Press Release
<< Back
Stellus Capital Investment Corporation Reports Results for its third fiscal quarter ended September 30, 2016
HIGHLIGHTS |
|||
($ in millions, except data relating to per share amounts and number of portfolio companies) |
|||
As of |
|||
Portfolio results |
|
||
Total assets |
|
||
Investment portfolio, at fair value |
|
||
Net assets |
|
||
Weighted average yield on debt investments on accrual |
11.1% |
||
Net asset value per share |
|
||
Quarter |
Quarter | ||
ended |
ended | ||
|
| ||
Portfolio activity |
|||
Total investments made, at par |
|
| |
Number of new investments |
7 |
5 | |
Repayments and sale of investments, including amortization |
|
| |
Number of portfolio companies at end of period |
43 |
35 | |
Operating results |
|||
Total investment income |
|
| |
Net investment income |
|
| |
Net investment income per share |
|
| |
Realized gain (loss) per share |
( |
| |
Regular dividends declared per share |
|
| |
Net increase in net assets from operations |
|
( | |
Net increase in net assets from operations per share |
|
( |
"During the third quarter, our net investment income exceeded dividends paid by
Portfolio and Investment Activity
We completed the third quarter of 2016 with a portfolio of
During the three months ended
This compares to the portfolio as of
Results of Operations
Investment income for the three months ended
Operating expenses for the three months ended
Net investment income was
The Company's investment portfolio had a net change in unrealized appreciation (depreciation) for the three months ended
Our net increase (decrease) in net assets resulting from operations totaled
Liquidity and Capital Resources
As of
For the nine months ended
For the nine months ended
Distributions
During the three months ended
Recent Portfolio Activity
New investment transactions and repayments which occurred during the three months ended
- On
July 15, 2016 , we made a$2.6 million investment in the first lien term loan ofGood Source Solutions , Inc. Additionally, we invested$0.1 million in the equity of the company. - On
August 12, 2016 , we received full repayment of the first lien term loan ofPE II Apex Environmental, LLC at par plus a 3% prepayment premium for total proceeds of$10.8 million . We also invested an additional$0.2 million in the equity of the company. - On
September 15, 2016 , we invested an additional$0.6 million in the first lien term loan ofMomentum Telecom, Inc. - On
September 16, 2016 , we sold our first lien term loan and equity position inBlackhawk Mining, LLC , for total proceeds of$3.6 million , which is booked at a receivable atSeptember 30, 2016 , resulting in a loss of$0.9 million . - On
September 28, 2016 , we received full repayment of the first lien term loans inT2 Systems, Inc. andT2 Systems Canada, Inc. at par for total proceeds of$7.3 million . - On
September 29, 2016 , we made a$5.3 million investment in the first lien term loan of Energy Labs, Inc. Additionally, we invested$0.5 million in the equity of the company. - On
September 30, 2016 , we made a$9.2 million investment in the second lien term loan ofKidKraft, Inc. - On
September 30, 2016 , we invested an additional$0.9 million in the first lien term loan ofVision Media Management & Fulfillment, LLC . - Throughout the quarter,
Huf Worldwide, LLC drew down$0.4 million on the first lien revolver loan.
Events Subsequent to
Investment Portfolio
On
On
On
On
Credit Facility
The outstanding balance under the Credit Facility as of
Conference Call Information
For those wishing to participate by telephone, please dial 888-684-1282 (domestic). Use passcode 8288965. Starting approximately twenty-four hours after the conclusion of the call, a replay will be available through
Contact
Chief Financial Officer
thuskinson@stelluscapital.com
PART I — FINANCIAL INFORMATION | |||||||
| |||||||
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (unaudited) | |||||||
|
| ||||||
2016 |
2015 | ||||||
ASSETS |
|||||||
Non-controlled, non-affiliated investments, at fair value |
|||||||
(amortized cost of |
$ |
352,701,256 |
$ |
349,017,697 | |||
Cash and cash equivalents |
8,640,005 |
10,875,790 | |||||
Receivable for sales and repayments of investments |
3,561,582 |
10,000 | |||||
Interest receivable |
4,158,012 |
4,720,031 | |||||
Deferred offering costs |
— |
261,761 | |||||
Accounts receivable |
— |
7,684 | |||||
Prepaid expenses |
147,344 |
475,449 | |||||
Total Assets |
$ |
369,208,199 |
$ |
365,368,412 | |||
LIABILITIES |
|||||||
Notes Payable, net of deferred financing costs |
$ |
24,518,185 |
$ |
24,381,108 | |||
Credit facility payable, net of prepaid loan structure fees |
106,590,075 |
108,197,373 | |||||
SBA Debentures, net of prepaid loan fees |
63,260,043 |
63,015,846 | |||||
Dividends payable |
1,413,982 |
1,413,982 | |||||
Base management fees payable |
1,574,354 |
1,518,779 | |||||
Incentive fees payable |
1,437,030 |
607,956 | |||||
Interest payable |
408,237 |
570,189 | |||||
Unearned revenue |
21,773 |
36,877 | |||||
Administrative services payable |
239,576 |
397,799 | |||||
Deferred tax liability |
19,607 |
381,723 | |||||
Other accrued expenses and liabilities |
319,301 |
195,676 | |||||
Total Liabilities |
$ |
199,802,163 |
$ |
200,717,308 | |||
Commitments and contingencies (Note 5) |
|||||||
Net Assets |
$ |
169,406,036 |
$ |
164,651,104 | |||
NET ASSETS |
|||||||
Common Stock, par value issued and outstanding, respectively) |
$ |
12,480 |
$ |
12,480 | |||
Paid-in capital |
180,994,732 |
180,994,752 | |||||
Accumulated undistributed net realized loss |
(895,809) |
— | |||||
Distributions in excess of net investment income |
(852,791) |
(779,643) | |||||
Net unrealized depreciation on investments and cash |
(9,852,576) |
(15,576,485) | |||||
Net Assets |
$ |
169,406,036 |
$ |
164,651,104 | |||
Total Liabilities and Net Assets |
$ |
369,208,199 |
$ |
365,368,412 | |||
Net Asset Value Per Share |
$ |
13.57 |
$ |
13.19 |
| ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | ||||||||||||
For the |
For the |
For the |
For the | |||||||||
three months |
three months |
nine months |
nine months | |||||||||
ended |
ended |
ended |
ended | |||||||||
|
|
|
| |||||||||
2016 |
2015 |
2016 |
2015 | |||||||||
INVESTMENT INCOME |
||||||||||||
Interest income |
$ |
9,773,863 |
$ |
8,509,804 |
$ |
28,477,016 |
$ |
25,776,147 | ||||
Other income |
428,890 |
93,009 |
816,739 |
231,219 | ||||||||
Total Investment Income |
$ |
10,202,753 |
$ |
8,602,813 |
$ |
29,293,755 |
$ |
26,007,366 | ||||
OPERATING EXPENSES |
||||||||||||
Management fees |
$ |
1,574,354 |
$ |
1,462,024 |
$ |
4,673,568 |
$ |
4,322,488 | ||||
Valuation fees |
157,179 |
139,266 |
357,346 |
328,065 | ||||||||
Administrative services expenses |
244,303 |
224,836 |
782,230 |
800,863 | ||||||||
Incentive fees |
1,110,297 |
954,908 |
3,121,395 |
2,914,633 | ||||||||
Professional fees |
177,410 |
92,320 |
564,724 |
454,675 | ||||||||
Directors' fees |
73,000 |
76,000 |
251,000 |
260,000 | ||||||||
Insurance expense |
119,323 |
119,417 |
355,376 |
354,603 | ||||||||
Interest expense and other fees |
2,037,782 |
1,557,629 |
5,932,814 |
4,522,176 | ||||||||
Deferred offering costs |
— |
— |
261,761 |
— | ||||||||
Other general and administrative expenses |
100,362 |
156,782 |
340,406 |
391,330 | ||||||||
Total Operating Expenses |
$ |
5,594,010 |
$ |
4,783,182 |
$ |
16,640,620 |
$ |
14,348,833 | ||||
Net Investment Income |
$ |
4,608,743 |
$ |
3,819,631 |
$ |
12,653,135 |
$ |
11,658,533 | ||||
Net Realized Gain (Loss) on Investments and Cash Equivalents |
$ |
(898,189) |
$ |
2,146 |
$ |
(895,809) |
$ |
294,863 | ||||
Net Change in Unrealized Appreciation (Depreciation) on Investments and Cash Equivalents |
$ |
6,176,947 |
$ |
(4,593,553) |
$ |
5,361,794 |
$ |
(3,216,547) | ||||
Net Tax Benefit for Unrealized Appreciation/ Depreciation on investments |
$ |
39,965 |
$ |
147,439 |
$ |
362,116 |
$ |
33,181 | ||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
$ |
9,927,466 |
$ |
(624,337) |
$ |
17,481,236 |
$ |
8,770,030 | ||||
Net Investment Income Per Share |
$ |
0.37 |
$ |
0.31 |
$ |
1.01 |
$ |
0.93 | ||||
Net Increase (Decrease) in Net Assets Resulting from Operations Per Share |
$ |
0.80 |
$ |
(0.05) |
$ |
1.40 |
$ |
0.70 | ||||
Weighted Average Shares of Common Stock Outstanding |
12,479,958 |
12,479,962 |
12,479,959 |
12,479,962 | ||||||||
Distributions Per Share |
$ |
0.34 |
$ |
0.34 |
$ |
1.02 |
$ |
1.02 |
| ||||||
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited) | ||||||
For the |
For the | |||||
nine months |
nine months | |||||
ended |
ended | |||||
|
| |||||
2016 |
2015 | |||||
Increase in Net Assets Resulting from Operations |
||||||
Net investment income |
$ |
12,653,135 |
$ |
11,658,533 | ||
Net realized gain (loss) on investments and cash equivalents |
(895,809) |
294,863 | ||||
Net change in unrealized appreciation (depreciation) on investments and cash equivalents |
5,361,794 |
(3,216,547) | ||||
Net tax benefit for unrealized appreciation/depreciation on investments |
362,116 |
33,181 | ||||
Net Increase in Net Assets Resulting from Operations |
$ |
17,481,236 |
$ |
8,770,030 | ||
Stockholder distributions from: |
||||||
Net investment income |
(12,726,304) |
(12,726,816) | ||||
Total Distributions |
$ |
(12,726,304) |
$ |
(12,726,816) | ||
Total increase (decrease) in net assets |
$ |
4,754,932 |
$ |
(3,956,786) | ||
Net assets at beginning of period |
$ |
164,651,104 |
$ |
173,949,452 | ||
Net assets at end of period (includes |
$ |
169,406,036 |
$ |
169,992,666 |
| ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) | ||||||||
For the |
For the | |||||||
nine months |
nine months | |||||||
ended |
ended | |||||||
|
| |||||||
Cash flows from operating activities |
||||||||
Net increase in net assets resulting from operations |
$ |
17,481,236 |
$ |
8,770,030 | ||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by operating activities: |
||||||||
Purchases of investments |
(37,392,617) |
(85,108,716) | ||||||
Proceeds from sales and repayments of investments |
35,618,611 |
76,333,638 | ||||||
Net change in unrealized depreciation (appreciation) on investments |
(5,361,794) |
3,216,547 | ||||||
Deferred tax benefit |
(362,116) |
(33,181) | ||||||
Increase in investments due to PIK |
(165,110) |
(387,975) | ||||||
Amortization of premium and accretion of discount, net |
(830,040) |
(759,387) | ||||||
Amortization of loan structure fees |
392,702 |
392,297 | ||||||
Amortization of deferred financing costs |
244,197 |
163,619 | ||||||
Amortization of loan fees on SBIC debentures |
137,077 |
136,646 | ||||||
Net realized (gain) loss on investments |
895,809 |
(294,863) | ||||||
Deferred offering cost |
261,761 |
— | ||||||
Changes in other assets and liabilities |
||||||||
Decrease in interest receivable |
562,019 |
736,112 | ||||||
Decrease (increase) in accounts receivable |
7,684 |
(6,988) | ||||||
Decrease in prepaid expenses and fees |
328,105 |
278,779 | ||||||
Increase in management fees payable |
55,575 |
102,005 | ||||||
Increase in incentive fees payable |
829,074 |
7,762 | ||||||
Decrease in administrative services payable |
(158,223) |
(211,504) | ||||||
Decrease in interest payable |
(161,952) |
(20,273) | ||||||
Decrease in unearned revenue |
(15,104) |
(116,869) | ||||||
Increase in other accrued expenses and liabilities |
123,625 |
123,073 | ||||||
Net cash provided by operating activities |
$ |
12,490,519 |
$ |
3,320,752 | ||||
Cash flows from financing activities |
||||||||
Proceeds from SBA Debentures |
— |
9,750,000 | ||||||
Financing costs paid on SBA Debentures |
— |
(561,437) | ||||||
Stockholder distributions paid |
(12,726,304) |
(12,726,816) | ||||||
Borrowings under credit facility |
28,250,000 |
86,500,000 | ||||||
Repayments of credit facility |
(30,250,000) |
(82,250,000) | ||||||
Net cash provided (used) by financing activities |
$ |
(14,726,304) |
$ |
711,747 | ||||
Net increase (decrease) in cash and cash equivalents |
(2,235,785) |
4,032,499 | ||||||
Cash and cash equivalents balance at beginning of period |
10,875,790 |
2,046,563 | ||||||
Cash and cash equivalents balance at end of period |
$ |
8,640,005 |
$ |
6,079,062 | ||||
Supplemental and non-cash financing activities |
||||||||
Interest expense paid |
$ |
5,315,790 |
$ |
3,844,890 |
Logo- http://photos.prnewswire.com/prnh/20161103/435940LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/stellus-capital-investment-corporation-reports-results-for-its-third-fiscal-quarter-ended-september-30-2016-300357423.html
SOURCE
News Provided by Acquire Media