||
Services: Consumer | 8,453,847 | 8,153,879 | 2.23 | % | ||||||||
Transportation: Cargo | 6,765,448 | 6,692,648 | 1.83 | % | ||||||||
Energy: Oil & Gas | 7,320,058 | 6,654,662 | 1.82 | % | ||||||||
Services: Government | 4,029,530 | 4,060,519 | 1.11 | % | ||||||||
Hotel, Gaming, & Leisure | 3,408,099 | 3,410,583 | 0.93 | % | ||||||||
Construction & Building | 2,485,347 | 2,495,701 | 0.68 | % | ||||||||
Environmental Industries | 517,956 | 525,436 | 0.14 | % | ||||||||
$ | 362,217,251 | 365,625,891 | 100.00 | % |
The following provides quantitative information about Level 3 fair value measurements as of March 31, 2017:
Description: | Fair Value | Valuation Technique | Unobservable Inputs | Range (Average) (1) (3) | ||||||
HY credit spreads, | -2.28% to 0.41% (-0.94%) | |||||||||
Income/Market | Risk free rates | -0.03% to 0.89% (0.27%) | ||||||||
First lien debt | $ | 93,318,989 | approach (2) | Market multiples | 7x to 14x (10x)(4) | |||||
HY credit spreads, | -7.61% to 5.46% (-0.46%) | |||||||||
Income/Market | Risk free rates | -0.54% to 0.84% (0.09%) | ||||||||
Second lien debt | $ | 149,370,101 | approach (2) | Market multiples | 5x to 19x (11x)(4) | |||||
HY credit spreads, | -1.19% to -0.25% (-0.63%) | |||||||||
Income/Market | Risk free rates | -0.29% to 1.00% (0.22%) | ||||||||
Unsecured debt | $ | 77,115,032 | approach (2) | Market multiples | 7x to 13x (10x)(4) | |||||
Underwriting multiple/ | ||||||||||
Equity investments | $ | 22,283,323 | Market approach (5) | EBITDA Multiple | 1x to 13x (9x) | |||||
Total Long Term Level 3 | ||||||||||
Investments | $ | 342,087,445 |
(1) | Weighted average based on fair value as of March 31, 2017. |
(2) | Inclusive of not limited to (a) the market approach which is used to determine sufficient enterprise value, and (b) the income approach which is based on discounting future cash flows using an appropriate market yield. |
41 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
(3) | The Company calculates the price of the loan by discounting future cash flows, which include forecasted future LIBOR rates based on the published forward LIBOR curve at the valuation date, using an appropriate yield calculated as of the valuation date. This yield is calculated based on the loan’s yield at the original investment and is adjusted as of the valuation date based on: changes in comparable credit spreads, changes in risk free interest rates (per swap rates), and changes in credit quality (via an estimated shadow rating). Significant movements in any of these factors would result in a significantly lower or higher fair value measurement. As an example, the “Range (Average)” for second lien debt instruments in the table above indicates that the change in the HY spreads between the date a loan closed and the valuation date ranged from -6.98% (-698 basis points) to 6.87% (687 basis points). The average of all changes was -0.05%. |
(4) | Median of LTM (last twelve months) EBITDA multiples of comparable companies. |
(5) | The primary significant unobservable input used in the fair value measurement of the Company’s equity investments is the EBITDA multiple (the “Multiple”). Significant increases (decreases) in the Multiple in isolation would result in a significantly higher (lower) fair value measurement. To determine the Multiple for the market approach, the Company considers current market trading and/or transaction multiple, portfolio company performance (financial ratios) relative to public and private peer companies and leverage levels, among other factors. Changes in one or more of these factors can have a similar directional change on other factors in determining the appropriate Multiple to use in the market approach. |
The following provides quantitative information about Level 3 fair value measurements as of December 31, 2016:
Description: | Fair Value | Valuation Technique | Unobservable Inputs | Range (Average) (1) (3) | ||||||
HY credit spreads, | -2.01% to 0.69% (-0.66%) | |||||||||
Income/Market | Risk free rates | -0.21% to 0.83% (0.16%) | ||||||||
First lien debt | $ | 113,482,205 | approach (2) | Market multiples | 7x to 14x (10x)(4) | |||||
HY credit spreads, | -7.34% to 6.67% (0.00%) | |||||||||
Income/Market | Risk free rates | -0.60% to 0.79% (0.00%) | ||||||||
Second lien debt | $ | 144,521,388 | approach (2) | Market multiples | 5x to 19x (11x)(4) | |||||
HY credit spreads, | -0.91% to 0.03% (-0.36%) | |||||||||
Income/Market | Risk free rates | -0.36% to 0.95% (0.10%) | ||||||||
Unsecured debt | $ | 70,725,412 | approach (2) | Market multiples | 7x to 13x (10x)(4) | |||||
Underwriting multiple/ | ||||||||||
Equity investments | $ | 18,931,886 | Market approach (5) | EBITDA Multiple | 1x to 13x (9x) | |||||
Total Long Term Level 3 | ||||||||||
Investments | $ | 347,660,891 |
(1) | Weighted average based on fair value as of December 31, 2016. |
(2) | Inclusive of not limited to (a) the market approach which is used to determine sufficient enterprise value, and (b) the income approach which is based on discounting future cash flows using an appropriate market yield. |
(3) | The Company calculates the price of the loan by discounting future cash flows, which include forecasted future LIBOR rates based on the published forward LIBOR curve at the valuation date, using an appropriate yield calculated as of the valuation date. This yield is calculated based on the loan’s yield at the original investment and is adjusted as of the valuation date based on: changes in comparable credit, changes in risk free interest rates (per swap rates), and changes in credit quality (via an estimated shadow rating). Significant movements in any of these factors would result in a significantly lower or higher fair value measurement. As an example, the “Range (Average)” for first lien debt instruments in the table above indicates that the change in the HY spreads between the date a loan closed and the valuation date ranged from -2.01% (201 basis points) to 0.69% (69 basis points). The average of all changes was -0.66%. |
(4) | Median of LTM (last twelve months) EBITDA multiples of comparable companies. |
42 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
(5) | The primary significant unobservable input used in the fair value measurement of the Company’s equity investments is the EBITDA multiple (the “Multiple”). Significant increases (decreases) in the Multiple in isolation would result in a significantly higher (lower) fair value measurement. To determine the Multiple for the market approach, the Company considers current market trading and/or transaction multiple, portfolio company performance (financial ratios) relative to public and private peer companies and leverage levels, among other factors. Changes in one or more of these factors can have a similar directional change on other factors in determining the appropriate Multiple to use in the market approach. |
NOTE 5 — COMMITMENTS AND CONTINGENCIES
The Company is currently not subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of operations.
As of March 31, 2017 and December 31, 2016, the Company had unfunded commitments of $1,395,000 and $1,875,000, respectively, to provide debt financing for two portfolio companies. The Company maintains sufficient liquidity to fund such unfunded loan commitments (through cash on hand and available borrowings under its Credit Facility as defined in Note 7, below) should the need arise.
NOTE 6 — FINANCIAL HIGHLIGHTS
For the | For the | |||||||
three months | three months | |||||||
ended | ended | |||||||
March 31, 2017 | March 31, 2016 | |||||||
(unaudited) | (unaudited) | |||||||
Per Share Data: (1) | ||||||||
Net asset value at beginning of period | $ | 13.69 | $ | 13.19 | ||||
Net investment income | 0.33 | 0.33 | ||||||
Change in unrealized appreciation (depreciation) | 0.22 | (0.14 | ) | |||||
Net realized gain (loss) | (0.06 | ) | — | |||||
Provision for taxes on unrealized appreciation on investments | — | 0.01 | ||||||
Total from investment operations | $ | 0.48 | $ | 0.20 | ||||
Stockholder distributions from: | ||||||||
Net investment income | (0.34 | ) | (0.34 | ) | ||||
Net asset value at end of period | $ | 13.84 | $ | 13.05 | ||||
Per share market value at end of period | $ | 14.55 | $ | 10.22 | ||||
Total return based on market value (2) | 23.67 | % | 10.11 | % | ||||
Weighted average shares outstanding | 12,479,957 | 12,479,960 |
43 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
For the | For the | |||||||
three months | three months | |||||||
ended | ended | |||||||
March 31, 2017 | March 31, 2016 | |||||||
(unaudited) | (unaudited) | |||||||
Ratio/Supplemental Data: | ||||||||
Net assets at end of period | $ | 172,664,634 | $ | 162,932,510 | ||||
Weighted Average net assets | $ | 170,901,594 | $ | 164,632,218 | ||||
Annualized ratio of gross operating expenses to net assets (3) (6) | 13.58 | % | 13.01 | % | ||||
Annualized ratio of interest expense and other fees to net assets (3) | 4.91 | % | 4.59 | % | ||||
Annualized ratio of net investment income to net assets (3) (6) | 9.84 | % | 10.12 | % | ||||
Portfolio Turnover (4) | 6.45 | % | 0.15 | % | ||||
Notes payable | $ | 25,000,000 | $ | 25,000,000 | ||||
Credit Facility payable | $ | 102,500,000 | $ | 109,500,000 | ||||
SBA Debentures | $ | 65,000,000 | $ | 65,000,000 | ||||
Asset coverage ratio (5) | 2.35 | x | 2.21 | x |
(1) | Financial highlights are based on weighted average shares outstanding as of period end. |
(2) | Total return on market value is based on the change in market price per share since the end of the prior year and assumes enrollment in the Company’s dividend reinvestment plan. The total returns are not annualized. |
(3) | Financial highlights for periods of less than one year are annualized, with exception of the provision for taxes on the unrealized gain on investments. |
(4) | Calculated as the lesser of purchases or sales divided by average portfolio balance and is not annualized. |
(5) | Asset coverage ratio is equal to (i) the sum of (a) net assets at the end of the period and (b) total debt outstanding at the end of the period, divided by (ii) total debt outstanding at the end of the period. SBA debentures are excluded from the numerator and denominator. |
(6) | These ratios include the impact of the benefit for income taxes related to unrealized loss on investments of $8,593 for the three months ended March 31, 2017 and a benefit for income taxes related to unrealized gain on investments of $167,339 for the three months ended March 31, 2016, which are not reflected in net investment income, gross operating expenses or net operating expenses. The provision for income taxes related to unrealized gain or loss on investments to net assets for the three months ended March 31, 2017 and 2016 is <0.01% and 0.10%, respectively. |
NOTE 7 — CREDIT FACILITY
On November 7, 2012, the Company entered into a revolving credit facility (the “Credit Facility”) with various lenders. SunTrust Bank, one of the lenders, serves as administrative agent under the Credit Facility. The Credit Facility, as amended on November 21, 2014 and August 31, 2016, provides for borrowings in an aggregate amount of $120,000,000 on a committed basis with an accordion feature that allows the Company to increase the aggregate commitments up to $195,000,000, subject to new or existing lenders agreeing to participate in the increase and other customary conditions. There can be no assurances that existing lenders will agree to such an increase, or that additional lenders will join the Credit Facility to increase available borrowings.
44 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
Borrowings under the Credit Facility bear interest, subject to the Company’s election, on a per annum basis equal to (i) LIBOR plus 2.625% with no LIBOR floor or (ii) 1.625% plus an alternate base rate based on the highest of the Prime Rate, Federal Funds Rate plus 0.5% or one month LIBOR plus 1.0%. The Company pays unused commitment fees of 0.50% per annum on the unused lender commitments under the Credit Facility. Interest is payable quarterly in arrears. Any amounts borrowed under the Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable, on October 1, 2018.
The Company’s obligations to the lenders are secured by a first priority security interest in its portfolio of securities and cash not held at the SBIC subsidiary, but excluding short term investments. The Credit Facility contains certain affirmative and negative covenants, including but not limited to: (i) maintaining a minimum liquidity test of at least 85% of adjusted borrowing base, (ii) maintaining an asset coverage ratio of at least 2.0 to 1.0, and (iii) maintaining a minimum shareholder’s equity. As of March 31, 2017, the Company was in compliance with these covenants. Additionally, the Credit Facility requires that the Company meet certain conditions in connection with incurring additional indebtedness under the Credit Facility including that the Company have a minimum asset coverage of 2.20 to 1.0 immediately after giving effect to such borrowing. As of March 31, 2017, the Company’s asset coverage ratio was 2.35 to 1.0.
As of March 31, 2017 and December 31, 2016, $102,500,000 and $116,000,000, respectively, was outstanding under the Credit Facility. The carrying amount of the amount outstanding under the Credit Facility approximates its fair value. The Company incurred total costs of $3,067,715 in connection with obtaining, amending, and maintaining the Credit Facility, which has been recorded as prepaid loan structure fees on its statement of assets and liabilities and being amortized over the life of the Credit Facility. As of March 31, 2017 and December 31, 2016, $705,884 and $828,792 of such prepaid loan structure fees and administration fees had yet to be amortized, respectively. These prepaid loan fees are presented on the consolidated statement of assets and liabilities as a deduction from the debt liability as required by ASU No. 2015-3. See Note 1 for further discussion.
The following is a summary of the Credit Facility, net of prepaid loan structure fees:
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
Credit Facility payable | $ | 102,500,000 | $ | 116,000,000 | ||||
Prepaid loan structure fees | 705,885 | 828,792 | ||||||
Credit facility payable, net of prepaid loan structure fees | $ | 101,794,115 | $ | 115,171,208 |
45 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
For the three months ended March 31, 2017, the weighted average effective interest rate under the Credit Facility was approximately 3.5% (approximately 4.0% including commitment fees and other loan fees). Interest is paid quarterly in arrears. The Company recorded interest and fee expense on the Credit Facility of $1,037,642 for the three months ended March 31, 2017, of which $895,668 was interest expense, $110,613 was amortization of loan fees paid on the Credit Facility, $19,066 related to commitment fees on the unused portion of the Credit Facility, and $12,295 related to loan administration fees. The Company paid $961,681 in interest expense and unused commitment fees for the three months ended March 31, 2017. The average borrowings under the Credit Facility for the three months ended March 31, 2017 were $104,747,222.
For the three months ended March 31, 2016, the weighted average effective interest rate under the Credit Facility was approximately 3.1% (approximately 3.6% including commitment and other loan fees). Interest is paid quarterly in arrears. The Company recorded interest and fee expense on the Credit Facility of $989,444 for the three months ended March 31, 2016, of which $845,750 was interest expense, $118,025 was amortization of loan fees paid on the Credit Facility, $13,271 related to commitment fees on the unused portion of the Credit Facility, and $12,398 related to loan administration fees. The Company paid $857,140 in interest expense and unused commitment fees for the three months ended March 31, 2016. The average borrowings under the Credit Facility for the three months ended March 31, 2016 were $109,500,000.
NOTE 8 — NOTES
On May 5, 2014, the Company closed a public offering of $25,000,000 in aggregate principal amount of 6.50% notes (the “Notes”). The Notes mature on April 30, 2019, and may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after April 30, 2016. The Notes bear interest at a rate of 6.50% per year payable quarterly on February 15, May 15, August 15 and November 15, of each year, beginning August 15, 2014. The net proceeds to the Company from the sale of the Notes, after underwriting discounts and offering expenses, were approximately $24.1 million. The Company used all of the net proceeds from this offering to repay a portion of the amount outstanding under the Credit Facility. As of March 31, 2017 and December 31, 2016, the carrying amount of the Notes was approximately $25,000,000 and the fair value of the Notes was approximately $25.8 million and $25.2 million, respectively. The Notes are listed on New York Stock Exchange under the trading symbol “SCQ”. The fair value of the Notes is based on the closing price of the security, which is a Level 2 input under ASC 820 due to sufficient trading volume.
In connection with the issuance of the Notes, we incurred $929,570 of fees which are being amortized over the term of the Notes, of which $387,440 and $434,109 remained to be amortized as of March 31, 2017 and December 31, 2016, respectively. These financing costs are presented on the consolidated statement of assets and liabilities as a deduction from the debt liability as required by ASU No. 2015-3. See Note 1 for further discussion.
The following is a summary of the Notes Payable, net of deferred financing costs:
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
Notes payable | $ | 25,000,000 | $ | 25,000,000 | ||||
Deferred financing costs | 387,440 | 434,109 | ||||||
Notes payable, net of deferred financing costs | $ | 24,612,560 | $ | 24,565,891 |
46 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
For the three months ended March 31, 2017, the Company incurred interest and fee expense on the Notes of $452,919, of which $406,250 was interest expense, $44,939 was amortization of loan fees paid on the Notes, and $1,730 related to administration fees. The Company paid $406,250 in interest expense on the Notes during the period.
For the three months ended March 31, 2016, the Company incurred interest and fee expense on the Notes of $453,434, of which $406,250 was interest expense, $45,439 was amortization of loan fees paid on the Notes, and $1,745 related to administration fees. The Company paid $406,250 in interest expense on the Notes during the period.
The indenture and supplements thereto relating to the Notes contain certain covenants, including but not limited to (i) a requirement that the Company comply with the asset coverage requirements of the 1940 Act or any successor provisions, and (ii) a requirement to provide financial information to the holders of the notes and the trustee under the indenture if the Company should no longer be subject to the reporting requirements under the Exchange Act.
NOTE 9 — SBA-GUARANTEED DEBENTURES
Due to the SBIC subsidiary’s status as a licensed SBIC, we have the ability to issue debentures guaranteed by the SBA at favorable interest rates. Under the regulations applicable to SBIC funds, an SBIC can have outstanding debentures guaranteed by the SBA subject to a regulatory leverage limit, up to two times the amount of regulatory capital. As of March 31, 2017 and December 31, 2016, the SBIC subsidiary had $38,000,000 and $32,500,000 in regulatory capital, as such term is defined by the SBA.
As a BDC, we are only allowed to employ leverage to the extent that our asset coverage, as defined in the 1940 Act, equals at least 200% after giving effect to such leverage. The amount of leverage that we employ at any time depends on our assessment of the market and other factors at the time of any proposed borrowing.
On August 12, 2014, we obtained exemptive relief from the SEC to permit us to exclude the debt of the SBIC subsidiary guaranteed by the SBA from our 200% asset coverage test under the 1940 Act. The exemptive relief provides us with increased flexibility under the 200% asset coverage test by permitting us to borrow up to $65,000,000 more than we would otherwise be able to absent the receipt of this exemptive relief.
On a stand-alone basis, the SBIC subsidiary held $106,088,381 and $104,622,663 in assets at March 31, 2017 and December 31, 2016, respectively, which accounted for approximately 28.8% and 27.5% of our total consolidated assets, respectively.
Debentures guaranteed by the SBA have fixed interest rates that equal prevailing 10-year Treasury Note rates plus a market spread and have a maturity of ten years with interest payable semi-annually. The principal amount of the debentures is not required to be paid before maturity, but may be pre-paid at any time with no prepayment penalty. As of both March 31, 2017 and December 31, 2016, the SBIC subsidiary had $65,000,000 of SBA-guaranteed debentures outstanding, which mature ten years from issuance. The first maturity related to our SBIC debentures does not occur until 2025, and the remaining weighted average duration is approximately 8.6 years as of March 31, 2017.
As of March 31, 2017 and December 31, 2016, the carrying amount of the SBA-guaranteed debentures approximated their fair value. The fair values of the SBA-guaranteed debentures are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the SBA-guaranteed debentures are estimated based upon market interest rates for our own borrowings or entities with similar credit risk, adjusted for nonperformance risk, if any. At March 31, 2017 and December 31, 2016 the SBA-guaranteed debentures would be deemed to be Level 3, as defined in Note 4.
As of March 31, 2017, the Company has incurred $2,226,250 in financing costs related to the SBA-guaranteed debentures, which were recorded as prepaid loan fees. As of March 31, 2017 and December 31, 2016, $1,577,753 and $1,657,964 of prepaid financing costs had yet to be amortized, respectively. These prepaid loan fees are presented on the consolidated statement of assets and liabilities as a deduction from the debt liability as required by ASU No. 2015-3. See Note 1 for further discussion.
47 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
The following is a summary of the SBA Debentures, net of prepaid loan fees:
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
SBA-guaranteed debentures payable | $ | 65,000,000 | $ | 65,000,000 | ||||
Prepaid loan fees | 1,577,753 | 1,657,964 | ||||||
SBA-guaranteed debentures, net of prepaid loan fees | $ | 63,422,247 | $ | 63,342,036 |
48 |
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)
For the three months ended March 31, 2017, the weighted average effective interest rate for the SBA Debentures was approximately 3.1% (approximately 3.6% including loan fees). Interest is paid semi-annually. The Company recorded interest and fee expense on the SBA Debentures of $578,070 for the three months ended March 31, 2017, of which $497,859 was interest expense, and $80,211 was amortization of loan fees. The Company paid $1,001,250 of interest expense during the three months ended March 31, 2017. The average borrowings of SBA Debentures for the three months ended March 31, 2017 were $65,000,000.
For the three months ended March 31, 2016, the weighted average effective interest rate for the SBA Debentures was approximately 2.2% (approximately 2.7% including loan fees). Interest is paid semi-annually. The company recorded interest and fee expense on the SBA Debentures of $436,965 for the three months ended March 31, 2016, of which $355,863 was interest expense, and $81,102 was amortization of loan fees. The company paid $557,540 of interest expense during the three months ended March 31, 2016. The average borrowings of SBA Debentures for the three months ended March 31, 2016 were $65,000,000.
NOTE 10 — SUBSEQUENT EVENTS
Investment Portfolio
On May 1, 2017, the Company received full repayment on the second lien term loan of Telecommunications Management LLC for proceeds of $5.0 million.
Equity Offering
On April 5, 2017, the Company priced a public offering of 2,750,000 shares of common stock in an underwritten public offering. The public offering price was set at $14.10 per share and net proceeds from the offering, after deducting underwriting discounts and estimated offering expenses payable by the Company, was approximately $37,512,000. The Company also granted the underwriters an option, exercisable for 30 days, to purchase up to 412,500 additional shares of common stock, which was exercised on April 24, 2017, resulting in net proceeds to the company of an additional $5,647,125.
Credit Facility
The outstanding balance under the Credit Facility as of May 4, 2017 was $53,000,000.
Dividend Declared
On April 14, 2017, the Company’s board of directors declared a regular monthly dividend for each of April 2017, May 2017 and June 2017 as follows:
Declared | Ex-Dividend Date | Record Date | Payment Date | Amount per Share | ||||||
4/14/2017 | 4/26/2017 | 4/28/2017 | 5/15/2017 | $ | 0.1133 | |||||
4/14/2017 | 5/26/2017 | 5/31/2017 | 6/15/2017 | $ | 0.1133 | |||||
4/14/2017 | 6/28/2017 | 6/30/2017 | 7/14/2017 | $ | 0.1133 |
49 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including statements as to:
· | our future operating results; |
· | our business prospects and the prospects of our portfolio companies; |
· | the effect of investments that we expect to make; |
· | our contractual arrangements and relationships with third parties; |
· | actual and potential conflicts of interest with Stellus Capital Management; |
· | the dependence of our future success on the general economy and its effect on the industries in which we invest; |
· | the ability of our portfolio companies to achieve their objectives; |
· | the use of borrowed money to finance a portion of our investments; |
· | the adequacy of our financing sources and working capital; |
· | the timing of cash flows, if any, from the operations of our portfolio companies; |
· | the ability of Stellus Capital Management to locate suitable investments for us and to monitor and administer our investments; |
· | the ability of Stellus Capital Management to attract and retain highly talented professionals; |
· | our ability to maintain our qualification as a regulated investment company, or RIC, under Subchapter M of the Internal Revenue Code of 1986, or the Code, and as a BDC under the Investment Company Act of 1940, as amended, or the 1940 Act, and |
· | the effect of future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities) and conditions in our operating areas, particularly with respect to BDCs or RICs. |
Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “potential,” “plan” or similar words.
We have based the forward-looking statements included in this quarterly report on Form 10-Q on information available to us on the date of this quarterly report on Form 10-Q. Actual results could differ materially from those anticipated in our forward-looking statements, and future results could differ materially from historical performance. We undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by law or SEC rule or regulation. You are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.
Overview
We were organized as a Maryland corporation on May 18, 2012, and formally commenced operations on November 7, 2012. Our investment objective is to maximize the total return to our stockholders in the form of current income and capital appreciation through debt and related equity investments in middle-market companies.
We are an externally managed, non-diversified, closed-end investment management company that has elected to be regulated as a business development company (“BDC”) under the 1940 Act. The Company’s investment activities are managed by its investment advisor, Stellus Capital Management, LLC (“Stellus Capital” or the “Advisor”). As a BDC, we are required to comply with certain regulatory requirements.
For instance, as a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets. Qualifying assets include investments in “eligible portfolio companies.” Under the relevant SEC rules, the term “eligible portfolio company” includes private operating companies, operating companies whose securities are not listed on a national securities exchange, and certain public operating companies that have listed their securities on a national securities exchange and have a market capitalization of less than $250 million, in each case organized and with their principal of business in the United States.
50 |
We have elected to be treated for U.S. federal tax purposes as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). To maintain our qualification as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements. As of March 31, 2017, we were in compliance with the RIC requirements. As a RIC, we generally will not have to pay corporate-level U.S. federal income taxes on any income we distribute to our stockholders.
Portfolio Composition and Investment Activity
Portfolio Composition
We originate and invest primarily in privately-held middle-market companies (typically those with $5.0 million to $50.0 million of EBITDA (earnings before interest, taxes, depreciation and amortization)) through first lien, second lien, unitranche and mezzanine debt financing, often times with a corresponding equity investment.
As of March 31, 2017, we had $351.7 million (at fair value) invested in 46 portfolio companies. As of March 31, 2017, our portfolio included approximately 27% of first lien debt, 45% of second lien debt, 22% of unsecured debt and 6% of equity investments at fair value. The composition of our investments at cost and fair value as of March 31, 2017 was as follows:
Cost | Fair Value | |||||||
Senior Secured – First Lien | $ | 92,467,285 | $ | 93,318,989 | ||||
Senior Secured – Second Lien | 159,368,696 | 159,003,401 | ||||||
Unsecured Debt | 77,084,203 | 77,115,032 | ||||||
Equity | 16,807,338 | 22,283,323 | ||||||
Total Investments | $ | 345,727,522 | $ | 351,720,745 |
As of December 31, 2016, we had $365.6 million (at fair value) invested in 45 portfolio companies. As of December 31, 2016, our portfolio included approximately 31% of first lien debt, 45% of second lien debt, 19% of unsecured debt and 5% of equity investments at fair value. The composition of our investments at cost and fair value as of December 31, 2016 was as follows:
Cost | Fair Value | |||||||
Senior Secured – First Lien | $ | 113,264,200 | $ | 113,482,205 | ||||
Senior Secured – Second Lien | 163,112,172 | 162,486,388 | ||||||
Unsecured Debt | 70,919,986 | 70,725,412 | ||||||
Equity | 14,920,893 | 18,931,886 | ||||||
Total Investments | $ | 362,217,251 | $ | 365,625,891 |
Our investment portfolio may contain loans that are in the form of lines of credit or revolving credit facilities, which require us to provide funding when requested by portfolio companies in accordance with the terms and conditions of the underlying loan agreements. As of March 31, 2017 and December 31, 2016, we had two such investments with aggregate unfunded commitments of $1.4 million and $1.9 million, respectively.
51 |
The following is a summary of geographical concentration of our investment portfolio as of March 31, 2017:
% of Total | ||||||||||||
Cost | Fair Value | Investments | ||||||||||
Texas | 87,879,419 | 87,700,233 | 24.93 | % | ||||||||
New York | 41,985,331 | 42,163,529 | 11.99 | % | ||||||||
Colorado | 27,881,900 | 29,393,617 | 8.36 | % | ||||||||
California | 24,496,468 | 24,554,306 | 6.98 | % | ||||||||
Massachusetts | 22,483,312 | 23,154,997 | 6.58 | % | ||||||||
Georgia | 20,638,550 | 22,651,866 | 6.44 | % | ||||||||
New Jersey | 21,081,345 | 21,170,955 | 6.02 | % | ||||||||
Missouri | 14,104,589 | 14,528,156 | 4.13 | % | ||||||||
Tennessee | 12,317,486 | 12,133,300 | 3.45 | % | ||||||||
Arkansas | 9,859,407 | 10,039,349 | 2.85 | % | ||||||||
Pennsylvania | 8,038,741 | 8,307,950 | 2.36 | % | ||||||||
Puerto Rico | 8,716,335 | 8,216,864 | 2.34 | % | ||||||||
Florida | 7,458,089 | 7,534,871 | 2.14 | % | ||||||||
Illinois | 6,694,582 | 6,887,578 | 1.96 | % | ||||||||
Canada | 6,770,381 | 6,841,739 | 1.95 | % | ||||||||
Minnesota | 5,700,177 | 5,716,034 | 1.63 | % | ||||||||
North Carolina | 4,923,297 | 5,000,000 | 1.42 | % | ||||||||
Washington | 4,162,058 | 4,285,444 | 1.22 | % | ||||||||
Virginia | 4,032,936 | 4,120,007 | 1.17 | % | ||||||||
Arizona | 3,389,667 | 3,466,748 | 0.99 | % | ||||||||
Alabama | 1,206,682 | 1,723,666 | 0.49 | % | ||||||||
Utah | 1,291,729 | 1,238,502 | 0.35 | % | ||||||||
Ohio | 615,041 | 891,034 | 0.25 | % | ||||||||
$ | 345,727,522 | $ | 351,720,745 | 100.00 | % |
52 |
The following is a summary of geographical concentration of our investment portfolio as of December 31, 2016:
% of Total | ||||||||||||
Cost | Fair Value | Investments | ||||||||||
Texas | $ | 74,433,626 | $ | 73,576,277 | 20.13 | % | ||||||
New York | 42,102,392 | 41,930,666 | 11.47 | % | ||||||||
Colorado | 27,855,053 | 28,979,651 | 7.93 | % | ||||||||
California | 28,298,845 | 28,606,727 | 7.82 | % | ||||||||
Massachusetts | 22,467,254 | 22,944,663 | 6.28 | % | ||||||||
Georgia | 20,626,735 | 22,469,217 | 6.15 | % | ||||||||
New Jersey | 20,710,728 | 20,804,704 | 5.69 | % | ||||||||
Illinois | 17,554,821 | 17,590,281 | 4.81 | % | ||||||||
Alabama | 16,191,841 | 16,584,379 | 4.54 | % | ||||||||
Missouri | 14,096,725 | 14,441,599 | 3.95 | % | ||||||||
Tennessee | 12,310,883 | 12,045,701 | 3.29 | % | ||||||||
Arkansas | 9,912,815 | 10,102,283 | 2.76 | % | ||||||||
Pennsylvania | 8,035,182 | 8,301,104 | 2.27 | % | ||||||||
Puerto Rico | 8,712,537 | 8,229,054 | 2.25 | % | ||||||||
Florida | 7,453,847 | 7,431,820 | 2.03 | % | ||||||||
Canada | 6,765,448 | 6,692,648 | 1.83 | % | ||||||||
Minnesota | 6,362,834 | 6,374,800 | 1.74 | % | ||||||||
North Carolina | 4,920,321 | 5,000,000 | 1.37 | % | ||||||||
Washington | 4,158,696 | 4,211,990 | 1.15 | % | ||||||||
Virginia | 4,029,530 | 4,060,519 | 1.11 | % | ||||||||
Arizona | 3,408,099 | 3,410,583 | 0.93 | % | ||||||||
Utah | 1,291,083 | 1,311,789 | 0.36 | % | ||||||||
Ohio | 517,956 | 525,436 | 0.14 | % | ||||||||
$ | 362,217,251 | $ | 365,625,891 | 100.00 | % |
53 |
The following is a summary of industry concentration of our investment portfolio as of March 31, 2017:
% of Total | ||||||||||||
Cost | Fair Value | Investments | ||||||||||
Finance | $ | 45,849,242 | 46,702,675 | 13.27 | % | |||||||
Software | 36,225,415 | 37,165,258 | 10.57 | % | ||||||||
Healthcare & Pharmaceuticals | 34,362,865 | 35,326,515 | 10.04 | % | ||||||||
Services: Business | 24,119,261 | 26,157,717 | 7.44 | % | ||||||||
Media: Broadcasting & Subscription | 21,010,516 | 21,996,489 | 6.25 | % | ||||||||
Chemicals, Plastics, & Rubber | 20,778,399 | 21,284,761 | 6.05 | % | ||||||||
Retail | 19,347,048 | 19,206,570 | 5.46 | % | ||||||||
Consumer goods: non-durable | 18,492,274 | 18,789,349 | 5.34 | % | ||||||||
Education | 17,333,687 | 17,500,000 | 4.98 | % | ||||||||
High Tech Industries | 16,496,813 | 15,393,468 | 4.38 | % | ||||||||
Construction & Building | 12,811,413 | 12,825,000 | 3.65 | % | ||||||||
Beverage, Food, & Tobacco | 11,891,433 | 11,928,287 | 3.39 | % | ||||||||
Consumer Goods: Durable | 9,073,643 | 9,008,595 | 2.56 | % | ||||||||
Services: Consumer | 8,038,741 | 8,307,950 | 2.36 | % | ||||||||
Automotive | 8,308,089 | 8,268,449 | 2.35 | % | ||||||||
Telecommunications | 7,954,990 | 7,662,827 | 2.18 | % | ||||||||
Transportation: Cargo | 6,770,381 | 6,841,739 | 1.95 | % | ||||||||
Capital Equipment | 6,712,485 | 6,764,124 | 1.92 | % | ||||||||
Energy: Oil & Gas | 6,713,183 | 6,713,183 | 1.91 | % | ||||||||
FIRE: Insurance | 5,400,000 | 5,400,000 | 1.54 | % | ||||||||
Services: Government | 4,032,936 | 4,120,007 | 1.17 | % | ||||||||
Hotel, Gaming, & Leisure | 3,389,667 | 3,466,748 | 0.99 | % | ||||||||
Environmental Industries | 615,041 | 891,034 | 0.25 | % | ||||||||
$ | 345,727,522.00 | 351,720,745.00 | 100.00 | % |
54 |
The following is a summary of industry concentration of our investment portfolio as of December 31, 2016:
% of Total | ||||||||||||
Cost | Fair Value | Investments | ||||||||||
Finance | $ | 56,663,586 | $ | 57,504,930 | 15.73 | % | ||||||
Software | 36,199,915 | 36,730,618 | 10.05 | % | ||||||||
Media: Broadcasting & Subscription | 36,001,876 | 36,637,803 | 10.02 | % | ||||||||
Healthcare & Pharmaceuticals | 35,002,051 | 35,583,505 | 9.73 | % | ||||||||
Services: Business | 24,105,217 | 25,884,879 | 7.08 | % | ||||||||
Consumer goods: non-durable | 20,763,612 | 21,165,542 | 5.79 | % | ||||||||
Chemicals, Plastics, & Rubber | 18,957,486 | 19,146,954 | 5.24 | % | ||||||||
Retail | 18,973,041 | 19,095,787 | 5.22 | % | ||||||||
Education | 17,325,046 | 17,498,701 | 4.79 | % | ||||||||
Telecommunications | 16,403,791 | 16,009,390 | 4.38 | % | ||||||||
High Tech Industries | 16,486,738 | 15,382,000 | 4.21 | % | ||||||||
Beverage, Food, & Tobacco | 12,437,795 | 12,700,000 | 3.47 | % | ||||||||
Consumer Goods: Durable | 11,881,630 | 11,991,250 | 3.28 | % | ||||||||
Automotive | 8,035,182 | 8,301,104 | 2.27 | % | ||||||||
Services: Consumer | 8,453,847 | 8,153,879 | 2.23 | % | ||||||||
Transportation: Cargo | 6,765,448 | 6,692,648 | 1.83 | % | ||||||||
Energy: Oil & Gas | 7,320,058 | 6,654,662 | 1.82 | % | ||||||||
Services: Government | 4,029,530 | 4,060,519 | 1.11 | % | ||||||||
Hotel, Gaming, & Leisure | 3,408,099 | 3,410,583 | 0.93 | % | ||||||||
Construction & Building | 2,485,347 | 2,495,701 | 0.68 | % | ||||||||
Environmental Industries | 517,956 | 525,436 | 0.14 | % | ||||||||
$ | 362,217,251 | 365,625,891 | 100.00 | % |
At March 31, 2017, our average portfolio company investment was approximately $7.8 million at both amortized cost and fair value, and our largest portfolio company investment at amortized cost and fair value was approximately $21.2 million and $21.4 million, respectively. At December 31, 2016, our average portfolio company investment at amortized cost and fair value was approximately $8.0 million and $8.1 million, respectively, and our largest portfolio company investment at amortized cost and fair value was approximately $22.5 million and $22.9 million, respectively.
At March 31, 2017, 71% of our debt investments bore interest based on floating rates (subject to interest rate floors), such as LIBOR, and 29% bore interest at fixed rates. At December 31, 2016, 77% of our debt investments bore interest based on floating rates (subject to interest rate floors), such as LIBOR, and 23% bore interest at fixed rates.
The weighted average yield on all of our debt investments as of March 31, 2017 and December 31, 2016 was 11.3% and 11.0%, respectively. The weighted average yield was computed using the effective interest rates for all of our debt investments, including accretion of original issue discount.
As of March 31, 2017 and December 31, 2016, we had cash and cash equivalents of $11.5 million and $9.2 million, respectively.
Investment Activity
During the three months ended March 31, 2017, we made an aggregate of $23.2 million of investments in three new portfolio companies and two existing portfolio companies. During the three months ended March 31, 2017, we received an aggregate of $39.3 million in proceeds from repayments of our investments, including $1.1 million from amortization of certain investments and a $0.7 million dividend which was accounted for as a return of capital. In addition, we realized a $0.8 million loss on conversion of our term loan in Glori Energy Production, Inc. to equity, this realized loss was previously recorded as an unrealized loss at December 31, 2016, therefore there is no impact on earnings or Net Asset Value during the quarter ended March 31, 2017. Our equity in the company has cost basis of $1.0 million at March 31, 2017.
Our level of investment activity can vary substantially from period to period depending on many factors, including the amount of debt and equity capital required by middle-market companies, the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make.
55 |
Asset Quality
In addition to various risk management and monitoring tools, Stellus Capital uses an investment rating system to characterize and monitor the credit profile and expected level of returns on each investment in our investment portfolio. This investment rating system uses a five-level numeric scale. The following is a description of the conditions associated with each investment category:
· | Investment Category 1 is used for investments that are performing above expectations, and whose risks remain favorable compared to the expected risk at the time of the original investment. |
· | Investment Category 2 is used for investments that are performing within expectations and whose risks remain neutral compared to the expected risk at the time of the original investment. All new loans are initially rated 2. |
· | Investment Category 3 is used for investments that are performing below expectations and that require closer monitoring, but where no loss of return or principal is expected. Portfolio companies with a rating of 3 may be out of compliance with financial covenants. |
· | Investment Category 4 is used for investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments are often in work out. Investments with a rating of 4 are those for which some loss of return but no loss of principal is expected. |
· | Investment Category 5 is used for investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments are almost always in work out. Investments with a rating of 5 are those for which some loss of return and principal is expected. |
As of March 31, 2017 | As of December 31, 2016 | |||||||||||||||||||||||
Number of | Number of | |||||||||||||||||||||||
% of Total | Portfolio | % of Total | Portfolio | |||||||||||||||||||||
Investment Category | Fair Value | Portfolio | Companies | Fair Value | Portfolio | Companies | ||||||||||||||||||
1 | $ | 84.9 | 23 | % | 11 | $ | 73.5 | 20 | % | 6 | ||||||||||||||
2 | 223.7 | 64 | % | 28 | 239.8 | 66 | % | 32 | ||||||||||||||||
3 | 41.4 | 13 | % | 5 | 50.7 | 14 | % | 5 | ||||||||||||||||
4 | 1.0 | — | % | 1 | 0.9 | — | % | 1 | ||||||||||||||||
5 | 0.7 | — | % | 1 | 1 | — | % | 1 | ||||||||||||||||
Total | $ | 351.7 | 100 | % | 46 | $ | 365.6 | 100 | % | 45 |
Loans and Debt Securities on Non-Accrual Status
We will not accrue interest on loans and debt securities if we have reason to doubt our ability to collect such interest. As of March 31, 2017, we had no loans on non-accrual status. As of December 31, 2016, we had two loans on non-accrual status, which represented approximately 0.7% of our loan portfolio at cost and 0.4% at fair value.
Results of Operations
An important measure of our financial performance is net increase (decrease) in net assets resulting from operations, which includes net investment income (loss), net realized gain (loss) and net unrealized appreciation (depreciation). Net investment income (loss) is the difference between our income from interest, dividends, fees and other investment income and our operating expenses including interest on borrowed funds. Net realized gain (loss) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net unrealized appreciation (depreciation) on investments is the net change in the fair value of our investment portfolio.
56 |
Comparison of the three months ended March 31, 2017 and 2016
Revenues
We generate revenue in the form of interest income on debt investments and capital gains and distributions, if any, on investment securities that we may acquire in portfolio companies. Our debt investments typically have a term of five to seven years and bear interest at a fixed or floating rate. Interest on our debt securities is generally payable quarterly. Payments of principal on our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments may provide for payment-in-kind (“PIK”) interest. Any outstanding principal amount of our debt securities and any accrued but unpaid interest will generally become due at the maturity date. The level of interest income we receive is directly related to the balance of interest-bearing investments multiplied by the weighted average yield of our investments. We expect that the total dollar amount of interest and any dividend income that we earn to increase as the size of our investment portfolio increases. In addition, we may generate revenue in the form of prepayment fees, commitment, loan origination, structuring or due diligence fees, fees for providing significant managerial assistance and consulting fees.
The following shows the breakdown of investment income for the three months ended March 31, 2017 and 2016 (in millions).
Three months | Three months | |||||||
ended | ended | |||||||
March 31, | March 31, | |||||||
2017 | 2016 | |||||||
Interest income | $ | 9.4 | $ | 9.3 | ||||
PIK Interest | 0.1 | 0.1 | ||||||
Miscellaneous fees | 0.4 | 0.1 | ||||||
Total | $ | 9.9 | $ | 9.5 |
The increase in interest income from the respective periods was due to the growth in the overall investment portfolio.
Expenses
Our primary operating expenses include the payment of fees to Stellus Capital under the investment advisory agreement, our allocable portion of overhead expenses under the administration agreement and other operating costs described below. We bear all other out-of-pocket costs and expenses of our operations and transactions, which may include:
· | organization and offering expenses; |
· | Expenses incurred in valuing our assets and calculating our net asset value (including the cost and expenses of any independent valuation firm); |
· | fees and expenses incurred by Stellus Capital or payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for us and in monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments; |
· | interest payable on debt, if any, incurred to finance our investments and expenses related to unsuccessful portfolio acquisition efforts; |
· | offerings of our common stock and other securities; |
· | base management and incentive fees; |
· | administration fees and expenses, if any, payable under the administration agreement (including our allocable portion of Stellus Capital’s overhead in performing its obligations under the administration agreement, including rent and the allocable portion of the cost of our chief compliance officer, chief financial officer and their respective staffs); |
· | transfer agent and custodial fees and expenses; |
· | U.S. federal and state registration fees; |
· | all costs of registration and listing our shares on any securities exchange; |
· | U.S. federal, state and local taxes; |
57 |
· | independent directors’ fees and expenses; |
· | costs of preparing and filing reports or other documents required by the SEC or other regulators; |
· | costs of any reports, proxy statements or other notices to stockholders, including printing costs; |
· | costs associated with individual or group stockholders; |
· | costs and fees associated with any fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums; |
· | direct costs and expenses of administration and operation, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs; and |
· | all other expenses incurred by us or Stellus Capital in connection with administering our business. |
The following shows the breakdown of operating expenses for the three months ended March 31, 2017 and 2016 (in millions).
Three months | Three months | |||||||
ended | ended | |||||||
March 31, | March 31, | |||||||
2017 | 2016 | |||||||
Operating Expenses | ||||||||
Management fees | $ | 1.6 | $ | 1.5 | ||||
Valuation Fees | 0.2 | 0.1 | ||||||
Administrative services expenses | 0.3 | 0.3 | ||||||
Incentive fees | 1.0 | 1.0 | ||||||
Professional fees | 0.2 | 0.2 | ||||||
Directors’ fees | 0.1 | 0.1 | ||||||
Insurance expense | 0.1 | 0.1 | ||||||
Interest expense and other fees | 2.1 | 1.9 | ||||||
Other general and administrative | 0.1 | 0.2 | ||||||
Total Operating Expenses | $ | 5.7 | $ | 5.4 |
The increase in operating expenses for the respective periods was primarily due to an increase in interest expense driven by the rate pooling of our SBA-guaranteed Debentures in the first quarter of last year.
Net Investment Income
For the three months ended March 31, 2017, net investment income was $4.1 million, or $0.33 per common share (based on 12,479,957 weighted-average common shares outstanding at March 31, 2017).
For the three months ended March 31, 2016, net investment income was $4.1 million, or $0.33 per common share (based on 12,479,960 weighted-average common shares outstanding at March 31, 2016).
Net Realized Gains and Losses
We measure realized gains or losses by the difference between the net proceeds from the repayment, sale or disposition and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized.
Repayments of investments and amortization of other investments and a non-cash conversion of debt to equity for the three months ended March 31, 2017 totaled $39.3 million and net realized loss totaled $0.8 million.
Repayments of investments and amortization of other investments for the three months ended March 31, 2016 totaled $0.5 million and net realized gain totaled $894.
Net Change in Unrealized Appreciation/(Depreciation) of Investments
Net change in unrealized appreciation (depreciation) primarily reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded appreciation or depreciation when gains or losses are realized.
58 |
Net change in unrealized appreciation (depreciation) on investments and cash equivalents for the three months ended March 31, 2017 and 2016 totaled $2.6 million and $(1.7) million, respectively.
The net change in unrealized appreciation (depreciation) between the respective periods was due to a general tightening of credit spreads and depreciation on our one non-accrual loan in the first quarter of last year.
Provision for Taxes on Unrealized Appreciation on Investments
We have direct wholly owned subsidiaries that have elected to be taxable entities (the “Taxable Subsidiaries”). The Taxable Subsidiaries permit us to hold equity investments in portfolio companies which are “pass through” entities for tax purposes and continue to comply with the “source income” requirements contained in RIC tax provisions of the Code. The Taxable Subsidiaries are not consolidated with us for income tax purposes and may generate income tax expense, benefit, and the related tax assets and liabilities, as a result of their ownership of certain portfolio investments. The income tax expense, or benefit, if any, and related tax assets and liabilities are reflected in our consolidated financial statements. For the three months ended March 31, 2017 and 2016, we recognized a benefit for income tax on unrealized investments of $8.0 thousand and $167 thousand for the Taxable Subsidiaries, respectively. As of March 31, 2017 and December 31, 2016, a deferred tax liability of $0 and $8 thousand, respectively, were included on the Consolidated Statement of Assets and Liabilities.
Net Increase in Net Assets Resulting from Operations
For the three months ended March 31, 2017, net increase in net assets resulting from operations totaled $6.0 million, or $0.48 per common share (based on 12,479,957 weighted-average common shares outstanding at March 31, 2017).
For the three months ended March 31, 2016, net increase in net assets resulting from operations totaled $2.5 million, or $0.20 per common share (based on 12,479,960 weighted-average common shares outstanding at March 31, 2016).
The increase in the net increase in net assets between the respective periods was due to the change in unrealized appreciation (depreciation) mentioned above.
Financial condition, liquidity and capital resources
Cash Flows from Operating and Financing Activities
Our operating activities provided net cash of $20.1 million for the three months ended March 31, 2017, primarily in connection with cash interest received and repayments of our investments, much of which was offset by the purchase and origination of new portfolio investments. Our financing activities for the three months ended March 31, 2017 used cash of $17.8 million due to distributions to stockholders and net repayments of our Credit Facility during the period.
Our operating activities used cash of $0.1 million for the three months ended March 31, 2016, primarily in connection with purchases of investments, offset by cash interest received. Our financing activities for the three months ended March 31, 2016 used cash of $4.2 million due to distributions to stockholders during the period.
Our liquidity and capital resources are derived from the Credit Facility, SBA-guaranteed debentures, the offering of securities and cash flows from operations, including investment sales and repayments, and income earned. Our primary use of funds from operations includes investments in portfolio companies and other operating expenses we incur, as well as the payment of dividends to the holders of our common stock. As discussed below, we did not seek stockholder authorization to sell shares of our common stock at a price below the then current net asset value per share at our 2016 annual meeting of stockholders; therefore, we do not currently have stockholder authorization. We may use, and expect to continue to use, these capital resources as well as proceeds from turnover within our investment portfolio and from public and private offerings of securities to finance our investment activities.
59 |
Although we expect to fund the growth of our investment portfolio through the net proceeds from future public and private equity offerings and issuances of senior securities or future borrowings to the extent permitted by the 1940 Act, our plans to raise capital may not be successful. In this regard, if our common stock trades at a price below our then-current net asset value per share, we may be limited in our ability to raise equity capital given that we cannot sell our common stock at a price below net asset value per share unless our stockholders approve such a sale and our board of directors makes certain determinations in connection therewith. In addition, we intend to distribute between 90% and 100% of our taxable income to our stockholders in order to satisfy the requirements applicable to RICs under Subchapter M of the Code. Consequently, we may not have the funds or the ability to fund new investments, to make additional investments in our portfolio companies, to fund our unfunded commitments to portfolio companies or to repay borrowings. In addition, the illiquidity of our portfolio investments may make it difficult for us to sell these investments when desired and, if we are required to sell these investments, we may realize significantly less than their recorded value.
Also, as a BDC, we generally are required to meet a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities, to total senior securities, which include all of our borrowings and any outstanding preferred stock, of at least 200%. This requirement limits the amount that we may borrow. We have received exemptive relief from the SEC to permit us to exclude the debt of our SBIC subsidiary guaranteed by the SBA from the definition of senior securities in the 200% asset coverage test under the 1940 Act. As of March 31, 2017 and December 31, 2016, our asset coverage ratio was 235% and 221%, respectively. At all times during the three months ended March 31, 2017 and year ended December 31, 2016, we were in compliance with the asset coverage requirements. The amount of leverage that we employ will depend on our assessment of market conditions and other factors at the time of any proposed borrowing, such as the maturity, covenant package and rate structure of the proposed borrowings, our ability to raise funds through the issuance of shares of our common stock and the risks of such borrowings within the context of our investment outlook. Ultimately, we only intend to use leverage if the expected returns from borrowing to make investments will exceed the cost of such borrowing. As of March 31, 2017 and December 31, 2016, we had cash and cash equivalents of $11.5 million and $9.2 million, respectively.
Credit Facility
On November 7, 2012, the Company entered into a revolving credit facility (the “Credit Facility”) with various lenders. SunTrust Bank, one of the lenders, serves as administrative agent under the Credit Facility. The Credit Facility, as amended on November 21, 2014, provides for borrowings in an aggregate amount of $120,000,000 on a committed basis with an accordion feature that allows the Company to increase the aggregate commitments up to $195,000,000, subject to new or existing lenders agreeing to participate in the increase and other customary conditions. There can be no assurances that existing lenders will agree to such an increase, or that additional lenders will join the Credit Facility to increase available borrowings.
Borrowings under the Credit Facility bear interest, subject to the Company’s election, on a per annum basis equal to (i) LIBOR plus 2.625% with no LIBOR floor or (ii) 1.625% plus an alternate base rate based on the highest of the Prime Rate, Federal Funds Rate plus 0.5% or one month LIBOR plus 1.0%. The Company pays unused commitment fees of 0.50% per annum on the unused lender commitments under the Credit Facility. Interest is payable quarterly in arrears. Any amounts borrowed under the Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable, on October 1, 2018.
The Company’s obligations to the lenders are secured by a first priority security interest in its portfolio of securities and cash not held at the SBIC subsidiary, but excluding short term investments. The Credit Facility contains certain affirmative and negative covenants, including but not limited to: (i) maintaining a minimum liquidity test of at least 85% of adjusted borrowing base, (ii) maintaining an asset coverage ratio of at least 2.0 to 1.0, and (iii) maintaining a minimum shareholder’s equity. As of March 31, 2017, the Company was in compliance with these covenants. Additionally, the Credit Facility requires that the Company meet certain conditions in connection with incurring additional indebtedness under the Credit Facility including that the Company have a minimum asset coverage of 2.20 to 1.0 immediately after giving effect to such borrowing. As of March 31, 2017, the Company’s asset coverage ratio was 2.35 to 1.0.
60 |
As of March 31, 2017 and December 31, 2016, $102.5 and $116.0 million, respectively, was outstanding under the Credit Facility. The carrying amount of the amount outstanding under the Credit Facility approximates its fair value. The Company incurred total costs of $3.1 million in connection with obtaining, amending, and maintaining the Credit Facility, which has been recorded as prepaid loan structure fees on its statement of assets and liabilities and being amortized over the life of the Credit Facility. As of March 31, 2017 and December 31, 2016, $0.7 million and $0.8 million of such prepaid loan structure fees and administration fees had yet to be amortized, respectively. These prepaid loan fees are presented on the consolidated statement of assets and liabilities as a deduction from the debt liability as required by ASU No. 2015-3.
For the three months ended March 31, 2017, the weighted average effective interest rate under the Credit Facility was approximately 3.5% (approximately 4.0% including commitment fees and other loan fees). Interest is paid quarterly in arrears. The Company recorded interest and fee expense on the Credit Facility of $1.0 million for the three months ended March 31, 2017, of which $0.9 million was interest expense, $0.1 million was amortization of loan fees paid on the Credit Facility, and the remainder related to commitment fees on the unused portion of the Credit Facility and loan administration fees. The Company paid $1.0 million in interest expense and unused commitment fees for the three months ended March 31, 2017. The average borrowings under the Credit Facility for the three months ended March 31, 2017 were $104.7 million.
For the three months ended March 31, 2016, the weighted average effective interest rate under the Credit Facility was approximately 3.1% (approximately 3.6% including commitment and other loan fees). Interest is paid quarterly in arrears. The Company recorded interest and fee expense of $1.0 million for the three months ended March 31, 2016, of which $0.8 million was interest expense, $0.1 million was amortization of loan fees paid on the Credit Facility, and the remainder related to commitment fees on the unused portion of the Credit Facility and loan administration fees. The Company paid $0.9 million in interest expense and unused commitment fees for the three months ended March 31, 2016. The average borrowings under the Credit Facility for the three months ended March 31, 2016 were $109.5 million.
Notes Offering
On May 5, 2014, the Company closed a public offering of $25,000,000 in aggregate principal amount of 6.50% notes (the “Notes”). The Notes mature on April 30, 2019, and may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after April 30, 2016. The Notes bear interest at a rate of 6.50% per year payable quarterly on February 15, May 15, August 15 and November 15, of each year. The Notes are unsecured obligations and rank pari passu with our current and future unsecured indebtedness; senior to any of our future indebtedness that expressly provides it is subordinated to the Notes; effectively subordinated to all of our existing and future secured indebtedness, to the extent of the value of the assets securing such indebtedness, including borrowings under our Credit Facility; and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, including without limitation, the indebtedness of the SBIC subsidiary. The net proceeds to the Company from the sale of the Notes, after underwriting discounts and offering expenses, were approximately $24.1 million. The Company used all of the net proceeds from this offering to repay a portion of the amount outstanding under the Credit Facility. On both March 31, 2017 and December 31, 2016, the carrying amount of the Notes was approximately $25.0 million and the fair value of the Notes was approximately $25.8 million and $25.2 million, respectively. The Notes are listed on New York Stock Exchange under the trading symbol “SCQ”. The fair value of the Notes is based on the closing price of the security, which is a Level 2 input under ASC 820 due to sufficient trading volume.
In connection with the issuance of the Notes, we incurred $0.9 million of fees which are being amortized over the term of the Notes, of which $0.4 million remains to be amortized. These financing costs are presented on the consolidated statement of assets and liabilities as a deduction from the debt liability as required by ASU No. 2015-3.
For the three months ended March 31, 2017, the Company incurred interest and fee expense on the Notes of $0.5 million, of which $0.4 million was interest expense and the remainder was amortization of loan fees paid on the Notes and administration fees. The Company paid $0.4 million in interest expense on the Notes during the period.
For the three months ended March 31, 2016, the Company incurred interest and fee expense on the Notes of $0.5 million, of which $0.4 million was interest expense and the remainder was amortization of loan fees paid on the Notes and administration fees. The Company paid $0.4 million in interest expense on the Notes during the period.
61 |
The indenture and supplements thereto relating to the Notes contain certain covenants, including but not limited to (i) a requirement that the Company comply with the asset coverage requirements of the 1940 Act or any successor provisions, and (ii) a requirement to provide financial information to the holders of the notes and the trustee under the indenture if the Company should no longer be subject to the reporting requirements under the Securities Exchange Act of 1934, as amended.
SBA-Guaranteed Debentures
Due to the SBIC subsidiary’s status as a licensed SBIC, we have the ability to issue debentures guaranteed by the SBA at favorable interest rates. Under the regulations applicable to SBIC funds, an SBIC can have outstanding debentures guaranteed by the SBA subject to a regulatory leverage limit, up to two times the amount of regulatory capital. As of March 31, 2017 and December 31, 2016, the SBIC subsidiary had $38.0 and $32.5 million in regulatory capital, as such term is defined by the SBA.
As a BDC, we are only allowed to employ leverage to the extent that our asset coverage, as defined in the 1940 Act, equals at least 200% after giving effect to such leverage. The amount of leverage that we employ at any time depends on our assessment of the market and other factors at the time of any proposed borrowing.
On August 12, 2014, we obtained exemptive relief from the SEC to permit us to exclude the debt of the SBIC subsidiary guaranteed by the SBA from our 200% asset coverage test under the 1940 Act. The exemptive relief provides us with increased flexibility under the 200% asset coverage test by permitting us to borrow up to $65 million (based on current regulatory capital, as such term is defined by the SBA, of $38.0 million) more than we would otherwise be able to absent the receipt of this exemptive relief.
On a stand-alone basis, the SBIC subsidiary held $106.1 million and $104.6 million in assets at March 31, 2017 and December 31, 2016, respectively, which accounted for approximately 28.8% and 27.5% of our total consolidated assets, respectively.
Debentures guaranteed by the SBA have fixed interest rates that equal prevailing 10-year Treasury Note rates plus a market spread and have a maturity of ten years with interest payable semi-annually. The principal amount of the debentures is not required to be paid before maturity, but may be pre-paid at any time with no prepayment penalty. As of both March 31, 2017 and December 31, 2016, the SBIC subsidiary had $65.0 million of SBA-guaranteed debentures (the “SBA Debentures”) outstanding, which mature ten years from issuance. The first maturity related to the SBA Debentures does not occur until 2025, and the remaining weighted average duration of all of our outstanding SBA Debentures is approximately 8.6 years as of March 31, 2017.
As of March 31, 2017 and December 31, 2016, the carrying amount of the SBA Debentures approximated their fair value. The fair values of the SBA Debentures are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the SBA Debentures are estimated based upon market interest rates for our own borrowings or entities with similar credit risk, adjusted for nonperformance risk, if any. At March 31, 2017 and December 31, 2016 the SBA Debentures would be deemed to be Level 3, as defined in Note 4 to our consolidated financial statements.
As of March 31, 2017, the Company has incurred $2.2 million in financing costs related to the SBA Debentures. As of March 31, 2017 and December 31, 2016, $1.6 million and $1.7 million of prepaid financing costs had yet to be amortized, respectively. These prepaid loan fees are presented on our consolidated statement of assets and liabilities as a deduction from the debt liability as required by ASU No. 2015-3.
For the three months ended March 31, 2017, the weighted average effective interest rate for the SBA Debentures was approximately 3.1% (approximately 3.6% including loan fees). Interest is paid semi-annually. The Company recorded interest and fee expense on the SBA Debentures of $0.6 million for the three months ended March 31, 2017, of which $0.5 million was interest expense, and $0.1 million was amortization of loan fees. The Company paid $1.0 million of interest expense during the three months ended March 31, 2017. The average borrowings of SBA Debentures for the three months ended March 31, 2017 were $65.0 million.
62 |
For the three months ended March 31, 2016, the weighted average effective interest rate for the SBA Debentures was approximately 2.2% (approximately 2.7% including loan fees). Interest is paid semi-annually. The Company recorded interest and fee expense on the SBA Debentures of $0.4 million for the three months ended March 31, 2016, of which $0.4 million was interest expense, $0.1 was amortization of loan fees. The Company paid $0.6 million of interest expense for the three months ended March 31, 2016. The average borrowings of SBA Debentures for the three months ended March 31, 2016 were $63.1 million.
Off-Balance Sheet Arrangements
We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. As of March 31, 2017 and December 31, 2016, our off-balance sheet arrangements consisted of unfunded commitments to provide debt financing to two our portfolio companies totaling $1.4 million and $1.9 million, respectively. The Company maintains sufficient liquidity to fund such unfunded loan commitments (through cash on hand and available borrowings under its Credit Facility as defined in Note 7) should the need arise.
Regulated Investment Company Status and Dividends
We have elected to be treated as a RIC under Subchapter M of the Code. So long as we maintain our status as a RIC, we will not be taxed on our investment company taxable income or realized net capital gains, to the extent that such taxable income or gains are distributed, or deemed to be distributed, to stockholders on a timely basis.
Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized appreciation or depreciation until realized. Dividends declared and paid by us in a year may differ from taxable income for that year as such dividends may include the distribution of current year taxable income or the distribution of prior year taxable income carried forward into and distributed in the current year. Distributions also may include returns of capital.
To qualify for RIC tax treatment, we must, among other things, distribute, with respect to each taxable year, at least 90% of our investment company net taxable income (i.e., our net ordinary income and our realized net short-term capital gains in excess of realized net long-term capital losses, if any). If we maintain our qualification as a RIC, we must also satisfy certain distribution requirements each calendar year in order to avoid a federal excise tax on or undistributed earnings of a RIC.
We intend to distribute to our stockholders between 90% and 100% of our annual taxable income (which includes our taxable interest and fee income). However, the covenants contained in the Credit Facility may prohibit us from making distributions to our stockholders, and, as a result, could hinder our ability to satisfy the distribution requirement. In addition, we may retain for investment some or all of our net taxable capital gains (i.e., realized net long-term capital gains in excess of realized net short-term capital losses) and treat such amounts as deemed distributions to our stockholders. If we do this, our stockholders will be treated as if they received actual distributions of the capital gains we retained and then reinvested the net after-tax proceeds in our common stock. Our stockholders also may be eligible to claim tax credits (or, in certain circumstances, tax refunds) equal to their allocable share of the tax we paid on the capital gains deemed distributed to them. To the extent our taxable earnings for a fiscal taxable year fall below the total amount of our dividends for that fiscal year, a portion of those dividend distributions may be deemed a return of capital to our stockholders.
We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, we may be limited in our ability to make distributions due to the asset coverage test for borrowings applicable to us as a business development company under the 1940 Act and due to provisions in Credit Facility. We cannot assure stockholders that they will receive any distributions or distributions at a particular level.
63 |
In accordance with certain applicable Treasury regulations and private letter rulings issued by the Internal Revenue Service, a RIC may treat a distribution of its own stock as fulfilling its RIC distribution requirements if each stockholder may elect to receive his or her entire distribution in either cash or stock of the RIC, subject to a limitation that the aggregate amount of cash to be distributed to all stockholders must be at least 20% of the aggregate declared distribution. If too many stockholders elect to receive cash, each stockholder electing to receive cash must receive a pro rata amount of cash (with the balance of the distribution paid in stock). In no event will any stockholder, electing to receive cash, receive less than 20% of his or her entire distribution in cash. If these and certain other requirements are met, for U.S. federal income tax purposes, the amount of the dividend paid in stock will be equal to the amount of cash that could have been received instead of stock. We have no current intention of paying dividends in shares of our stock in accordance with these Treasury regulations or private letter rulings.
Recent Accounting Pronouncements
See Note 1 to the consolidated financial statements contained herein for a description of recent accounting pronouncements, if any, including the expected dates of adoption and the anticipated impact on the financial statements.
Critical Accounting Policies
See Note 1 to the consolidated financial statements contained herein for a description of critical accounting policies.
Subsequent Events
Equity Offering
On April 5, 2017, the Company priced a public offering of 2,750,000 shares of common stock in an underwritten public offering. The public offering price was set at $14.10 per share and net proceeds from the offering, after deducting underwriting discounts and estimated offering expenses payable by the Company, was approximately $37.5 million. The Company also granted the underwriters an option, exercisable for 30 days, to purchase up to 412,500 additional shares of common stock, which was exercised on April 24, 2017, resulting in net proceeds to the company of an additional $5.6 million.
Credit Facility
The outstanding balance under the Credit Facility as of May 4, 2017 was $53,000,000.
Dividend Declared
On April 14, 2017, the Company’s board of directors declared a regular monthly dividend for each of April 2017, May 2017 and June 2017 as follows:
Declared | Ex-Dividend Date | Record Date | Payment Date | Amount per Share | ||||||
4/14/2017 | 4/26/2017 | 4/28/2017 | 5/15/2017 | $ | 0.1133 | |||||
4/14/2017 | 5/26/2017 | 5/31/2017 | 6/15/2017 | $ | 0.1133 | |||||
4/14/2017 | 6/28/2017 | 6/30/2017 | 7/14/2017 | $ | 0.1133 |
64 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
We are subject to financial market risks, including changes in interest rates. For the quarters ended March 31, 2017 and 2016, 77% and 76%, or 40 and 35 of the loans in our portfolio bore interest at floating rates, respectively. For the quarter ended, 2017, 37 of these 40 loans in our portfolio have interest rate floors, which have effectively converted the loans to fixed rate loans in the current interest rate environment. In the future, we expect other loans in our portfolio will have floating rates. Assuming that the Statement of Assets and Liabilities as of March 31, 2017, were to remain constant and no actions were taken to alter the existing interest rate sensitivity, a hypothetical one percent increase in LIBOR would increase our net income approximately $536 thousand million, due to the current floors in place. A hypothetical decrease in LIBOR would not affect our net income, again, due to the aforementioned floors in place. Although we believe that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size and composition of the assets on the balance sheet and other business developments that could affect net increase in net assets resulting from operations, or net income. Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by this estimate. We may hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contacts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments. For the quarters ended March 31, 2017 and March 31, 2016, we did not engage in hedging activities.
Changes in interest rates will affect our cost of funding. Our interest expense will be affected by changes in the published LIBOR rate in connection with the Credit Facility. As of March 31, 2017, we had not entered into any interest rate hedging arrangements. At March 31, 2017, based on our applicable levels of our Credit Facility, a 1% increase in interest rates would have decreased our net investment income by approximately $260 thousand for the quarter ended March 31, 2017.
Item 4. | Controls and Procedures |
(a) | Evaluation of Disclosure Controls and Procedures |
The Company’s management, under the supervision and with the participation of various members of management, including its Chief Executive Officer and its Chief Financial Officer, has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO have concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this report.
(b) | Changes in Internal Control Over Financial Reporting |
The Company’s management did not identify any change in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, 2017 that has materially affected, or is reasonable likely to materially affect, the Company’s internal control over financial reporting.
65 |
Item 1. | Legal Proceedings |
We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.
Item 1A. | Risk Factors |
Other than as provided below, there has been no other material change in the information provided under the heading “Risk Factors” in our Annual Report on Form 10-K as of December 31, 2016. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may materially affect our business, financial condition and/or operating results.
Changes in healthcare laws and other regulations applicable to some of our portfolio companies’ businesses may constrain their ability to offer their products and services.
Changes in healthcare or other laws and regulations applicable to the businesses of some of our portfolio companies may occur that could increase their compliance and other costs of doing business, require significant systems enhancements, or render their products or services less profitable or obsolete, any of which could have a material adverse effect on their results of operations. There has also been an increased political and regulatory focus on healthcare laws in recent years, and new legislation could have a material effect on the business and operations of some of our portfolio companies.
An investment in media companies may be risky relative to an investment in companies operating in other industries.
Media companies typically have limited operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as general economic downturns. In addition, media companies generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position.
In recent years, a number of internet companies have filed for bankruptcy or liquidated, and many large companies whose purchases affect the demand for products and services in the media industry have experienced financial difficulties, which may result in decreased demand for such products and services in the future. Our investments in the media industry may be risky and we could lose all or part of our investments.
We may be exposed to special risks associated with bankruptcy cases.
One or more of our portfolio companies may be involved in bankruptcy or other reorganization or liquidation proceedings. Many of the events within a bankruptcy case are adversarial and often beyond the control of the creditors. While creditors generally are afforded an opportunity to object to significant actions, we cannot assure you that a bankruptcy court would not approve actions that may be contrary to our interests. There also are instances where creditors can lose their ranking and priority if they are considered to have taken over management of a borrower.
To the extent that portfolio companies in which we have invested through a unitranche facility are involved in bankruptcy proceedings, the outcome of such proceedings may be uncertain. For example, it is unclear whether a bankruptcy court would enforce an agreement among lenders which sets the priority of payments among unitranche lenders. In such a case, the “first out” lenders in the unitranche facility may not receive the same degree of protection as they would if the agreement among lenders was enforced.
66 |
The reorganization of a company can involve substantial legal, professional and administrative costs to a lender and the borrower. It is subject to unpredictable and lengthy delays and during the process a company’s competitive position may erode, key management may depart and a company may not be able to invest adequately. In some cases, the debtor company may not be able to reorganize and may be required to liquidate assets. The debt of companies in financial reorganization will, in most cases, not pay current interest, may not accrue interest during reorganization and may be adversely affected by an erosion of the issuer’s fundamental value.
In addition, lenders can be subject to lender liability claims for actions taken by them where they become too involved in the borrower’s business or exercise control over the borrower. For example, we could become subject to a lender liability claim (alleging that we misused our influence on the borrower for the benefit of its lenders), if, among other things, the borrower requests significant managerial assistance from us and we provide that assistance. To the extent we and an affiliate both hold investments in the same portfolio company that are of a different character, we may also face restrictions on our ability to become actively involved in the event that portfolio company becomes distressed as a result of the restrictions imposed on transactions involving affiliates under the 1940 Act. In such cases, we may be unable to exercise rights we may otherwise have to protect our interests as security holders in such portfolio company.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None.
Item 3. | Defaults Upon Senior Securities |
Not applicable.
Item 4. | Mine Safety Disclosures |
Not applicable.
Item 5. | Other Information |
Not applicable.
67 |
Item 6. Exhibits
The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:
31.1* | Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended. | |
31.2* | Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended. | |
32.1* | Certification of Chief Executive Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002. | |
32.2* | Certification of Chief Financial Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002. |
* | Filed herewith |
68 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
STELLUS CAPITAL INVESTMENT CORPORATION | ||
Dated: May 4, 2017 | ||
By: | /s/ Robert T. Ladd | |
Name: Robert T. Ladd | ||
Title: Chief Executive Officer and President | ||
By: | /s/ W. Todd Huskinson | |
Name: W. Todd Huskinson | ||
Title: Chief Financial Officer |
EXHIBIT INDEX
Exhibit Number |
Description | |
31.1 | Chief Executive Officer Certification Pursuant to Exchange Act Rule 13a-14 (a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
31.2 | Chief Financial Officer Certification Pursuant to Exchange Act Rule 13a-14 (a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
32.1 | Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* | |
32.2 | Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* |
* | Filed herewith. |
Exhibit 31.1
I, Robert T. Ladd, Chief Executive Officer of Stellus Capital Investment Corporation certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Stellus Capital Investment Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)) for the registrant and have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(c) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Dated this 4th day of May 2017.
By: | /s/ Robert T. Ladd | |
Robert T. Ladd Chief Executive Officer |
Exhibit 31.2
I, W. Todd Huskinson, Chief Financial Officer of Stellus Capital Investment Corporation certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Stellus Capital Investment Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(c) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Dated this 4th day of May 2017.
By: | /s/ W. Todd Huskinson | |
W. Todd Huskinson Chief Financial Officer |
Exhibit 32.1
Certification of Chief Executive Officer
Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)
In connection with this Quarterly report on Form 10-Q (the “Report”) of Stellus Capital Investment Corporation (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, Robert T. Ladd, the Chief Executive Officer of the Registrant, hereby certify, to the best of my knowledge, that:
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant. |
/s/ Robert T. Ladd | |
Name: Robert T. Ladd Date: May 4, 2017 |
Exhibit 32.2
Certification of Chief Financial Officer
Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)
In connection with this Quarterly report on Form 10-Q (the “Report”) of Stellus Capital Investment Corporation (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, W. Todd Huskinson, the Chief Financial Officer of the Registrant, hereby certify, to the best of my knowledge, that:
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant. |
/s/ W. Todd Huskinson | |
Name: W. Todd Huskinson Date: May 4, 2017 |