Press Release
<< Back
Stellus Capital Investment Corporation Reports Results for its third fiscal quarter ended September 30, 2019
"We posted another strong quarter of earnings in which we generated realized income of
FINANCIAL HIGHLIGHTS |
|||||||||
Q3-19 |
YTD-19 |
||||||||
Amount |
Per Share |
Amount |
Per Share |
||||||
Net investment income |
$5.80 |
$0.31 |
$15.55 |
$0.86 |
|||||
Core net investment income (1) |
6.68 |
0.35 |
18.06 |
1.00 |
|||||
Net realized gains on investments |
6.20 |
0.33 |
19.14 |
1.06 |
|||||
Total realized income (2) |
12.00 |
0.64 |
34.69 |
1.92 |
|||||
Distributions |
(6.43) |
(0.34) |
(18.59) |
(1.02) |
|||||
Net unrealized appreciation (depreciation) on investments |
(3.53) |
(0.19) |
(10.05) |
(0.56) |
|||||
Provision for taxes on unrealized gains on investments in taxable subsidiaries |
0.00 |
0.00 |
(0.04) |
(0.00) |
|||||
Net increase in net assets resulting from operations |
8.47 |
0.45 |
24.61 |
1.36 |
|||||
Weighted average shares outstanding |
18,905,959 |
18,056,271 |
|||||||
(1) |
Core net investment income, as presented, excludes the impact of capital gains incentive fees and income taxes, the majority of which are excise taxes. The company believes presenting core net investment income and the related per share amount is a useful supplemental disclosure for analyzing its financial performance. However, core net investment income is a non-U.S GAAP measure and should not be considered as a replacement for net investment income and other earnings measures presented in accordance with U.S GAAP. A reconciliation of net investment income in accordance with U.S GAAP to core net investment income is presented in the table below the financial statements. |
(2) |
Total realized income is the sum of net investment income and net realized gains on investments; both U.S GAAP measures. |
PORTFOLIO ACTIVITY |
|||||||
($ in millions, except data relating to per share amounts and number of portfolio companies) |
|||||||
As of |
As of |
||||||
9/30/2019 |
12/31/2018 |
||||||
Investments at fair value |
$586.4 |
$504.5 |
|||||
Total assets |
$612.8 |
$526.3 |
|||||
Net assets |
$272.2 |
$224.8 |
|||||
Shares outstanding |
18,905,959 |
15,953,810 |
|||||
Net asset value per share |
$14.40 |
$14.09 |
|||||
Q3-19 |
YTD-19 |
||||||
New investments |
$94.7 |
$172.9 |
|||||
Repayments of investments |
(43.0) |
(101.5) |
|||||
Net activity |
$51.7 |
$71.4 |
|||||
As of |
As of |
||||||
9/30/2019 |
12/31/2018 |
||||||
Number of portfolio company investments |
61 |
57 |
|||||
Number of debt investments |
48 |
44 |
|||||
Weighted average yield of debt and other income producing investments (1) |
|||||||
Cash |
8.9% |
10.2% |
|||||
PIK |
0.0% |
0.1% |
|||||
Fee amortization |
0.5% |
0.6% |
|||||
Total |
9.4% |
10.9% |
|||||
Weighted average yield on total investments (2) |
|||||||
Cash |
8.5% |
9.7% |
|||||
PIK |
0.0% |
0.1% |
|||||
Fee amortization |
0.5% |
0.5% |
|||||
Total |
9.0% |
10.3% |
(1) |
The dollar-weighted average annualized effective yield is computed using the effective interest rate for our debt investments and other income producing investments, including cash and PIK interest, as well as the accretion of deferred fees. The individual investment yields are then weighted by the respective cost of the investments (as of the date presented) in calculating the weighted average effective yield of the portfolio. The dollar-weighted average annualized yield on the Company's investments for a given period will generally be higher than what investors of our common stock would realize in a return over the same period because the dollar-weighted average annualized yield does not reflect the Company's expense or any sales load that may be paid by investors. |
(2) |
The dollar weighted average yield on total investments takes the same yields as calculated in the footnote above, but weights them to determine the weighted average effective yield as a percentage of the Company's total investments, including non-income producing loans and equity. |
Results of Operations
Investment income for the three months ended
Operating expenses for the three months ended
For the three months ended
The capital gains incentive fee of
The Company's investment portfolio had a net change in unrealized appreciation (depreciation) for the three months ended
For the three months ended
Liquidity and Capital Resources
The credit facility was amended on
For the nine months ended
For the nine months ended
Distributions
During the three months ended
Portfolio Activity During the Quarter
On
On
On
On
On
On
On
On
On
On
Events Subsequent to
On
On
On
On
On
On
Credit Facility
The outstanding balance under the credit facility as of
SBA-guaranteed Debentures
On
Dividend Declared
On
Declared |
Ex-Dividend Date |
Record Date |
Payment Date |
Amount per Share |
|||||
10/15/2019 |
10/30/2019 |
10/31/2019 |
11/15/2019 |
$ |
0.1133 |
||||
10/15/2019 |
11/27/2019 |
11/29/2019 |
12/13/2019 |
$ |
0.1133 |
||||
10/15/2019 |
12/30/2019 |
12/31/2019 |
1/15/2020 |
$ |
0.1133 |
We anticipate that when the tax character of our dividends is reported in
Conference Call Information
For those wishing to participate by telephone, please dial 800-367-2403 (domestic). Use passcode 6850369. Starting approximately twenty-four hours after the conclusion of the call, a replay will be available through
FORWARD-LOOKING STATEMENTS
Statements included herein may contain "forward-looking statements" which relate to future performance or financial condition. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of assumptions, risks and uncertainties, which change over time. Actual results may differ materially from those anticipated in any forward-looking statements as a result of a number of factors, including those described from time to time in filings by the Company with the Securities and Exchange Commission including the final prospectus that will be filed with the Securities and Exchange Commission. The Company undertakes no duty to update any forward-looking statement made herein. All forward-looking statements speak only as of the date of this press release.
Contacts
Chief Financial Officer
thuskinson@stelluscapital.com
STELLUS CAPITAL INVESTMENT CORPORATION |
|||||||
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES |
|||||||
September 30, |
|||||||
2019 |
December 31, |
||||||
(Unaudited) |
2018 |
||||||
ASSETS |
|||||||
Non-controlled, affiliated investments, at fair value (amortized cost of $0 and $52,185, respectively) |
$ |
— |
$ |
50,000 |
|||
Non-controlled, non-affiliated investments, at fair value (amortized cost of $594,720,716 and $502,691,464, respectively) |
586,411,494 |
504,433,668 |
|||||
Cash and cash equivalents |
23,010,475 |
17,467,146 |
|||||
Receivable for sales and repayments of investments |
277,334 |
99,213 |
|||||
Interest receivable |
2,819,519 |
3,788,684 |
|||||
Other receivables |
25,495 |
85,246 |
|||||
Deferred offering costs |
210,810 |
18,673 |
|||||
Prepaid expenses |
87,356 |
344,621 |
|||||
Total Assets |
$ |
612,842,483 |
$ |
526,287,251 |
|||
LIABILITIES |
|||||||
Notes payable |
$ |
47,890,418 |
$ |
47,641,797 |
|||
Credit facility payable |
135,022,469 |
98,237,227 |
|||||
SBA-guaranteed debentures |
146,640,606 |
146,387,802 |
|||||
Dividends payable |
2,142,048 |
1,807,570 |
|||||
Management fees payable |
2,480,918 |
2,183,975 |
|||||
Income incentive fees payable |
1,802,343 |
1,936,538 |
|||||
Capital gains incentive fees payable |
1,892,570 |
81,038 |
|||||
Interest payable |
852,080 |
1,863,566 |
|||||
Unearned revenue |
512,750 |
410,593 |
|||||
Administrative services payable |
402,360 |
392,191 |
|||||
Deferred tax liability |
103,654 |
67,953 |
|||||
Income tax payable |
717,000 |
316,092 |
|||||
Other accrued expenses and liabilities |
215,700 |
115,902 |
|||||
Total Liabilities |
$ |
340,674,916 |
$ |
301,442,244 |
|||
Commitments and contingencies (Note 7) |
|||||||
Net Assets |
$ |
272,167,567 |
$ |
224,845,007 |
|||
NET ASSETS |
|||||||
Common stock, par value $0.001 per share (200,000,000 shares authorized; 18,905,959 and 15,953,810 issued and outstanding, respectively) |
$ |
18,906 |
$ |
15,954 |
|||
Paid-in capital |
269,461,191 |
228,160,491 |
|||||
Accumulated undistributed earnings (deficit) |
2,687,470 |
(3,331,438) |
|||||
Net Assets |
$ |
272,167,567 |
$ |
224,845,007 |
|||
Total Liabilities and Net Assets |
$ |
612,842,483 |
$ |
526,287,251 |
|||
Net Asset Value Per Share |
$ |
14.40 |
$ |
14.09 |
|||
STELLUS CAPITAL INVESTMENT CORPORATION |
||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
||||||||||||||
For the |
For the |
For the |
For the |
|||||||||||
INVESTMENT INCOME |
||||||||||||||
Interest income |
$ |
15,134,874 |
$ |
13,859,431 |
$ |
42,366,134 |
$ |
36,804,945 |
||||||
Other income |
380,353 |
628,192 |
1,154,277 |
1,214,116 |
||||||||||
Total Investment Income |
$ |
15,515,227 |
$ |
14,487,623 |
$ |
43,520,411 |
$ |
38,019,061 |
||||||
OPERATING EXPENSES |
||||||||||||||
Management fees |
$ |
2,480,918 |
$ |
2,172,948 |
$ |
7,007,925 |
$ |
5,970,867 |
||||||
Valuation fees |
109,296 |
132,325 |
238,246 |
287,042 |
||||||||||
Administrative services expenses |
425,849 |
348,901 |
1,246,754 |
1,008,293 |
||||||||||
Income incentive fees |
1,583,145 |
1,565,301 |
4,339,813 |
3,846,441 |
||||||||||
Capital gains incentive fees |
533,920 |
651,231 |
1,811,533 |
1,173,250 |
||||||||||
Professional fees |
166,802 |
289,125 |
840,683 |
982,384 |
||||||||||
Directors' fees |
83,000 |
73,000 |
300,000 |
244,000 |
||||||||||
Insurance expense |
87,601 |
87,601 |
259,947 |
259,947 |
||||||||||
Interest expense and other fees |
3,774,316 |
3,440,115 |
10,808,373 |
8,917,739 |
||||||||||
Income tax expense |
350,549 |
— |
705,677 |
— |
||||||||||
Other general and administrative expenses |
121,172 |
117,102 |
413,742 |
516,509 |
||||||||||
Total Operating Expenses |
$ |
9,716,568 |
$ |
8,877,649 |
$ |
27,972,693 |
$ |
23,206,472 |
||||||
Net Investment Income |
$ |
5,798,659 |
$ |
5,609,974 |
$ |
15,547,718 |
$ |
14,812,589 |
||||||
Net realized gain on non-controlled, non-affiliated investments |
$ |
6,200,367 |
$ |
2,771,817 |
$ |
19,142,603 |
$ |
5,183,050 |
||||||
Net change in unrealized appreciation (depreciation) on non-controlled, non-affiliated investments |
$ |
(3,534,972) |
$ |
529,552 |
$ |
(10,051,426) |
$ |
3,805,406 |
||||||
Net change in unrealized appreciation (depreciation) on non-controlled, affiliated investments |
— |
(1,667) |
2,185 |
65,000 |
||||||||||
Benefit (provision) for taxes on net unrealized gain on investments |
$ |
4,200 |
$ |
(25,159) |
$ |
(35,701) |
$ |
(34,353) |
||||||
Net Increase in Net Assets Resulting from Operations |
$ |
8,468,254 |
$ |
8,884,517 |
$ |
24,605,379 |
$ |
23,831,692 |
||||||
Net Investment Income Per Share |
$ |
0.31 |
$ |
0.35 |
$ |
0.86 |
$ |
0.93 |
||||||
Net Increase in Net Assets Resulting from Operations Per Share |
$ |
0.45 |
$ |
0.56 |
$ |
1.36 |
$ |
1.49 |
||||||
Weighted Average Shares of Common Stock Outstanding |
18,905,959 |
15,953,810 |
18,056,271 |
15,953,491 |
||||||||||
Distributions Per Share |
$ |
0.34 |
$ |
0.34 |
$ |
1.02 |
$ |
1.02 |
STELLUS CAPITAL INVESTMENT CORPORATION |
|||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited) |
|||||||||||||
For the |
For the |
For the |
For the |
||||||||||
three |
three |
nine |
nine |
||||||||||
months ended |
months ended |
months ended |
months ended |
||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||||
Increase in Net Assets Resulting from Operations |
|||||||||||||
Net investment income |
$ |
5,798,659 |
$ |
5,609,974 |
$ |
15,547,718 |
$ |
14,812,589 |
|||||
Net realized gain on investments |
6,200,367 |
2,771,817 |
19,142,603 |
5,183,050 |
|||||||||
Net change in unrealized appreciation (depreciation) on non-controlled, non-affiliated investments |
(3,534,972) |
462,885 |
(10,051,426) |
3,805,406 |
|||||||||
Net change in unrealized appreciation on non-controlled, affiliated investments |
— |
65,000 |
2,185 |
65,000 |
|||||||||
Benefit (provision) for taxes on unrealized appreciation on investments |
4,200 |
(25,159) |
(35,701) |
(34,353) |
|||||||||
Net Increase in Net Assets Resulting from Operations |
$ |
8,468,254 |
$ |
8,884,517 |
$ |
24,605,379 |
$ |
23,831,692 |
|||||
Decrease in Net Assets from Stockholder Distributions |
$ |
(6,426,113) |
$ |
(5,422,686) |
$ |
(18,586,471) |
$ |
(16,267,868) |
|||||
Capital Share Transactions |
|||||||||||||
Issuance of common stock |
$ |
— |
$ |
— |
$ |
42,599,510 |
$ |
94,788 |
|||||
Sales load |
— |
— |
(1,003,731) |
— |
|||||||||
Offering costs |
— |
— |
(293,072) |
— |
|||||||||
Partial share transactions |
(237) |
(202) |
945 |
(770) |
|||||||||
Net Increase (Decrease) in Net Assets Resulting From Capital Share Transactions |
$ |
(237) |
$ |
(202) |
$ |
41,303,652 |
$ |
94,018 |
|||||
Total Increase in Net Assets |
$ |
2,041,904 |
$ |
3,461,629 |
$ |
47,322,560 |
$ |
7,657,842 |
|||||
Net Assets at Beginning of Period |
$ |
270,125,663 |
$ |
224,443,455 |
$ |
224,845,007 |
$ |
220,247,242 |
|||||
Net Assets at End of Period |
$ |
272,167,567 |
$ |
227,905,084 |
$ |
272,167,567 |
$ |
227,905,084 |
STELLUS CAPITAL INVESTMENT CORPORATION |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
||||||||
For the |
For the |
|||||||
nine |
nine |
|||||||
months ended |
months ended |
|||||||
September 30, |
September 30, |
|||||||
2019 |
2018 |
|||||||
Cash flows from operating activities |
||||||||
Net Increase in net assets resulting from operations |
$ |
24,605,379 |
$ |
23,831,692 |
||||
Adjustments to reconcile net increase in net assets resulting from |
||||||||
operations to net cash used in operating activities: |
||||||||
Purchases of investments |
(172,852,479) |
(198,335,218) |
||||||
Proceeds from sales and repayments of investments |
101,491,694 |
102,813,575 |
||||||
Net change in unrealized depreciation (appreciation) on investments |
10,049,241 |
(3,870,406) |
||||||
Increase in investments due to PIK |
(378,119) |
(491,628) |
||||||
Amortization of premium and accretion of discount, net |
(1,273,680) |
(1,152,487) |
||||||
Deferred tax provision |
35,701 |
34,353 |
||||||
Amortization of loan structure fees |
377,741 |
329,483 |
||||||
Amortization of deferred financing costs |
248,621 |
251,525 |
||||||
Amortization of loan fees on SBA-guaranteed debentures |
452,804 |
471,658 |
||||||
Net realized gain on investments |
(19,142,603) |
(5,183,050) |
||||||
Changes in other assets and liabilities |
||||||||
Decrease (increase) in interest receivable |
969,165 |
(187,804) |
||||||
Decrease (increase) in other receivable |
59,751 |
(135,246) |
||||||
Decrease in prepaid expenses |
257,265 |
235,300 |
||||||
Increase (decrease) in management fees payable |
296,943 |
(198,644) |
||||||
Increase (decrease) in incentive fees payable |
(134,195) |
1,424,286 |
||||||
Increase in capital gains incentive fees payable |
1,811,532 |
1,173,250 |
||||||
Increase in administrative services payable |
10,169 |
58,384 |
||||||
Decrease in interest payable |
(1,011,486) |
(341,880) |
||||||
Increase in unearned revenue |
102,157 |
164,757 |
||||||
Increase in income tax payable |
400,908 |
— |
||||||
Increase (decrease) in other accrued expenses and liabilities |
99,798 |
(114,346) |
||||||
Net Cash Used in Operating Activities |
$ |
(53,523,693) |
$ |
(79,222,446) |
||||
Cash flows from Financing Activities |
||||||||
Proceeds from the issuance of common stock |
$ |
42,599,510 |
$ |
— |
||||
Sales load for common stock issued |
(1,003,731) |
— |
||||||
Offering costs paid for common stock |
(485,209) |
(17,898) |
||||||
Stockholder distributions paid |
(18,251,993) |
(16,172,181) |
||||||
Proceeds from SBA Debentures |
— |
60,000,000 |
||||||
Financing costs paid on SBA Debentures |
(200,000) |
(2,055,000) |
||||||
Borrowings under Credit Facility |
173,000,000 |
188,300,000 |
||||||
Repayments of Credit Facility |
(136,500,000) |
(145,750,000) |
||||||
Financing costs paid on Credit Facility |
(92,500) |
(310,000) |
||||||
Partial share transactions |
945 |
(770) |
||||||
Net Cash Provided by Financing Activities |
$ |
59,067,022 |
$ |
83,994,151 |
||||
Net Increase in Cash and Cash Equivalents |
$ |
5,543,329 |
$ |
4,771,705 |
||||
Cash and cash equivalents balance at beginning of period |
17,467,146 |
25,110,718 |
||||||
Cash and Cash Equivalents Balance at End of Period |
$ |
23,010,475 |
$ |
29,882,423 |
||||
Supplemental and Non-Cash Activities |
||||||||
Cash paid for interest expense |
$ |
10,735,379 |
$ |
8,201,952 |
||||
Excise tax paid |
280,000 |
27,717 |
||||||
Shares issued pursuant to Dividend Reinvestment Plan |
— |
94,788 |
||||||
Increase in distribution payable |
334,478 |
899 |
||||||
Increase in deferred offering costs |
192,137 |
— |
Reconciliation of Core Net Investment Income |
||||
(Unaudited) |
||||
Quarter |
Quarter |
|||
ended |
ended |
|||
September 30, |
September 30, |
|||
Net investment income |
$ 5,798,659 |
$ 5,609,974 |
||
Capital gains incentive fee |
533,920 |
651,231 |
||
Income tax expense |
350,549 |
- |
||
Core net investment income(1) |
$ 6,683,128 |
$ 6,261,205 |
||
Per share amounts: |
||||
Net investment income per share |
$0.31 |
$0.35 |
||
Core net investment income per share(1) |
$0.35 |
$0.39 |
||
View original content to download multimedia:http://www.prnewswire.com/news-releases/stellus-capital-investment-corporation-reports-results-for-its-third-fiscal-quarter-ended-september-30-2019-300953446.html
SOURCE