Press Release
<< Back
Stellus Capital Investment Corporation Reports Results for its Fourth Fiscal Quarter and Year Ended December 31, 2017
HIGHLIGHTS |
||
($ in millions, except data relating to per share amounts and number of portfolio companies) | ||
As of |
||
Portfolio results |
|
|
Total assets |
|
|
Investment portfolio, at fair value |
|
|
Net assets |
|
|
Weighted average yield on debt investments |
10.8% |
|
Net asset value per share |
|
|
Year |
Quarter | |
ended |
ended | |
|
| |
Portfolio activity |
||
Total investments made, at par |
|
|
Number of new investments |
16 |
5 |
Repayments of investments, including amortization |
|
|
Number of portfolio companies at end of period |
48 |
48 |
Operating results |
||
Total investment income |
|
|
Net investment income |
|
|
Net investment income per share |
|
|
Net Investment income per share excluding loss on extinguishment of debt |
|
|
Realized Gain / (Loss) per share |
|
|
Regular distributions per share |
|
|
Net increase in net assets from operations |
|
|
Net increase in net assets from operations per share |
|
|
"Since the end of 2016, we have achieved a number of objectives: strengthening our capital base, which will allow us to grow our investment portfolio to over
Portfolio and Investment Activity
We completed the fourth quarter of 2017 with a portfolio of
During the year ended
This compares to the portfolio as of
Results of Operations
Investment income for the year ended
Operating expenses for the year ended
Net investment income was
For the year ended
Our net increase in net assets resulting from operations totaled
Liquidity and Capital Resources
For the year ended
On
On
Our liquidity and capital resources are derived from our credit facility, notes, SBA-guaranteed debentures and cash flows from operations, including investment sales and repayments, and income earned and offering of our securities. Our primary use of funds from operations includes investments in portfolio companies and other operating expenses we incur, including the payment of dividends to the holders of our common stock. We used, and expect to continue to use, these capital resources including proceeds from any future public and private offerings of securities to finance our investment activities.
On
On
For the year ended
For the year ended
Distributions
During the three and twelve months ended
Recent Portfolio Activity
For the quarter ended
- On
November 21 and 27, 2017, we invested a total of$0.09 million in the equity ofApex Environmental Resources Holdings, LLC , an existing portfolio company. - On
October 20, 2017 , we received full repayment of the unsecured lien toColford Capital Holdings, LLC , for proceeds of$19.5 million . - On
December 15, 2017 , we received full repayment of the first term loan ofHuf Worldwide, LLC , for proceeds of$9.8 million and equity proceeds of$0.7 million . - On
October 16, 2017 , we invested$12.5 million in the second lien term loan ofMagdata Intermediate Holdings, LLC , a provider of enterprise information management software and services. - On
October 27, 2017 , we invested$13.8 million in the second lien term loan ofCondor Borrowing, LLC , (Comodo), a technology company that provides secure socket layer certificates. Additionally, we invested$0.5 million in the equity of the company. - On
December 22, 2017 , we invested$12.5 million in the first lien term loan ofJ.R. Watkins, LLC , a manufacturer and distributor of home and personal care products. We also committed to a$1.75 million revolver and invested$1.0 million in the equity of the company. - On
December 22, 2017 , we received full repayment of the unsecured term loan ofSQAD, LLC , for proceeds of$7.3 million . - On
December 22, 2017 , we invested$15.0 million in the first lien term loanSQAD, LLC , a provider of media and planning software to advertisement agencies.
Subsequent Events
Portfolio Activity
- On
January 2, 2018 , the Company invested$10.0 million in the second lien term loan of ICD Intermediate Holdco 2, LLC, a financial company that connects corporate treasury departments with money market and short duration bond funds. Additionally, the Company invested$0.5 million in the equity of the company. - On
January 26, 2018 , the Company made an additional investment of$7.1 million in the first lien term loan ofBW DME Acquisition LLC , (StateServ Medical, LLC ). - On
January 30, 2018 , the Company received a dividend of$1.35 million fromMTC Parent, L.P. (Millennium Trust ). - On
January 31, 2018 , the Company invested$11.0 million in the first lien term loan of Price forProfit, LLC , an advisory services and specialized technology platform services company. We also committed to fund a$1.5 million revolver. Additionally, the Company invested$0.8 million in the equity of the company. - On
January 31, 2018 , the Company made an additional investment of$3.2 million in the first lien term loan ofEnergy Labs Inc. - On
February 5, 2018 , the Company invested$20.5 million in the first lien term loan ofFast Growing Trees, LLC , an online provider of hybrid trees and plants. We also committed to fund a$1.0 million revolver. Additionally, the Company invested$1.0 million in the equity of the company. - On
February 6, 2018 , the Company made an additional investment of$8.3 million in the first lien debt ofFurniture Factory Holdings, LLC .
Credit Facility
The outstanding balance under the credit facility as of
SBIC Subsidiary
During January 2018, the Company contributed
Dividend Reinvestment Program ("DRIP")
Since
Dividends Declared
On
Declared |
Ex-Dividend Date |
Record Date |
Payment Date |
Amount Per Share | ||||
|
|
|
|
| ||||
|
|
|
|
| ||||
|
|
|
|
|
Conference Call Information
For those wishing to participate by telephone, please dial 800-239-9838 (domestic). Use passcode 7990872. Starting approximately twenty-four hours after the conclusion of the call, a replay will be available through
Contacts
Chief Financial Officer
thuskinson@stelluscapital.com
| |||||||
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES | |||||||
|
| ||||||
2017 |
2016 | ||||||
ASSETS |
|||||||
Non-Controlled, affiliated investments, at fair value |
$ |
990,000 |
$ |
— | |||
Non-controlled, non-affiliated investments, at fair value (amortized cost of |
370,849,772 |
365,625,891 | |||||
Cash and cash equivalents |
25,110,718 |
9,194,129 | |||||
Receivable for sales and repayments of investments |
26,891 |
— | |||||
Interest receivable |
2,922,204 |
4,601,742 | |||||
Accounts receivable |
— |
748 | |||||
Prepaid expenses |
361,270 |
456,219 | |||||
Total Assets |
$ |
400,260,855 |
$ |
379,878,729 | |||
LIABILITIES |
|||||||
Notes payable |
$ |
47,306,488 |
$ |
24,565,891 | |||
Credit facility payable |
39,332,479 |
115,171,208 | |||||
SBA debentures |
87,818,813 |
63,342,036 | |||||
Dividends payable |
1,806,671 |
1,413,982 | |||||
Base management fees payable |
1,621,592 |
1,608,295 | |||||
Incentive fees payable |
371,647 |
1,353,271 | |||||
Interest payable |
1,021,173 |
973,812 | |||||
Unearned revenue |
139,304 |
19,955 | |||||
Administrative services payable |
327,033 |
272,511 | |||||
Deferred tax liability |
— |
8,593 | |||||
Other accrued expenses and liabilities |
268,413 |
267,390 | |||||
Total Liabilities |
$ |
180,013,613 |
$ |
208,996,944 | |||
Commitments and contingencies (Note 7) |
|||||||
Net Assets |
$ |
220,247,242 |
$ |
170,881,785 | |||
NET ASSETS |
|||||||
Common Stock, par value 100,000,000 shares authorized, 15,945,879 and 12,479,959 shares issued and outstanding, respectively) |
$ |
15,946 |
$ |
12,480 | |||
Paid-in capital |
228,066,762 |
180,994,723 | |||||
Accumulated net realized loss from investments, net of cumulative dividends of |
|||||||
(10,786,240) |
(13,089,671) | ||||||
Distributions in excess of net investment income |
(435,794) |
(435,794) | |||||
Net Unrealized appreciation on investments and cash equivalents, net of provision for taxes of and |
3,386,568 |
3,400,047 | |||||
NET ASSETS |
$ |
220,247,242 |
$ |
170,881,785 | |||
Total Liabilities and Net Assets |
$ |
400,260,855 |
$ |
379,878,729 | |||
Net Asset Value Per Share |
$ |
13.81 |
$ |
13.69 |
(1) |
See Note 13 for a discussion of Deferred Taxes. |
| |||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
For the year |
For the year |
For the year | |||||||||
ended |
ended |
ended | |||||||||
|
|
| |||||||||
2017 |
2016 |
2015 | |||||||||
INVESTMENT INCOME |
|||||||||||
Interest income |
$ |
38,071,449 |
$ |
38,176,617 |
$ |
34,643,791 | |||||
Other income |
1,576,744 |
1,313,580 |
514,768 | ||||||||
Total Investment Income |
39,648,193 |
39,490,197 |
35,158,559 | ||||||||
OPERATING EXPENSES |
|||||||||||
Management fees |
$ |
6,255,911 |
$ |
6,281,863 |
$ |
5,841,267 | |||||
Valuation fees |
336,300 |
397,330 |
356,971 | ||||||||
Administrative services expenses |
1,245,727 |
1,045,648 |
1,029,368 | ||||||||
Incentive fees |
2,911,392 |
4,275,436 |
3,975,198 | ||||||||
Professional fees |
1,274,066 |
712,524 |
596,357 | ||||||||
Directors' fees |
331,000 |
324,000 |
333,000 | ||||||||
Insurance expense |
429,897 |
471,427 |
473,963 | ||||||||
Interest expense and other fees |
7,855,211 |
7,992,185 |
6,177,015 | ||||||||
Deferred offering costs |
- |
261,761 |
- | ||||||||
Other general and administrative expenses |
621,204 |
415,822 |
474,625 | ||||||||
Total Operating Expenses |
$ |
21,260,708 |
$ |
22,177,996 |
$ |
19,257,764 | |||||
Loss on extinguishment of debt |
416,725 |
- |
- | ||||||||
Waiver of Incentive Fee |
- |
- |
(646,333) | ||||||||
Total Operating Expenses, net of fee waivers |
$ |
21,677,433 |
$ |
22,177,996 |
$ |
18,611,431 | |||||
Net Investment Income |
$ |
17,970,760 |
$ |
17,312,201 |
$ |
16,547,128 | |||||
Net Realized Gain on Investments and Cash Equivalents |
$ |
4,655,976 |
$ |
(13,089,671) |
$ |
421,726 | |||||
Net Change in Unrealized Appreciation (Depreciation) on Investments and Cash Equivalents |
$ |
(22,072) |
$ |
18,603,401 |
$ |
(9,204,717) | |||||
Benefit (provision) for taxes on unrealized gain on investments |
$ |
8,593 |
$ |
373,131 |
$ |
(93,601) | |||||
Net Increase in Net Assets Resulting from Operations |
$ |
22,613,257 |
$ |
23,199,062 |
$ |
7,670,536 | |||||
Net Investment Income Per Share |
$ |
1.21 |
$ |
1.39 |
$ |
1.33 | |||||
Net Increase in Net Assets Resulting from Operations Per Share |
$ |
1.52 |
$ |
1.86 |
$ |
0.61 | |||||
Weighted Average Shares of Common Stock Outstanding |
14,870,981 |
12,479,959 |
12,479,961 | ||||||||
Distributions Per Share |
$ |
1.36 |
$ |
1.36 |
$ |
1.36 |
| |||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS | |||||||||
For the year |
For the year |
For the year | |||||||
ended |
ended |
ended | |||||||
|
|
| |||||||
2017 |
2016 |
2015 | |||||||
Increase in Net Assets Resulting from Operations |
|||||||||
Net investment income |
$ |
17,970,760 |
$ |
17,312,201 |
$ |
16,547,128 | |||
Net realized gain on investments and cash equivalents |
4,655,976 |
(13,089,671) |
421,726 | ||||||
Net change in unrealized appreciation on investments and cash equivalents |
(22,072) |
18,603,401 |
(9,204,717) | ||||||
Benefit (provision) for taxes on unrealized appreciation on investments |
8,593 |
373,131 |
(93,601) | ||||||
Net Increase in Net Assets Resulting from Operations |
$ |
22,613,257 |
$ |
23,199,062 |
$ |
7,670,536 | |||
Stockholder distributions from: |
|||||||||
Net investment income |
(17,970,760) |
(16,968,350) |
(16,547,158) | ||||||
Net realized capital gains |
(2,352,545) |
— |
(421,726) | ||||||
Total Distributions |
$ |
(20,323,305) |
$ |
(16,968,350) |
$ |
(16,968,884) | |||
Capital share transactions |
|||||||||
Issuance of common stock |
48,741,549 |
— |
— | ||||||
Reinvestments of stockholder distributions |
(142) |
(31) |
— | ||||||
Sales load |
(1,358,880) |
— |
— | ||||||
Offering costs |
(307,022) |
— |
— | ||||||
Net increase in net assets resulting from capital share |
$ |
47,075,505 |
$ |
(31) |
$ |
— | |||
Total increase (decrease) in net assets |
$ |
49,365,457 |
$ |
6,230,681 |
$ |
(9,298,348) | |||
Net assets at beginning of period |
$ |
170,881,785 |
$ |
164,651,104 |
$ |
173,949,452 | |||
Net assets at end of period (includes and net investment income, respectively) |
$ |
220,247,242 |
$ |
170,881,785 |
$ |
164,651,104 |
| |||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
For the year |
For the year |
For the year | |||||||||
ended |
ended |
ended | |||||||||
|
|
| |||||||||
2017 |
2016 |
2015 | |||||||||
Cash flows from operating activities |
|||||||||||
Net increase in net assets resulting from operations |
$ |
22,613,257 |
$ |
23,199,062 |
$ |
7,670,536 | |||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities: |
|||||||||||
Purchases of investments |
(172,171,246) |
(65,661,034) |
(133,661,491) | ||||||||
Proceeds from sales and repayments of investments |
172,260,541 |
55,949,177 |
93,289,529 | ||||||||
Net change in unrealized appreciation (depreciation) on investments |
22,072 |
(18,603,401) |
9,204,717 | ||||||||
Deferred tax benefit |
(8,593) |
(373,130) |
93,601 | ||||||||
Increase in investments due to PIK |
(499,596) |
(243,766) |
(439,052) | ||||||||
Amortization of premium and accretion of discount, net |
(1,196,566) |
(1,128,511) |
(1,034,240) | ||||||||
Amortization of loan structure fees |
455,893 |
523,835 |
472,003 | ||||||||
Amortization of deferred financing costs |
251,826 |
326,190 |
210,064 | ||||||||
Loss on extinguishment of debt |
416,725 |
— |
|||||||||
Amortization of loan fees on SBIC debentures |
333,027 |
184,783 |
204,980 | ||||||||
Net realized (gain)/loss on investments |
(4,655,976) |
13,089,341 |
(421,726) | ||||||||
Deferred offering costs |
— |
261,761 |
— | ||||||||
Changes in other assets and liabilities |
|||||||||||
Decrease in interest receivable |
1,679,538 |
118,289 |
362,634 | ||||||||
Decrease in receivable for affiliated transaction |
— |
— |
— | ||||||||
Decrease in accounts receivable |
748 |
6,936 |
(6,988) | ||||||||
Decrease in prepaid expenses and fees |
94,949 |
19,230 |
(56,166) | ||||||||
Increase in management fees payable |
13,297 |
89,516 |
158,760 | ||||||||
Increase (decrease) in incentive fees payable |
(981,624) |
745,315 |
(513,600) | ||||||||
Increase (decrease) in administrative services payable |
54,522 |
(125,288) |
(193,945) | ||||||||
Increase in interest payable |
47,361 |
403,623 |
223,985 | ||||||||
Increase (decrease) in unearned revenue |
119,349 |
(16,922) |
(120,526) | ||||||||
Increase in dividend payable |
392,689 |
— |
— | ||||||||
Increase in other accrued expenses and liabilities |
1,022 |
71,714 |
112,225 | ||||||||
Net cash provided by operating activities |
$ |
19,243,216 |
$ |
8,836,720 |
$ |
(24,444,700) | |||||
Cash flows from financing activities |
|||||||||||
Proceeds from notes issued |
48,875,000 |
— |
— | ||||||||
Proceeds from SBA Debentures |
25,000,000 |
— |
47,567,813 | ||||||||
Financing costs paid on notes issued |
(1,688,961) |
— |
— | ||||||||
Financing costs paid on Credit Facility |
(1,158,616) |
(50,000) |
— | ||||||||
Financing costs paid on SBA Debentures |
(856,250) |
— |
(325,000) | ||||||||
Proceeds from the issuance of common stock |
48,741,549 |
— |
— | ||||||||
Sales load for common stock issued |
(1,358,880) |
— |
— | ||||||||
Offering costs paid for common stock issued |
(307,022) |
— |
— | ||||||||
Stockholder distributions paid |
(20,323,305) |
(16,968,350) |
(16,968,885) | ||||||||
Borrowings under credit facility |
194,250,000 |
56,500,000 |
105,000,000 | ||||||||
Repayments of credit facility |
(269,500,000) |
(50,000,000) |
(102,000,000) | ||||||||
Repayments of Notes issued |
(25,000,000) |
— |
— | ||||||||
Partial Share Redemption |
(142) |
(28) |
— | ||||||||
Net cash provided by (used in) financing activities |
$ |
(3,326,627) |
$ |
(10,518,350) |
$ |
33,273,928 | |||||
Net increase (decrease) in cash and cash equivalents |
15,916,589 |
(1,681,630) |
8,829,228 | ||||||||
Cash and cash equivalents balance at beginning of period |
9,194,129 |
10,875,790 |
2,046,563 | ||||||||
Cash and cash equivalents balance at end of period |
$ |
25,110,718 |
$ |
9,194,160 |
$ |
10,875,791 | |||||
Non-cash operating activities |
|||||||||||
Conversion from debt to equity |
$ |
864,101 |
$ |
— |
$ |
— | |||||
Non-cash purchase of investment through repayment of |
|||||||||||
investment |
$ |
— |
$ |
— |
$ |
4,251,032 | |||||
Supplemental financing activities |
|||||||||||
Excise tax paid |
$ |
37,648 |
$ |
— |
$ |
— | |||||
Fees paid on SBA-guaranteed debentures through proceeds |
$ |
856,250 |
$ |
— |
$ |
1,182,187 | |||||
Cash paid for Interest Expense |
$ |
6,762,104 |
$ |
6,548,754 |
$ |
5,010,984 |
View original content with multimedia:http://www.prnewswire.com/news-releases/stellus-capital-investment-corporation-reports-results-for-its-fourth-fiscal-quarter-and-year-ended-december-31-2017-300608692.html
SOURCE
News Provided by Acquire Media